Revenue
134 thousand USD
2016 Q2 · USD
Exact inputs and evidence
- Revenue: 134208 USD Source
63 filing records in this dataset, filed from 2002-05-15 to 2016-08-15. Reported financial figures are available; chart coverage varies by period.
134 thousand USD
2016 Q2 · USD
-81.43%
2016 Q2 · %
4.51 thousand USD
2016 Q2 · USD
24725 USD
36412014 shares
42.06% · 10.8 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
603 thousand USD
2015-07-01 – 2016-06-30
-128 thousand USD
2015-07-01 – 2016-06-30
168 thousand USD
2015-07-01 – 2016-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-08-15.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 615,446
–
Current period
USD 684,274
–
684274 − 615446 = 68828 USD
615446 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source684274 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.53 million
–
Current period
−USD 1.75 million
–
-1752896 − -1529563 = -223333 USD
-1529563 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-1752896 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 349,951
–
Current period
USD 19,699
–
19699 − -349951 = 369650 USD
-349951 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source19699 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | 0 | 2087354 Derived | -2087354 | 1201650 Derived | -3289004 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 0 | 683865 Derived | -683865 | 541559 Derived | -1225424 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 0 | 118522 Derived | -118522 | -87690 Derived | -30832 | -49111 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 0 | 21847 Derived | -21847 | -37558 Derived | 15711 | -16471 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 0 | 23307 Derived | -23307 | -65996 Derived | 42689 | -29287 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 627062 | 754728 Derived | -127666 | 5820 Derived | -133486 | -88467 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 691286 | 1098967 Derived | -407681 | 8282 Derived | -415963 | -167616 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 615446 | 1523372 Derived | -907926 | 621637 Derived | -1529563 | -351627 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 684274 | 1156780 Derived | -472506 | 1280390 Derived | -1752896 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 627062 |
|
| 2013 | Revenue | 691286 |
|
| 2014 | Revenue | 615446 |
|
| 2015 | Revenue | 684274 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 10.2% |
|
| 2014 | Year over year | -11% |
|
| 2015 | Year over year | 11.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2012 | Operating margin | -20.4% |
|
| 2013 | Operating margin | -59% |
|
| 2014 | Operating margin | -147.5% |
|
| 2015 | Operating margin | -69.1% |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | -21.3% |
|
| 2013 | Net margin | -60.2% |
|
| 2014 | Net margin | -248.5% |
|
| 2015 | Net margin | -256.2% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | -14.1% |
|
| 2013 | Free cash flow margin | -24.2% |
|
| 2014 | Free cash flow margin | -57.1% |
|
| 2015 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | -113796 |
|
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | -49111 |
|
| 2010 | Operating cash flow | -16471 |
|
| 2011 | Operating cash flow | -29287 |
|
| 2012 | Operating cash flow | -88467 |
|
| 2013 | Operating cash flow | -167616 |
|
| 2014 | Operating cash flow | -349951 |
|
| 2015 | Operating cash flow | 19699 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | -49111 |
|
| 2010 | Free cash flow | -16471 |
|
| 2011 | Free cash flow | -29287 |
|
| 2012 | Free cash flow | -88467 |
|
| 2013 | Free cash flow | -167616 |
|
| 2014 | Free cash flow | -351627 |
|
| 2015 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 342.8% |
|
| 2006 | Liabilities / assets | 372.7% |
|
| 2007 | Liabilities / assets | 500.1% |
|
| 2008 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012 | Liabilities / assets | 184.3% |
|
| 2013 | Liabilities / assets | 229.6% |
|
| 2014 | Liabilities / assets | 725.2% |
|
| 2015 | Liabilities / assets | 2,722.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 0× |
|
| 2006 | Current assets / current liabilities | 0.01× |
|
| 2007 | Current assets / current liabilities | 0× |
|
| 2008 | Current assets / current liabilities | 0× |
|
| 2010 | Current assets / current liabilities | 0.03× |
|
| 2011 | Current assets / current liabilities | 0× |
|
| 2012 | Current assets / current liabilities | 0.4× |
|
| 2013 | Current assets / current liabilities | 0.31× |
|
| 2014 | Current assets / current liabilities | 0.1× |
|
| 2015 | Current assets / current liabilities | 0.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | −USD 3.29 million Exact valueExact value: -3289004 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 113,796 Exact valueExact value: -113796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 1.23 million Exact valueExact value: -1225424 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 30,832 Exact valueExact value: -30832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49,111 Exact valueExact value: -49111 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49,111 Calculation and evidence-49111 − 0 USD Exact free cash flow: -49111 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 39,440 Exact valueExact value: -39440 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27,503 Exact valueExact value: -27503 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27,503 Calculation and evidence-27503 − 0 USD Exact free cash flow: -27503 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 15,711 Exact valueExact value: 15711 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16,471 Exact valueExact value: -16471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: -0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16,471 Calculation and evidence-16471 − -0 USD Exact free cash flow: -16471 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 42,689 Exact valueExact value: 42689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,287 Exact valueExact value: -29287 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,287 Calculation and evidence-29287 − 0 USD Exact free cash flow: -29287 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 133,486 Exact valueExact value: -133486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 88,467 Exact valueExact value: -88467 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 88,467 Calculation and evidence-88467 − 0 USD Exact free cash flow: -88467 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 415,963 Exact valueExact value: -415963 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 167,616 Exact valueExact value: -167616 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 167,616 Calculation and evidence-167616 − 0 USD Exact free cash flow: -167616 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 1.53 million Exact valueExact value: -1529563 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 349,951 Exact valueExact value: -349951 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,676 Exact valueExact value: 1676 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 351,627 Calculation and evidence-349951 − 1676 USD Exact free cash flow: -351627 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 1.75 million Exact valueExact value: -1752896 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,699 Exact valueExact value: 19699 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 1,261 latest values · 1,222 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000006732, 6732, edgar:6732
Also known as ANTICLINE URANIUM INC, BE INDUSTRIES INC., LIPIDVIRO TECH INC, LIPIDVIRO TECH INC., NAC GLOBAL TECHNOLOGIES, INC.