Revenue
5.63 million USD
1995-07-31 · USD
Exact inputs and evidence
- Revenue: 5632000 USD Source
3 filing records in this dataset, filed from 1995-03-15 to 1995-09-08. Explore the available filing history and original sources.
4194000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1995-09-08.
Financial data available through: 1995-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.19 million
–
Current period
USD 23.79 million
–
23793000 − 20189000 = 3604000 USD
20189000 USD · 1993-05-01 – 1994-04-30
Inspect prior input Prior source23793000 USD · 1994-05-01 – 1995-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.95 million
–
Current period
USD 3.05 million
–
3047000 − 5945000 = -2898000 USD
5945000 USD · 1993-05-01 – 1994-04-30
Inspect prior input Prior source3047000 USD · 1994-05-01 – 1995-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 800,000
–
Current period
USD 3.98 million
–
3983000 − 800000 = 3183000 USD
800000 USD · 1993-05-01 – 1994-04-30
Inspect prior input Prior source3983000 USD · 1994-05-01 – 1995-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 259,000
–
Current period
USD 1.05 million
–
1048000 − 259000 = 789000 USD
259000 USD · 1993-05-01 – 1994-04-30
Inspect prior input Prior source1048000 USD · 1994-05-01 – 1995-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-05-01 – 1993-04-30 | 17384000 | Unavailable | Unavailable | Unavailable | 5376000 | 947000 Derived | Source
|
| 1994 1993-05-01 – 1994-04-30 | 20189000 | Unavailable | Unavailable | Unavailable | 5945000 | 541000 Derived | Source
|
| 1995 1994-05-01 – 1995-04-30 | 23793000 | Unavailable | Unavailable | Unavailable | 3047000 | 2935000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 17384000 |
|
| 1994 | Revenue | 20189000 |
|
| 1995 | Revenue | 23793000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 16.1% |
|
| 1995 | Year over year | 17.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-04-30 | Operating margin | Not reported |
|
| 1994-04-30 | Operating margin | Not reported |
|
| 1995-04-30 | Operating margin | Not reported |
|
| 1993 | Net margin | 30.9% |
|
| 1994 | Net margin | 29.4% |
|
| 1995 | Net margin | 12.8% |
|
| 1993 | Free cash flow margin | 5.4% |
|
| 1994 | Free cash flow margin | 2.7% |
|
| 1995 | Free cash flow margin | 12.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 1446000 |
|
| 1994 | Operating cash flow | 800000 |
|
| 1995 | Operating cash flow | 3983000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 947000 |
|
| 1994 | Free cash flow | 541000 |
|
| 1995 | Free cash flow | 2935000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-04-30 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 60.7% |
|
| 1995 | Liabilities / assets | 60.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | -4.41× |
|
| 1995 | Current assets / current liabilities | 5.87× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-05-01 – 1993-04-30 | USD 5.38 million Exact valueExact value: 5376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 499,000 Exact valueExact value: 499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 947,000 Calculation and evidence1446000 − 499000 USD Exact free cash flow: 947000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-05-01 – 1994-04-30 | USD 5.95 million Exact valueExact value: 5945000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 800,000 Exact valueExact value: 800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 259,000 Exact valueExact value: 259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 541,000 Calculation and evidence800000 − 259000 USD Exact free cash flow: 541000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-05-01 – 1995-04-30 | USD 3.05 million Exact valueExact value: 3047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.98 million Exact valueExact value: 3983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.94 million Calculation and evidence3983000 − 1048000 USD Exact free cash flow: 2935000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000067217, 67217, edgar:67217