MHI GROUP INC

EDGAR

3 filing records in this dataset, filed from 1995-03-15 to 1995-09-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.63 million USD

1995-07-31 · USD

Exact inputs and evidence

Net margin

4.23%

1995-07-31 · %

Exact inputs and evidence

Operating cash flow

-56 thousand USD

1995-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -56000 USD Source

Free cash flow

-143 thousand USD

1995-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -56000 USD Source
  • Capital Expenditure: 87000 USD Source
Cash and cash equivalents
4.19 million USD Source
Exact value

4194000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1995-09-08.

Financial data available through: 1995-04-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-04-30
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1995-04-30
  • Operating cash flow: 3 of 11 periods available· newest 1995-04-30
  • Capital expenditure: 3 of 11 periods available· newest 1995-04-30
  • Total assets: 2 of 11 periods available· newest 1995-04-30
  • Total liabilities: 2 of 11 periods available· newest 1995-04-30
  • Current assets: 2 of 11 periods available· newest 1995-04-30
  • Current liabilities: 2 of 11 periods available· newest 1995-04-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.9%

    Prior period

    USD 20.19 million

    –

    Current period

    USD 23.79 million

    –

    Exact inputs and evidence

    23793000 − 20189000 = 3604000 USD

    20189000 USD · 1993-05-01 – 1994-04-30

    Inspect prior input Prior source

    23793000 USD · 1994-05-01 – 1995-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -48.7%

    Prior period

    USD 5.95 million

    –

    Current period

    USD 3.05 million

    –

    Exact inputs and evidence

    3047000 − 5945000 = -2898000 USD

    5945000 USD · 1993-05-01 – 1994-04-30

    Inspect prior input Prior source

    3047000 USD · 1994-05-01 – 1995-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +397.9%

    Prior period

    USD 800,000

    –

    Current period

    USD 3.98 million

    –

    Exact inputs and evidence

    3983000 − 800000 = 3183000 USD

    800000 USD · 1993-05-01 – 1994-04-30

    Inspect prior input Prior source

    3983000 USD · 1994-05-01 – 1995-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +304.6%

    Prior period

    USD 259,000

    –

    Current period

    USD 1.05 million

    –

    Exact inputs and evidence

    1048000 − 259000 = 789000 USD

    259000 USD · 1993-05-01 – 1994-04-30

    Inspect prior input Prior source

    1048000 USD · 1994-05-01 – 1995-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-05-01 – 1995-04-30

  • Revenue USD 23.79 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 3.05 million 13% of revenue

Cash

  • Operating cash flow USD 3.98 million 17% of revenue
  • Capital expenditure USD 1.05 million 4.4% of revenue
  • Free cash flow Derived USD 2.94 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-05-01 – 1993-04-3017384000 UnavailableUnavailableUnavailable5376000 947000 Derived
Source
1994 1993-05-01 – 1994-04-3020189000 UnavailableUnavailableUnavailable5945000 541000 Derived
Source
1995 1994-05-01 – 1995-04-3023793000 UnavailableUnavailableUnavailable3047000 2935000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.8M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.7M19.3M12.8M6.4M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue17384000
1994Revenue20189000
1995Revenue23793000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.9% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.3%14.5%9.6%4.8%0.0%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year16.1%
1995Year over year17.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 12.8% 1995
Free cash flow margin 12.3% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.4%25.0%16.7%8.3%0.0%1993-04-301994-04-301995-04-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-04-30Operating marginNot reported
1994-04-30Operating marginNot reported
1995-04-30Operating marginNot reported
1993Net margin30.9%
1994Net margin29.4%
1995Net margin12.8%
1993Free cash flow margin5.4%
1994Free cash flow margin2.7%
1995Free cash flow margin12.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M3.2M2.2M1.1M0.0199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow1446000
1994Operating cash flow800000
1995Operating cash flow3983000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.9M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M2.4M1.6M792.5K0.0199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow947000
1994Free cash flow541000
1995Free cash flow2935000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.6% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%49%33%16%0%1993-04-3019941995
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-04-30Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets60.7%
1995Liabilities / assets60.6%

Current assets to current liabilities

Current assets divided by current liabilities.

5.87× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.69×3.71×0.73×-2.25×-5.23×1993-04-3019941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-04-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities-4.41×
1995Current assets / current liabilities5.87×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-05-01 – 1993-04-30
USD 5.38 million
Exact value

Exact value: 5376000 USD

1992-05-01 – 1993-04-30: 5376000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1446000 USD

1992-05-01 – 1993-04-30: 1446000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 499,000
Exact value

Exact value: 499000 USD

1992-05-01 – 1993-04-30: 499000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 947,000
Calculation and evidence

1446000 − 499000 USD

Exact free cash flow: 947000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-05-01 – 1994-04-30
USD 5.95 million
Exact value

Exact value: 5945000 USD

1993-05-01 – 1994-04-30: 5945000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 800,000
Exact value

Exact value: 800000 USD

1993-05-01 – 1994-04-30: 800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 259,000
Exact value

Exact value: 259000 USD

1993-05-01 – 1994-04-30: 259000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 541,000
Calculation and evidence

800000 − 259000 USD

Exact free cash flow: 541000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-05-01 – 1995-04-30
USD 3.05 million
Exact value

Exact value: 3047000 USD

1994-05-01 – 1995-04-30: 3047000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.98 million
Exact value

Exact value: 3983000 USD

1994-05-01 – 1995-04-30: 3983000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1048000 USD

1994-05-01 – 1995-04-30: 1048000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.94 million
Calculation and evidence

3983000 − 1048000 USD

Exact free cash flow: 2935000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000067217, 67217, edgar:67217