Revenue
1.52 million USD
1996-07-31 · USD
Exact inputs and evidence
- Revenue: 1523000 USD Source
6 filing records in this dataset, filed from 1995-06-12 to 1996-09-13. Explore the available filing history and original sources.
-20000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.93 million USD
1995-08-01 – 1996-07-31
-636 thousand USD
1995-08-01 – 1996-07-31
-117 thousand USD
1995-05-01 – 1996-04-30
5 thousand USD
1995-05-01 – 1996-04-30
-122 thousand USD
1995-05-01 – 1996-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1996-09-13.
Financial data available through: 1996-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.3 million
–
Current period
USD 4.74 million
–
4737000 − 5304000 = -567000 USD
5304000 USD · 1994-02-01 – 1995-01-31
Inspect prior input Prior source4737000 USD · 1995-02-01 – 1996-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 144,000
–
Current period
−USD 918,000
–
-918000 − -144000 = -774000 USD
-144000 USD · 1994-02-01 – 1995-01-31
Inspect prior input Prior source-918000 USD · 1995-02-01 – 1996-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 430,000
–
Current period
−USD 197,000
–
-197000 − -430000 = 233000 USD
-430000 USD · 1994-02-01 – 1995-01-31
Inspect prior input Prior source-197000 USD · 1995-02-01 – 1996-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10,000
–
Current period
USD 5,000
–
5000 − 10000 = -5000 USD
10000 USD · 1994-02-01 – 1995-01-31
Inspect prior input Prior source5000 USD · 1995-02-01 – 1996-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-02-01 – 1994-01-31 | 9963000 | 9213000 Derived | 750000 | -296000 Derived | 1046000 | 403000 Derived | Source
|
| 1995 1994-02-01 – 1995-01-31 | 5304000 | 5727000 Derived | -423000 | -279000 Derived | -144000 | -440000 Derived | Source
|
| 1996 1995-02-01 – 1996-01-31 | 4737000 | 5182000 Derived | -445000 | 473000 Derived | -918000 | -202000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 9963000 |
|
| 1995 | Revenue | 5304000 |
|
| 1996 | Revenue | 4737000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -46.8% |
|
| 1996 | Year over year | -10.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 7.5% |
|
| 1995 | Operating margin | -8% |
|
| 1996 | Operating margin | -9.4% |
|
| 1994 | Net margin | 10.5% |
|
| 1995 | Net margin | -2.7% |
|
| 1996 | Net margin | -19.4% |
|
| 1994 | Free cash flow margin | 4% |
|
| 1995 | Free cash flow margin | -8.3% |
|
| 1996 | Free cash flow margin | -4.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 502000 |
|
| 1995 | Operating cash flow | -430000 |
|
| 1996 | Operating cash flow | -197000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 403000 |
|
| 1995 | Free cash flow | -440000 |
|
| 1996 | Free cash flow | -202000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-01-31 | Liabilities / assets | Not reported |
|
| 1996-01-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.23× |
|
| 1996 | Current assets / current liabilities | 1.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-02-01 – 1994-01-31 | USD 1.05 million Exact valueExact value: 1046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 502,000 Exact valueExact value: 502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99,000 Exact valueExact value: 99000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 403,000 Calculation and evidence502000 − 99000 USD Exact free cash flow: 403000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-02-01 – 1995-01-31 | −USD 144,000 Exact valueExact value: -144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 430,000 Exact valueExact value: -430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,000 Exact valueExact value: 10000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 440,000 Calculation and evidence-430000 − 10000 USD Exact free cash flow: -440000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-01 – 1996-01-31 | −USD 918,000 Exact valueExact value: -918000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 197,000 Exact valueExact value: -197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,000 Exact valueExact value: 5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 202,000 Calculation and evidence-197000 − 5000 USD Exact free cash flow: -202000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
6 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000066965, 66965, edgar:66965