Revenue
85.2 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 85179000 USD Source
49 filing records in this dataset, filed from 1994-02-14 to 2004-11-15. Explore the available filing history and original sources.
85.2 million USD
2004-09-30 · USD
10.43%
2004-09-30 · %
-16.3 million USD
2004-09-30 · USD
-17.9 million USD
2004-09-30 · USD
11622000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
29.2 million USD
2003-10-01 – 2004-09-30
34.3 million USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-15.
Financial data available through: 2004-06-03.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 239.94 million
–
Current period
USD 305.02 million
–
305020000 − 239941000 = 65079000 USD
239941000 USD · 2002-06-04 – 2003-06-03
Inspect prior input Prior source305020000 USD · 2003-06-04 – 2004-06-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 105.85 million
–
Current period
−USD 136.99 million
–
-136994000 − -105853000 = -31141000 USD
-105853000 USD · 2002-06-04 – 2003-06-03
Inspect prior input Prior source-136994000 USD · 2003-06-04 – 2004-06-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 34.9 million
–
Current period
USD 2.21 million
–
2206000 − -34898000 = 37104000 USD
-34898000 USD · 2002-06-04 – 2003-06-03
Inspect prior input Prior source2206000 USD · 2003-06-04 – 2004-06-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 496259000 | 405050000 Derived | 91209000 | 35394000 Derived | 55815000 | -21204000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 492892000 | 454956000 Derived | 37936000 | 14962000 Derived | 22974000 | -43478000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 467899000 | 459444000 Derived | 8455000 | 12063000 Derived | -3608000 | -19317000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 485199000 | 504823000 Derived | -19624000 | 4040000 Derived | -23664000 | -27311000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 540401000 | 645554000 Derived | -105153000 | -9904000 Derived | -95249000 | -63573000 Derived | Source
|
| 2002 2001-06-04 – 2002-06-03 | 207855000 | 213430000 Derived | -5575000 | 115621000 Derived | -121196000 | Unavailable | Source
|
| 2002 2001-07-01 – 2002-06-30 | 451294000 | 584536000 Derived | -133242000 | -12046000 Derived | -121196000 | 41299000 Derived | Source
|
| 2003 2002-06-04 – 2003-06-03 | 239941000 | 265546000 Derived | -25605000 | 80248000 Derived | -105853000 | Unavailable | Source
|
| 2003 2002-07-01 – 2003-06-30 | 446368000 | 556453000 Derived | -110085000 | -4232000 Derived | -105853000 | -49764000 Derived | Source
|
| 2004 2003-06-04 – 2004-06-03 | 305020000 | 362278000 Derived | -57258000 | 79736000 Derived | -136994000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 496259000 |
|
| 1998 | Revenue | 492892000 |
|
| 1999 | Revenue | 467899000 |
|
| 2000 | Revenue | 485199000 |
|
| 2001 | Revenue | 540401000 |
|
| 2002 | Revenue | 207855000 |
|
| 2002 | Revenue | 451294000 |
|
| 2003 | Revenue | 239941000 |
|
| 2003 | Revenue | 446368000 |
|
| 2004 | Revenue | 305020000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 15.7% |
|
| 1998 | Year over year | -0.7% |
|
| 1999 | Year over year | -5.1% |
|
| 2000 | Year over year | 3.7% |
|
| 2001 | Year over year | 11.4% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -16.5% |
|
| 2003 | Year over year | 15.4% |
|
| 2003 | Year over year | -1.1% |
|
| 2004 | Year over year | 27.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 18.4% |
|
| 1998 | Operating margin | 7.7% |
|
| 1999 | Operating margin | 1.8% |
|
| 2000 | Operating margin | -4% |
|
| 2001 | Operating margin | -19.5% |
|
| 2002 | Operating margin | -2.7% |
|
| 2002 | Operating margin | -29.5% |
|
| 2003 | Operating margin | -10.7% |
|
| 2003 | Operating margin | -24.7% |
|
| 2004 | Operating margin | -18.8% |
|
| 1997 | Net margin | 11.2% |
|
| 1998 | Net margin | 4.7% |
|
| 1999 | Net margin | -0.8% |
|
| 2000 | Net margin | -4.9% |
|
| 2001 | Net margin | -17.6% |
|
| 2002 | Net margin | -58.3% |
|
| 2002 | Net margin | -26.9% |
|
| 2003 | Net margin | -44.1% |
|
| 2003 | Net margin | -23.7% |
|
| 2004 | Net margin | -44.9% |
|
| 1997 | Free cash flow margin | -4.3% |
|
| 1998 | Free cash flow margin | -8.8% |
|
| 1999 | Free cash flow margin | -4.1% |
|
| 2000 | Free cash flow margin | -5.6% |
|
| 2001 | Free cash flow margin | -11.8% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | 9.2% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | -11.1% |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 72612000 |
|
| 1998 | Operating cash flow | 53018000 |
|
| 1999 | Operating cash flow | 20653000 |
|
| 2000 | Operating cash flow | -6346000 |
|
| 2001 | Operating cash flow | -48204000 |
|
| 2002 | Operating cash flow | 53700000 |
|
| 2002 | Operating cash flow | 53700000 |
|
| 2003 | Operating cash flow | -34898000 |
|
| 2003 | Operating cash flow | -34898000 |
|
| 2004 | Operating cash flow | 2206000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -21204000 |
|
| 1998 | Free cash flow | -43478000 |
|
| 1999 | Free cash flow | -19317000 |
|
| 2000 | Free cash flow | -27311000 |
|
| 2001 | Free cash flow | -63573000 |
|
| 2002 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | 41299000 |
|
| 2003 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | -49764000 |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-03 | Liabilities / assets | Not reported | No source recorded |
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-03 | Liabilities / assets | Not reported | No source recorded |
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-03 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.57× |
|
| 1998 | Current assets / current liabilities | 1.84× |
|
| 1999 | Current assets / current liabilities | 2.13× |
|
| 2000 | Current assets / current liabilities | 2.38× |
|
| 2001 | Current assets / current liabilities | 3.32× |
|
| 2002-06-03 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 0.86× |
|
| 2003-06-03 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 0.77× |
|
| 2004 | Current assets / current liabilities | 0.67× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | USD 55.82 million Exact valueExact value: 55815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.61 million Exact valueExact value: 72612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.82 million Exact valueExact value: 93816000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.2 million Calculation and evidence72612000 − 93816000 USD Exact free cash flow: -21204000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 22.97 million Exact valueExact value: 22974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.02 million Exact valueExact value: 53018000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.5 million Exact valueExact value: 96496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.48 million Calculation and evidence53018000 − 96496000 USD Exact free cash flow: -43478000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 3.61 million Exact valueExact value: -3608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.65 million Exact valueExact value: 20653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.97 million Exact valueExact value: 39970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.32 million Calculation and evidence20653000 − 39970000 USD Exact free cash flow: -19317000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 23.66 million Exact valueExact value: -23664000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.35 million Exact valueExact value: -6346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.97 million Exact valueExact value: 20965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.31 million Calculation and evidence-6346000 − 20965000 USD Exact free cash flow: -27311000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 95.25 million Exact valueExact value: -95249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.2 million Exact valueExact value: -48204000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.37 million Exact valueExact value: 15369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 63.57 million Calculation and evidence-48204000 − 15369000 USD Exact free cash flow: -63573000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-06-04 – 2002-06-03 | −USD 121.2 million Exact valueExact value: -121196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.7 million Exact valueExact value: 53700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-07-01 – 2002-06-30 | −USD 121.2 million Exact valueExact value: -121196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.7 million Exact valueExact value: 53700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.4 million Exact valueExact value: 12401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.3 million Calculation and evidence53700000 − 12401000 USD Exact free cash flow: 41299000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-06-04 – 2003-06-03 | −USD 105.85 million Exact valueExact value: -105853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.9 million Exact valueExact value: -34898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-07-01 – 2003-06-30 | −USD 105.85 million Exact valueExact value: -105853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.9 million Exact valueExact value: -34898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.87 million Exact valueExact value: 14866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49.76 million Calculation and evidence-34898000 − 14866000 USD Exact free cash flow: -49764000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-06-04 – 2004-06-03 | −USD 136.99 million Exact valueExact value: -136994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.21 million Exact valueExact value: 2206000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000066895, 66895, edgar:66895
Also known as MCC SUB INC, MISSISSIPPI CHEMICAL CORP