TONE PRODUCTS INC

EDGAR

30 filing records in this dataset, filed from 1996-08-14 to 2002-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.51 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

16.76%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: 587624 USD Source
  • Revenue: 3506058 USD Source

Operating cash flow

-239 thousand USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -39774 USD Source
  • Operating Cash Flow: 199196 USD Source

Free cash flow

-307 thousand USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -39774 USD Source
  • Operating Cash Flow: 199196 USD Source
  • Capital Expenditure: 160855 USD Source
  • Capital Expenditure: 93050 USD Source
Cash and cash equivalents
210 thousand USD Source
Exact value

209526 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-08-13.

Financial data available through: 1997-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-09-30
  • Operating income: 3 of 11 periods available· newest 1997-09-30
  • Net income: 3 of 11 periods available· newest 1997-09-30
  • Operating cash flow: 1 of 11 periods available· newest 1997-09-30
  • Capital expenditure: 3 of 11 periods available· newest 1997-09-30
  • Total assets: 3 of 11 periods available· newest 1997-09-30
  • Total liabilities: 3 of 11 periods available· newest 1997-09-30
  • Current assets: 3 of 11 periods available· newest 1997-09-30
  • Current liabilities: 3 of 11 periods available· newest 1997-09-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,081.3%

    Prior period

    USD 841,402

    –

    Current period

    USD 9.94 million

    –

    Exact inputs and evidence

    9939635 − 841402 = 9098233 USD

    841402 USD · 1995-10-01 – 1996-09-30

    Inspect prior input Prior source

    9939635 USD · 1996-10-01 – 1997-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 759,388

    Prior period

    −USD 455,233

    –

    Current period

    USD 304,155

    –

    Exact inputs and evidence

    304155 − -455233 = 759388 USD

    -455233 USD · 1995-10-01 – 1996-09-30

    Inspect prior input Prior source

    304155 USD · 1996-10-01 – 1997-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +15,521.6%

    Prior period

    USD 1,250

    –

    Current period

    USD 195,270

    –

    Exact inputs and evidence

    195270 − 1250 = 194020 USD

    1250 USD · 1995-10-01 – 1996-09-30

    Inspect prior input Prior source

    195270 USD · 1996-10-01 – 1997-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-10-01 – 1997-09-30

  • Revenue USD 9.94 million 100% of revenue
  • Operating costs Derived USD 9.3 million 94% of revenue
  • Operating income USD 642,005 6.5% of revenue
  • Tax, interest and other Derived USD 337,850 3.4% of revenue
  • Net income USD 304,155 3.1% of revenue

Cash

  • Operating cash flow USD 713,144 7.2% of revenue
  • Capital expenditure USD 195,270 2% of revenue
  • Free cash flow Derived USD 517,874 5.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 103% of revenue.
  • 1996 Operating loss: operating costs were 145% of revenue.
  • 1997 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-301200005 1238994 Derived -38989 -5316 Derived -33673 Unavailable
Source
1996 1995-10-01 – 1996-09-30841402 1223119 Derived -381717 73516 Derived -455233 Unavailable
Source
1997 1996-10-01 – 1997-09-309939635 9297630 Derived 642005 337850 Derived 304155 517874 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.9M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7M8.1M5.4M2.7M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1200005
1996Revenue841402
1997Revenue9939635

Revenue growth

Change in revenue from the same financial period one year earlier.

1,081.3% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,170%848%526%203%-119%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-29.9%
1997Year over year1,081.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.5% 1997
Net margin 3.1% 1997
Free cash flow margin 5.2% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-6%-24%-41%-59%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-3.2%
1996Operating margin-45.4%
1997Operating margin6.5%
1995Net margin-2.8%
1996Net margin-54.1%
1997Net margin3.1%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin5.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 713.1K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.770.2K577.6K385.1K192.5K0.0199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow713144

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 517.9K 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.559.3K419.5K279.7K139.8K0.0199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flow517874

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.4% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%24%12%0%199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets14.6%
1996Liabilities / assets43.7%
1997Liabilities / assets31.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.17× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.51×22.13×14.76×7.38×0.00×199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities5.1×
1996Current assets / current liabilities27.33×
1997Current assets / current liabilities2.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
−USD 33,673
Exact value

Exact value: -33673 USD

1994-10-01 – 1995-09-30: -33673 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 15,750
Exact value

Exact value: 15750 USD

1994-10-01 – 1995-09-30: 15750 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-10-01 – 1996-09-30
−USD 455,233
Exact value

Exact value: -455233 USD

1995-10-01 – 1996-09-30: -455233 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 1,250
Exact value

Exact value: 1250 USD

1995-10-01 – 1996-09-30: 1250 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1996-10-01 – 1997-09-30
USD 304,155
Exact value

Exact value: 304155 USD

1996-10-01 – 1997-09-30: 304155 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 713,144
Exact value

Exact value: 713144 USD

1996-10-01 – 1997-09-30: 713144 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195,270
Exact value

Exact value: 195270 USD

1996-10-01 – 1997-09-30: 195270 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 517,874
Calculation and evidence

713144 − 195270 USD

Exact free cash flow: 517874 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000066810, 66810, edgar:66810

Also known as MINUTE MAN OF AMERICA INC