Quad M Solutions, Inc.

EDGAR

61 filing records in this dataset, filed from 1998-10-13 to 2023-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2023 Q3 · USD

Exact inputs and evidence

Operating cash flow

-105 thousand USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -996166 USD Source
  • Operating Cash Flow: -891170 USD Source
Cash and cash equivalents
1.82 thousand USD Source
Exact value

1815 USD

Long-term debt including current maturities
Not available
Shares outstanding
175 million shares Source
Exact value

174823440 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-08-14.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2022-12-31
  • Operating income: 7 of 11 periods available· newest 2022-12-31
  • Net income: 8 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2022-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2022-12-31
  • Total liabilities: 5 of 11 periods available· newest 2022-12-31
  • Current assets: 5 of 11 periods available· newest 2022-12-31
  • Current liabilities: 5 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.8%

    Prior period

    USD 51.9 million

    –

    Current period

    USD 54.89 million

    –

    Exact inputs and evidence

    54892679 − 51898202 = 2994477 USD

    51898202 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    54892679 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 13.68 million

    Prior period

    −USD 17.9 million

    –

    Current period

    −USD 4.21 million

    –

    Exact inputs and evidence

    -4212053 − -17896673 = 13684620 USD

    -17896673 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -4212053 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.57 million

    Prior period

    −USD 3.22 million

    –

    Current period

    USD 356,570

    –

    Exact inputs and evidence

    356570 − -3216501 = 3573071 USD

    -3216501 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    356570 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-01-01 – 2022-12-31

  • Revenue USD 54.89 million 100% of revenue
  • Cost of revenue USD 52.7 million 96% of revenue
  • Operating expenses USD 5.94 million 11% of revenue
  • Operating income −USD 3.74 million −6.8% of revenue
  • Tax, interest and other Derived USD 469,981 0.9% of revenue
  • Net income −USD 4.21 million −7.7% of revenue

Cash

  • Operating cash flow USD 356,570 0.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Operating loss: operating costs were 114% of revenue.
  • 2021 Operating loss: operating costs were 108% of revenue.
  • 2022 Operating loss: operating costs were 108% of revenue.
  • 2023 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2018-10-01 – 2019-09-300 1591331 Derived -1591331 2461881 Derived -4053212 Unavailable
Source
2020 2019-10-01 – 2020-09-3017378502 19822100 Derived -2443598 5811769 Derived -8255367 Unavailable
Source
2021 2020-10-01 – 2021-09-3039863450 43160296 Derived -3296846 7456812 Derived -10753658 Unavailable
Source
2022 2021-01-01 – 2021-12-3151898202 55886223 Derived -3988021 13908652 Derived -17896673 Unavailable
Source
2023 2022-01-01 – 2022-12-3154892679 58634751 Derived -3742072 469981 Derived -4212053 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 54.9M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59.3M44.5M29.6M14.8M0.020192020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue0
2020Revenue17378502
2021Revenue39863450
2022Revenue51898202
2023Revenue54892679

Revenue growth

Change in revenue from the same financial period one year earlier.

5.8% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.140%105%70%35%0%20192020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over yearNo prior comparable period
2021Year over year129.4%
2022Year over yearNo prior comparable period
2023Year over year5.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.8% 2023
Net margin -7.7% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-10%-24%-38%-51%20192020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating marginNot reported
2020Operating margin-14.1%
2021Operating margin-8.3%
2022Operating margin-7.7%
2023Operating margin-6.8%
2019Net marginNot reported
2020Net margin-47.5%
2021Net margin-27%
2022Net margin-34.5%
2023Net margin-7.7%
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 356.6K 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M119.5K-1.2M-2.6M-3.9M20192020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow1087437
2020Operating cash flow-1087437
2021Operating cash flow-3521708
2022Operating cash flow-3216501
2023Operating cash flow356570

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

94.8% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19,668%14,751%9,834%4,917%0%20192020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets18,211.2%
2020Liabilities / assets1,217.6%
2021Liabilities / assets6,492.3%
2022Liabilities / assets604.6%
2023Liabilities / assets94.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.05× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.14×0.85×0.57×0.28×0.00×20192020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.01×
2020Current assets / current liabilities0.08×
2021Current assets / current liabilities0.02×
2022Current assets / current liabilities0.17×
2023Current assets / current liabilities1.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2016-10-01 – 2017-09-30
−USD 154,028
Exact value

Exact value: -154028 USD

2016-10-01 – 2017-09-30: -154028 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 104,904
Exact value

Exact value: -104904 USD

2016-10-01 – 2017-09-30: -104904 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-10-01 – 2018-09-30
−USD 463,334
Exact value

Exact value: -463334 USD

2017-10-01 – 2018-09-30: -463334 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 283,411
Exact value

Exact value: -283411 USD

2017-10-01 – 2018-09-30: -283411 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-10-01 – 2019-09-30
−USD 4.05 million
Exact value

Exact value: -4053212 USD

2018-10-01 – 2019-09-30: -4053212 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1087437 USD

2018-10-01 – 2019-09-30: 1087437 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-10-01 – 2020-09-30
−USD 8.26 million
Exact value

Exact value: -8255367 USD

2019-10-01 – 2020-09-30: -8255367 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Exact value

Exact value: -1087437 USD

2019-10-01 – 2020-09-30: -1087437 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-01-01 – 2020-12-31
−USD 8.26 million
Exact value

Exact value: -8255367 USD

2020-01-01 – 2020-12-31: -8255367 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2021 2020-10-01 – 2021-09-30
−USD 10.75 million
Exact value

Exact value: -10753658 USD

2020-10-01 – 2021-09-30: -10753658 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.52 million
Exact value

Exact value: -3521708 USD

2020-10-01 – 2021-09-30: -3521708 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-01-01 – 2021-12-31
−USD 17.9 million
Exact value

Exact value: -17896673 USD

2021-01-01 – 2021-12-31: -17896673 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.22 million
Exact value

Exact value: -3216501 USD

2021-01-01 – 2021-12-31: -3216501 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-01-01 – 2022-12-31
−USD 4.21 million
Exact value

Exact value: -4212053 USD

2022-01-01 – 2022-12-31: -4212053 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 356,570
Exact value

Exact value: 356570 USD

2022-01-01 – 2022-12-31: 356570 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

61 filings · 1,012 latest values · 1,008 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000066600, 66600, edgar:66600

Also known as MINERAL MOUNTAIN MINING & MILLING CO, Quad M Solutions, Inc, Quad M Solutions, Inc, Quad M Solutions, Inc., Quad M Solutions, Inc.