English

MSA SAFETY INCORPORATED

EDGAR

MNESP Quarterly report (10-Q) · filed 2026-07-31

Annual consolidated revenue for 2025: about USD 1.875B, using the latest reported figures. The previous period, 2024, was about USD 1.808B.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

503 million USD

2026 Q2 · USD

Exact inputs and evidence

Revenue: 503327000 USD Source

Operating margin

22.24%

2026 Q2 · %

Exact inputs and evidence

Operating Income: 111959000 USD Source
Revenue: 503327000 USD Source

Operating cash flow

95.4 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating Cash Flow: 171063000 USD Source
Operating Cash Flow: 75687000 USD Source

Free cash flow

82.7 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating Cash Flow: 171063000 USD Source
Operating Cash Flow: 75687000 USD Source
Capital Expenditure: 23260000 USD Source
Capital Expenditure: 10587000 USD Source

Cash and cash equivalents: 200 million USD 2026-06-30 Source
Exact value

200057000 USD
Long-term debt including current maturities: 600 million USD 2026-06-30 Source
Exact value

599744000 USD
Shares outstanding: 38.6 million shares 2026-06-30 Source
Exact value

38604306 shares

Reported share-count change

-1.38% · -538 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

39142630 shares · 2025-06-30· Source
38604306 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.95 billion USD

2025-07-01 – 2026-06-30

Exact inputs and evidence

Revenue: 468445000 USD · 2025-07-01 – 2025-09-30 Source
Revenue: 510913000 USD · 2025-10-01 – 2025-12-31 Source
Revenue: 463632000 USD · 2026-01-01 – 2026-03-31 Source
Revenue: 503327000 USD · 2026-04-01 – 2026-06-30 Source

Net income

314 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence

Net income: 69613000 USD · 2025-07-01 – 2025-09-30 Source
Net income: 86933000 USD · 2025-10-01 – 2025-12-31 Source
Net income: 71269000 USD · 2026-01-01 – 2026-03-31 Source
Net income: 86194000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

406 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence

Operating cash flow: 241513000 USD · 2025-01-01 – 2025-09-30 Source
Operating cash flow: 129051000 USD · 2025-01-01 – 2025-06-30 Source
Operating cash flow: 363867000 USD · 2025-01-01 – 2025-12-31 Source
Operating cash flow: 241513000 USD · 2025-01-01 – 2025-09-30 Source
Operating cash flow: 75687000 USD · 2026-01-01 – 2026-03-31 Source
Operating cash flow: 171063000 USD · 2026-01-01 – 2026-06-30 Source
Operating cash flow: 75687000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

51.6 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence

Capital expenditure: 52104000 USD · 2025-01-01 – 2025-09-30 Source
Capital expenditure: 40118000 USD · 2025-01-01 – 2025-06-30 Source
Capital expenditure: 68438000 USD · 2025-01-01 – 2025-12-31 Source
Capital expenditure: 52104000 USD · 2025-01-01 – 2025-09-30 Source
Capital expenditure: 10587000 USD · 2026-01-01 – 2026-03-31 Source
Capital expenditure: 23260000 USD · 2026-01-01 – 2026-06-30 Source
Capital expenditure: 10587000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

354 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence

Operating cash flow: 241513000 USD · 2025-01-01 – 2025-09-30 Source
Operating cash flow: 129051000 USD · 2025-01-01 – 2025-06-30 Source
Operating cash flow: 363867000 USD · 2025-01-01 – 2025-12-31 Source
Operating cash flow: 241513000 USD · 2025-01-01 – 2025-09-30 Source
Operating cash flow: 75687000 USD · 2026-01-01 – 2026-03-31 Source
Operating cash flow: 171063000 USD · 2026-01-01 – 2026-06-30 Source
Operating cash flow: 75687000 USD · 2026-01-01 – 2026-03-31 Source
Capital expenditure: 52104000 USD · 2025-01-01 – 2025-09-30 Source
Capital expenditure: 40118000 USD · 2025-01-01 – 2025-06-30 Source
Capital expenditure: 68438000 USD · 2025-01-01 – 2025-12-31 Source
Capital expenditure: 52104000 USD · 2025-01-01 – 2025-09-30 Source
Capital expenditure: 10587000 USD · 2026-01-01 – 2026-03-31 Source
Capital expenditure: 23260000 USD · 2026-01-01 – 2026-06-30 Source
Capital expenditure: 10587000 USD · 2026-01-01 – 2026-03-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-07-31.

Financial data available through: 2025-12-31.

Coverage by financial measure

Revenue: 11 of 11 periods available· newest 2025-12-31
Operating income: 11 of 11 periods available· newest 2025-12-31
Net income: 11 of 11 periods available· newest 2025-12-31
Operating cash flow: 11 of 11 periods available· newest 2025-12-31
Capital expenditure: 11 of 11 periods available· newest 2025-12-31
Total assets: 11 of 11 periods available· newest 2025-12-31
Total liabilities: 11 of 11 periods available· newest 2025-12-31
Current assets: 11 of 11 periods available· newest 2025-12-31
Current liabilities: 11 of 11 periods available· newest 2025-12-31
Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
Long-term debt including current maturities: 11 of 11 periods available· newest 2025-12-31
Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+3.7%

Prior period

USD 1.81 billion

2024-01-01 – 2024-12-31
Current period

USD 1.87 billion

2025-01-01 – 2025-12-31

Exact inputs and evidence

1874814000 − 1808140000 = 66674000 USD

1808140000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
1874814000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · MSA SAFETY INCORPORATED · 2025-12-31 MSA SAFETY INCORPORATED (edgar:66570) Year-over-year change in Revenue: 66674000 USD Concept: fundies:Revenue Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 1874814000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#2240094 Filing: 000006657026000005 Input fundies:Revenue: 1808140000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#2262755 Filing: 000006657026000005
The citation records this snapshot. The page link may show a newer release later.
Net income
-2.1%

Prior period

USD 284.97 million

2024-01-01 – 2024-12-31
Current period

USD 278.92 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

278924000 − 284967000 = -6043000 USD

284967000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
278924000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · MSA SAFETY INCORPORATED · 2025-12-31 MSA SAFETY INCORPORATED (edgar:66570) Year-over-year change in Net income: -6043000 USD Concept: fundies:NetIncome Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 278924000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#2246211 Filing: 000006657026000005 Input fundies:NetIncome: 284967000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#2268872 Filing: 000006657026000005
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+22.8%

Prior period

USD 296.43 million

2024-01-01 – 2024-12-31
Current period

USD 363.87 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

363867000 − 296428000 = 67439000 USD

296428000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
363867000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · MSA SAFETY INCORPORATED · 2025-12-31 MSA SAFETY INCORPORATED (edgar:66570) Year-over-year change in Operating cash flow: 67439000 USD Concept: fundies:OperatingCashFlow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 363867000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#837801 Filing: 000006657026000005 Input fundies:OperatingCashFlow: 296428000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#838455 Filing: 000006657026000005
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+26.2%

Prior period

USD 54.22 million

2024-01-01 – 2024-12-31
Current period

USD 68.44 million

2025-01-01 – 2025-12-31

Exact inputs and evidence

68438000 − 54223000 = 14215000 USD

54223000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source
68438000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · MSA SAFETY INCORPORATED · 2025-12-31 MSA SAFETY INCORPORATED (edgar:66570) Year-over-year change in Capital expenditure: 14215000 USD Concept: fundies:CapitalExpenditure Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 68438000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#840598 Filing: 000006657026000005 Input fundies:CapitalExpenditure: 54223000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#841189 Filing: 000006657026000005
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

Revenue USD 1.87 billion 100% of revenue
Cost of revenue USD 1 billion 54% of revenue
Operating expenses USD 479.6 million 26% of revenue
Other operating costs Derived USD 19.7 million 1.1% of revenue
Operating income USD 371.82 million 20% of revenue
Tax, interest and other Derived USD 92.89 million 5% of revenue
Net income USD 278.92 million 15% of revenue

Cash

Operating cash flow USD 363.87 million 19% of revenue
Capital expenditure USD 68.44 million 3.7% of revenue
Free cash flow Derived USD 295.43 million 16% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2016 86%
2017 97%
2018 9.1%87%
2019 9.8%87%
2020 9.2%87%
2021 98%
2022 12%84%
2023 9.7%87%
2024 16%78%
2025 15%80%

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2016 2016-01-01 – 2016-12-31	1149530000	988828000 Derived	160702000	68766000 Derived	91936000	109371000 Derived	Source 2016-01-01 – 2016-12-31: 1149530000 USD Inspect Revenue Open source 2016-01-01 – 2016-12-31: 160702000 USD Inspect Operating Income Open source 2016-01-01 – 2016-12-31: 91936000 USD Inspect Net Income Open source 2016-01-01 – 2016-12-31: 134894000 USD Inspect Operating Cash Flow Open source 2016-01-01 – 2016-12-31: 25523000 USD Inspect Capital Expenditure Open source
2017 2017-01-01 – 2017-12-31	1196809000	1157232000 Derived	39577000	13550000 Derived	26027000	206611000 Derived	Source 2017-01-01 – 2017-12-31: 1196809000 USD Inspect Revenue Open source 2017-01-01 – 2017-12-31: 39577000 USD Inspect Operating Income Open source 2017-01-01 – 2017-12-31: 26027000 USD Inspect Net Income Open source 2017-01-01 – 2017-12-31: 230336000 USD Inspect Operating Cash Flow Open source 2017-01-01 – 2017-12-31: 23725000 USD Inspect Capital Expenditure Open source
2018 2018-01-01 – 2018-12-31	1358104000	1184625000 Derived	173479000	49329000 Derived	124150000	229927000 Derived	Source 2018-01-01 – 2018-12-31: 1358104000 USD Inspect Revenue Open source 2018-01-01 – 2018-12-31: 173479000 USD Inspect Operating Income Open source 2018-01-01 – 2018-12-31: 124150000 USD Inspect Net Income Open source 2018-01-01 – 2018-12-31: 263887000 USD Inspect Operating Cash Flow Open source 2018-01-01 – 2018-12-31: 33960000 USD Inspect Capital Expenditure Open source
2019 2019-01-01 – 2019-12-31	1401981000	1213734000 Derived	188247000	50249000 Derived	137998000	128358000 Derived	Source 2019-01-01 – 2019-12-31: 1401981000 USD Inspect Revenue Open source 2019-01-01 – 2019-12-31: 188247000 USD Inspect Operating Income Open source 2019-01-01 – 2019-12-31: 137998000 USD Inspect Net Income Open source 2019-01-01 – 2019-12-31: 164962000 USD Inspect Operating Cash Flow Open source 2019-01-01 – 2019-12-31: 36604000 USD Inspect Capital Expenditure Open source
2020 2020-01-01 – 2020-12-31	1348223000	1176328000 Derived	171895000	47818000 Derived	124077000	157650000 Derived	Source 2020-01-01 – 2020-12-31: 1348223000 USD Inspect Revenue Open source 2020-01-01 – 2020-12-31: 171895000 USD Inspect Operating Income Open source 2020-01-01 – 2020-12-31: 124077000 USD Inspect Net Income Open source 2020-01-01 – 2020-12-31: 206555000 USD Inspect Operating Cash Flow Open source 2020-01-01 – 2020-12-31: 48905000 USD Inspect Capital Expenditure Open source
2021 2021-01-01 – 2021-12-31	1400182000	1377402000 Derived	22780000	1440000 Derived	21340000	155308000 Derived	Source 2021-01-01 – 2021-12-31: 1400182000 USD Inspect Revenue Open source 2021-01-01 – 2021-12-31: 22780000 USD Inspect Operating Income Open source 2021-01-01 – 2021-12-31: 21340000 USD Inspect Net Income Open source 2021-01-01 – 2021-12-31: 199145000 USD Inspect Operating Cash Flow Open source 2021-01-01 – 2021-12-31: 43837000 USD Inspect Capital Expenditure Open source
2022 2022-01-01 – 2022-12-31	1527953000	1288816000 Derived	239137000	59507000 Derived	179630000	114902000 Derived	Source 2022-01-01 – 2022-12-31: 1527953000 USD Inspect Revenue Open source 2022-01-01 – 2022-12-31: 239137000 USD Inspect Operating Income Open source 2022-01-01 – 2022-12-31: 179630000 USD Inspect Net Income Open source 2022-01-01 – 2022-12-31: 157455000 USD Inspect Operating Cash Flow Open source 2022-01-01 – 2022-12-31: 42553000 USD Inspect Capital Expenditure Open source
2023 2023-01-01 – 2023-12-31	1787647000	1556327000 Derived	231320000	172737000 Derived	58583000	50093000 Derived	Source 2023-01-01 – 2023-12-31: 1787647000 USD Inspect Revenue Open source 2023-01-01 – 2023-12-31: 231320000 USD Inspect Operating Income Open source 2023-01-01 – 2023-12-31: 58583000 USD Inspect Net Income Open source 2023-01-01 – 2023-12-31: 92857000 USD Inspect Operating Cash Flow Open source 2023-01-01 – 2023-12-31: 42764000 USD Inspect Capital Expenditure Open source
2024 2024-01-01 – 2024-12-31	1808140000	1418963000 Derived	389177000	104210000 Derived	284967000	242205000 Derived	Source 2024-01-01 – 2024-12-31: 1808140000 USD Inspect Revenue Open source 2024-01-01 – 2024-12-31: 389177000 USD Inspect Operating Income Open source 2024-01-01 – 2024-12-31: 284967000 USD Inspect Net Income Open source 2024-01-01 – 2024-12-31: 296428000 USD Inspect Operating Cash Flow Open source 2024-01-01 – 2024-12-31: 54223000 USD Inspect Capital Expenditure Open source
2025 2025-01-01 – 2025-12-31	1874814000	1502996000 Derived	371818000	92894000 Derived	278924000	295429000 Derived	Source 2025-01-01 – 2025-12-31: 1874814000 USD Inspect Revenue Open source 2025-01-01 – 2025-12-31: 371818000 USD Inspect Operating Income Open source 2025-01-01 – 2025-12-31: 278924000 USD Inspect Net Income Open source 2025-01-01 – 2025-12-31: 363867000 USD Inspect Operating Cash Flow Open source 2025-01-01 – 2025-12-31: 68438000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9B 2025

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20162016-12-31	Revenue	1149530000	Revenue: 1149530000 Open source
20172017-12-31	Revenue	1196809000	Revenue: 1196809000 Open source
20182018-12-31	Revenue	1358104000	Revenue: 1358104000 Open source
20192019-12-31	Revenue	1401981000	Revenue: 1401981000 Open source
20202020-12-31	Revenue	1348223000	Revenue: 1348223000 Open source
20212021-12-31	Revenue	1400182000	Revenue: 1400182000 Open source
20222022-12-31	Revenue	1527953000	Revenue: 1527953000 Open source
20232023-12-31	Revenue	1787647000	Revenue: 1787647000 Open source
20242024-12-31	Revenue	1808140000	Revenue: 1808140000 Open source
20252025-12-31	Revenue	1874814000	Revenue: 1874814000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

3.7% 2025

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20162016-12-31	Year over year	1.7%	Revenue: 1149530000 Open source Revenue: 1130783000 Open source
20172017-12-31	Year over year	4.1%	Revenue: 1196809000 Open source Revenue: 1149530000 Open source
20182018-12-31	Year over year	13.5%	Revenue: 1358104000 Open source Revenue: 1196809000 Open source
20192019-12-31	Year over year	3.2%	Revenue: 1401981000 Open source Revenue: 1358104000 Open source
20202020-12-31	Year over year	-3.8%	Revenue: 1348223000 Open source Revenue: 1401981000 Open source
20212021-12-31	Year over year	3.9%	Revenue: 1400182000 Open source Revenue: 1348223000 Open source
20222022-12-31	Year over year	9.1%	Revenue: 1527953000 Open source Revenue: 1400182000 Open source
20232023-12-31	Year over year	17%	Revenue: 1787647000 Open source Revenue: 1527953000 Open source
20242024-12-31	Year over year	1.1%	Revenue: 1808140000 Open source Revenue: 1787647000 Open source
20252025-12-31	Year over year	3.7%	Revenue: 1874814000 Open source Revenue: 1808140000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19.8% 2025

Net margin 14.9% 2025

Free cash flow margin 15.8% 2025

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20162016-12-31	Operating margin	14%	Operating Income: 160702000 Open source Revenue: 1149530000 Open source
20172017-12-31	Operating margin	3.3%	Operating Income: 39577000 Open source Revenue: 1196809000 Open source
20182018-12-31	Operating margin	12.8%	Operating Income: 173479000 Open source Revenue: 1358104000 Open source
20192019-12-31	Operating margin	13.4%	Operating Income: 188247000 Open source Revenue: 1401981000 Open source
20202020-12-31	Operating margin	12.7%	Operating Income: 171895000 Open source Revenue: 1348223000 Open source
20212021-12-31	Operating margin	1.6%	Operating Income: 22780000 Open source Revenue: 1400182000 Open source
20222022-12-31	Operating margin	15.7%	Operating Income: 239137000 Open source Revenue: 1527953000 Open source
20232023-12-31	Operating margin	12.9%	Operating Income: 231320000 Open source Revenue: 1787647000 Open source
20242024-12-31	Operating margin	21.5%	Operating Income: 389177000 Open source Revenue: 1808140000 Open source
20252025-12-31	Operating margin	19.8%	Operating Income: 371818000 Open source Revenue: 1874814000 Open source
20162016-12-31	Net margin	8%	Net Income: 91936000 Open source Revenue: 1149530000 Open source
20172017-12-31	Net margin	2.2%	Net Income: 26027000 Open source Revenue: 1196809000 Open source
20182018-12-31	Net margin	9.1%	Net Income: 124150000 Open source Revenue: 1358104000 Open source
20192019-12-31	Net margin	9.8%	Net Income: 137998000 Open source Revenue: 1401981000 Open source
20202020-12-31	Net margin	9.2%	Net Income: 124077000 Open source Revenue: 1348223000 Open source
20212021-12-31	Net margin	1.5%	Net Income: 21340000 Open source Revenue: 1400182000 Open source
20222022-12-31	Net margin	11.8%	Net Income: 179630000 Open source Revenue: 1527953000 Open source
20232023-12-31	Net margin	3.3%	Net Income: 58583000 Open source Revenue: 1787647000 Open source
20242024-12-31	Net margin	15.8%	Net Income: 284967000 Open source Revenue: 1808140000 Open source
20252025-12-31	Net margin	14.9%	Net Income: 278924000 Open source Revenue: 1874814000 Open source
20162016-12-31	Free cash flow margin	9.5%	Revenue: 1149530000 Open source Operating Cash Flow: 134894000 Open source Capital Expenditure: 25523000 Open source
20172017-12-31	Free cash flow margin	17.3%	Revenue: 1196809000 Open source Operating Cash Flow: 230336000 Open source Capital Expenditure: 23725000 Open source
20182018-12-31	Free cash flow margin	16.9%	Revenue: 1358104000 Open source Operating Cash Flow: 263887000 Open source Capital Expenditure: 33960000 Open source
20192019-12-31	Free cash flow margin	9.2%	Revenue: 1401981000 Open source Operating Cash Flow: 164962000 Open source Capital Expenditure: 36604000 Open source
20202020-12-31	Free cash flow margin	11.7%	Revenue: 1348223000 Open source Operating Cash Flow: 206555000 Open source Capital Expenditure: 48905000 Open source
20212021-12-31	Free cash flow margin	11.1%	Revenue: 1400182000 Open source Operating Cash Flow: 199145000 Open source Capital Expenditure: 43837000 Open source
20222022-12-31	Free cash flow margin	7.5%	Revenue: 1527953000 Open source Operating Cash Flow: 157455000 Open source Capital Expenditure: 42553000 Open source
20232023-12-31	Free cash flow margin	2.8%	Revenue: 1787647000 Open source Operating Cash Flow: 92857000 Open source Capital Expenditure: 42764000 Open source
20242024-12-31	Free cash flow margin	13.4%	Revenue: 1808140000 Open source Operating Cash Flow: 296428000 Open source Capital Expenditure: 54223000 Open source
20252025-12-31	Free cash flow margin	15.8%	Revenue: 1874814000 Open source Operating Cash Flow: 363867000 Open source Capital Expenditure: 68438000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 363.9M 2025

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20162016-12-31	Operating cash flow	134894000	Operating Cash Flow: 134894000 Open source
20172017-12-31	Operating cash flow	230336000	Operating Cash Flow: 230336000 Open source
20182018-12-31	Operating cash flow	263887000	Operating Cash Flow: 263887000 Open source
20192019-12-31	Operating cash flow	164962000	Operating Cash Flow: 164962000 Open source
20202020-12-31	Operating cash flow	206555000	Operating Cash Flow: 206555000 Open source
20212021-12-31	Operating cash flow	199145000	Operating Cash Flow: 199145000 Open source
20222022-12-31	Operating cash flow	157455000	Operating Cash Flow: 157455000 Open source
20232023-12-31	Operating cash flow	92857000	Operating Cash Flow: 92857000 Open source
20242024-12-31	Operating cash flow	296428000	Operating Cash Flow: 296428000 Open source
20252025-12-31	Operating cash flow	363867000	Operating Cash Flow: 363867000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 295.4M 2025

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20162016-12-31	Free cash flow	109371000	Operating Cash Flow: 134894000 Open source Capital Expenditure: 25523000 Open source
20172017-12-31	Free cash flow	206611000	Operating Cash Flow: 230336000 Open source Capital Expenditure: 23725000 Open source
20182018-12-31	Free cash flow	229927000	Operating Cash Flow: 263887000 Open source Capital Expenditure: 33960000 Open source
20192019-12-31	Free cash flow	128358000	Operating Cash Flow: 164962000 Open source Capital Expenditure: 36604000 Open source
20202020-12-31	Free cash flow	157650000	Operating Cash Flow: 206555000 Open source Capital Expenditure: 48905000 Open source
20212021-12-31	Free cash flow	155308000	Operating Cash Flow: 199145000 Open source Capital Expenditure: 43837000 Open source
20222022-12-31	Free cash flow	114902000	Operating Cash Flow: 157455000 Open source Capital Expenditure: 42553000 Open source
20232023-12-31	Free cash flow	50093000	Operating Cash Flow: 92857000 Open source Capital Expenditure: 42764000 Open source
20242024-12-31	Free cash flow	242205000	Operating Cash Flow: 296428000 Open source Capital Expenditure: 54223000 Open source
20252025-12-31	Free cash flow	295429000	Operating Cash Flow: 363867000 Open source Capital Expenditure: 68438000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.5% 2025

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20162016-12-31	Liabilities / assets	58.5%	Total Liabilities: 792708000 Open source Total Assets: 1353920000 Open source
20172017-12-31	Liabilities / assets	64.2%	Total Liabilities: 1082248000 Open source Total Assets: 1684826000 Open source
20182018-12-31	Liabilities / assets	60.2%	Total Liabilities: 968493000 Open source Total Assets: 1608012000 Open source
20192019-12-31	Liabilities / assets	56.5%	Total Liabilities: 1007120000 Open source Total Assets: 1781796000 Open source
20202020-12-31	Liabilities / assets	55.9%	Total Liabilities: 1072437000 Open source Total Assets: 1919631000 Open source
20212021-12-31	Liabilities / assets	65.2%	Total Liabilities: 1562008000 Open source Total Assets: 2396396000 Open source
20222022-12-31	Liabilities / assets	61.1%	Total Liabilities: 1453235000 Open source Total Assets: 2376976000 Open source
20232023-12-31	Liabilities / assets	55.4%	Total Liabilities: 1203348000 Open source Total Assets: 2170150000 Open source
20242024-12-31	Liabilities / assets	48.2%	Total Liabilities: 1062465000 Open source Total Assets: 2205784000 Open source
20252025-12-31	Liabilities / assets	46.5%	Total Liabilities: 1187362000 Open source Total Assets: 2554374000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

3.01× 2025

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20162016-12-31	Current assets / current liabilities	2.14×	Current Assets: 472806000 Open source Current Liabilities: 221410000 Open source
20172017-12-31	Current assets / current liabilities	2.15×	Current Assets: 622297000 Open source Current Liabilities: 289279000 Open source
20182018-12-31	Current assets / current liabilities	2.33×	Current Assets: 656623000 Open source Current Liabilities: 282060000 Open source
20192019-12-31	Current assets / current liabilities	2.5×	Current Assets: 693363000 Open source Current Liabilities: 277509000 Open source
20202020-12-31	Current assets / current liabilities	2.58×	Current Assets: 801425000 Open source Current Liabilities: 310545000 Open source
20212021-12-31	Current assets / current liabilities	2.4×	Current Assets: 792804000 Open source Current Liabilities: 330606000 Open source
20222022-12-31	Current assets / current liabilities	2.54×	Current Assets: 880126000 Open source Current Liabilities: 345865000 Open source
20232023-12-31	Current assets / current liabilities	2.36×	Current Assets: 786270000 Open source Current Liabilities: 332818000 Open source
20242024-12-31	Current assets / current liabilities	2.79×	Current Assets: 803030000 Open source Current Liabilities: 288093000 Open source
20252025-12-31	Current assets / current liabilities	3.01×	Current Assets: 869292000 Open source Current Liabilities: 289211000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2016 2016-01-01 – 2016-12-31	USD 91.94 million Exact value Exact value: 91936000 USD 2016-01-01 – 2016-12-31: 91936000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MSA SAFETY INCORPORATED · 2016-12-31 MSA SAFETY INCORPORATED (edgar:66570) Net Income: 91936000 USD Concept: fundies:NetIncome Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ANetIncome&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:NetIncome: 91936000 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657019000010/msa-20181231.xml#728780 Filing: 000006657019000010 The citation records this snapshot. The page link may show a newer release later.	USD 134.89 million Exact value Exact value: 134894000 USD 2016-01-01 – 2016-12-31: 134894000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MSA SAFETY INCORPORATED · 2016-12-31 MSA SAFETY INCORPORATED (edgar:66570) Operating Cash Flow: 134894000 USD Concept: fundies:OperatingCashFlow Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3AOperatingCashFlow&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 134894000 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657019000010/msa-20181231.xml#728144 Filing: 000006657019000010 The citation records this snapshot. The page link may show a newer release later.	USD 25.52 million Exact value Exact value: 25523000 USD 2016-01-01 – 2016-12-31: 25523000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MSA SAFETY INCORPORATED · 2016-12-31 MSA SAFETY INCORPORATED (edgar:66570) Capital Expenditure: 25523000 USD Concept: fundies:CapitalExpenditure Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ACapitalExpenditure&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 25523000 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657019000010/msa-20181231.xml#766116 Filing: 000006657019000010 The citation records this snapshot. The page link may show a newer release later.	USD 109.37 million Calculation and evidence 134894000 − 25523000 USD Exact free cash flow: 109371000 USD 2016-01-01 – 2016-12-31: 134894000 USD · Inspect Operating Cash Flow · Source 2016-01-01 – 2016-12-31: 25523000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MSA SAFETY INCORPORATED · 2016-12-31 MSA SAFETY INCORPORATED (edgar:66570) Free cash flow: 109371000 USD Concept: free-cash-flow Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 134894000 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657019000010/msa-20181231.xml#728144 Filing: 000006657019000010 Input fundies:CapitalExpenditure: 25523000 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657019000010/msa-20181231.xml#766116 Filing: 000006657019000010 The citation records this snapshot. The page link may show a newer release later.
2017 2017-01-01 – 2017-12-31	USD 26.03 million Exact value Exact value: 26027000 USD 2017-01-01 – 2017-12-31: 26027000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MSA SAFETY INCORPORATED · 2017-12-31 MSA SAFETY INCORPORATED (edgar:66570) Net Income: 26027000 USD Concept: fundies:NetIncome Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ANetIncome&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:NetIncome: 26027000 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657020000005/a2019-10xkxmsa.htm#1004515 Filing: 000006657020000005 The citation records this snapshot. The page link may show a newer release later.	USD 230.34 million Exact value Exact value: 230336000 USD 2017-01-01 – 2017-12-31: 230336000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MSA SAFETY INCORPORATED · 2017-12-31 MSA SAFETY INCORPORATED (edgar:66570) Operating Cash Flow: 230336000 USD Concept: fundies:OperatingCashFlow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3AOperatingCashFlow&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 230336000 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657020000005/a2019-10xkxmsa.htm#1198076 Filing: 000006657020000005 The citation records this snapshot. The page link may show a newer release later.	USD 23.73 million Exact value Exact value: 23725000 USD 2017-01-01 – 2017-12-31: 23725000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MSA SAFETY INCORPORATED · 2017-12-31 MSA SAFETY INCORPORATED (edgar:66570) Capital Expenditure: 23725000 USD Concept: fundies:CapitalExpenditure Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ACapitalExpenditure&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 23725000 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657020000005/a2019-10xkxmsa.htm#2050030 Filing: 000006657020000005 The citation records this snapshot. The page link may show a newer release later.	USD 206.61 million Calculation and evidence 230336000 − 23725000 USD Exact free cash flow: 206611000 USD 2017-01-01 – 2017-12-31: 230336000 USD · Inspect Operating Cash Flow · Source 2017-01-01 – 2017-12-31: 23725000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MSA SAFETY INCORPORATED · 2017-12-31 MSA SAFETY INCORPORATED (edgar:66570) Free cash flow: 206611000 USD Concept: free-cash-flow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 230336000 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657020000005/a2019-10xkxmsa.htm#1198076 Filing: 000006657020000005 Input fundies:CapitalExpenditure: 23725000 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657020000005/a2019-10xkxmsa.htm#2050030 Filing: 000006657020000005 The citation records this snapshot. The page link may show a newer release later.
2018 2018-01-01 – 2018-12-31	USD 124.15 million Exact value Exact value: 124150000 USD 2018-01-01 – 2018-12-31: 124150000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MSA SAFETY INCORPORATED · 2018-12-31 MSA SAFETY INCORPORATED (edgar:66570) Net Income: 124150000 USD Concept: fundies:NetIncome Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ANetIncome&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=USD&dimensions= Input fundies:NetIncome: 124150000 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657021000016/msa-20201231.htm#796287 Filing: 000006657021000016 The citation records this snapshot. The page link may show a newer release later.	USD 263.89 million Exact value Exact value: 263887000 USD 2018-01-01 – 2018-12-31: 263887000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MSA SAFETY INCORPORATED · 2018-12-31 MSA SAFETY INCORPORATED (edgar:66570) Operating Cash Flow: 263887000 USD Concept: fundies:OperatingCashFlow Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3AOperatingCashFlow&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 263887000 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657021000016/msa-20201231.htm#1014386 Filing: 000006657021000016 The citation records this snapshot. The page link may show a newer release later.	USD 33.96 million Exact value Exact value: 33960000 USD 2018-01-01 – 2018-12-31: 33960000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MSA SAFETY INCORPORATED · 2018-12-31 MSA SAFETY INCORPORATED (edgar:66570) Capital Expenditure: 33960000 USD Concept: fundies:CapitalExpenditure Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ACapitalExpenditure&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 33960000 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657021000016/msa-20201231.htm#1865269 Filing: 000006657021000016 The citation records this snapshot. The page link may show a newer release later.	USD 229.93 million Calculation and evidence 263887000 − 33960000 USD Exact free cash flow: 229927000 USD 2018-01-01 – 2018-12-31: 263887000 USD · Inspect Operating Cash Flow · Source 2018-01-01 – 2018-12-31: 33960000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MSA SAFETY INCORPORATED · 2018-12-31 MSA SAFETY INCORPORATED (edgar:66570) Free cash flow: 229927000 USD Concept: free-cash-flow Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 263887000 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657021000016/msa-20201231.htm#1014386 Filing: 000006657021000016 Input fundies:CapitalExpenditure: 33960000 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657021000016/msa-20201231.htm#1865269 Filing: 000006657021000016 The citation records this snapshot. The page link may show a newer release later.
2019 2019-01-01 – 2019-12-31	USD 138 million Exact value Exact value: 137998000 USD 2019-01-01 – 2019-12-31: 137998000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MSA SAFETY INCORPORATED · 2019-12-31 MSA SAFETY INCORPORATED (edgar:66570) Net Income: 137998000 USD Concept: fundies:NetIncome Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ANetIncome&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=USD&dimensions= Input fundies:NetIncome: 137998000 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657022000007/msa-20211231.htm#2490273 Filing: 000006657022000007 The citation records this snapshot. The page link may show a newer release later.	USD 164.96 million Exact value Exact value: 164962000 USD 2019-01-01 – 2019-12-31: 164962000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MSA SAFETY INCORPORATED · 2019-12-31 MSA SAFETY INCORPORATED (edgar:66570) Operating Cash Flow: 164962000 USD Concept: fundies:OperatingCashFlow Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3AOperatingCashFlow&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 164962000 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657022000007/msa-20211231.htm#1103760 Filing: 000006657022000007 The citation records this snapshot. The page link may show a newer release later.	USD 36.6 million Exact value Exact value: 36604000 USD 2019-01-01 – 2019-12-31: 36604000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MSA SAFETY INCORPORATED · 2019-12-31 MSA SAFETY INCORPORATED (edgar:66570) Capital Expenditure: 36604000 USD Concept: fundies:CapitalExpenditure Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ACapitalExpenditure&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 36604000 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657022000007/msa-20211231.htm#2297333 Filing: 000006657022000007 The citation records this snapshot. The page link may show a newer release later.	USD 128.36 million Calculation and evidence 164962000 − 36604000 USD Exact free cash flow: 128358000 USD 2019-01-01 – 2019-12-31: 164962000 USD · Inspect Operating Cash Flow · Source 2019-01-01 – 2019-12-31: 36604000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MSA SAFETY INCORPORATED · 2019-12-31 MSA SAFETY INCORPORATED (edgar:66570) Free cash flow: 128358000 USD Concept: free-cash-flow Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 164962000 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657022000007/msa-20211231.htm#1103760 Filing: 000006657022000007 Input fundies:CapitalExpenditure: 36604000 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657022000007/msa-20211231.htm#2297333 Filing: 000006657022000007 The citation records this snapshot. The page link may show a newer release later.
2020 2020-01-01 – 2020-12-31	USD 124.08 million Exact value Exact value: 124077000 USD 2020-01-01 – 2020-12-31: 124077000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MSA SAFETY INCORPORATED · 2020-12-31 MSA SAFETY INCORPORATED (edgar:66570) Net Income: 124077000 USD Concept: fundies:NetIncome Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ANetIncome&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:NetIncome: 124077000 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657023000008/msa-20221231.htm#2091151 Filing: 000006657023000008 The citation records this snapshot. The page link may show a newer release later.	USD 206.56 million Exact value Exact value: 206555000 USD 2020-01-01 – 2020-12-31: 206555000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MSA SAFETY INCORPORATED · 2020-12-31 MSA SAFETY INCORPORATED (edgar:66570) Operating Cash Flow: 206555000 USD Concept: fundies:OperatingCashFlow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3AOperatingCashFlow&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 206555000 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657023000008/msa-20221231.htm#1037789 Filing: 000006657023000008 The citation records this snapshot. The page link may show a newer release later.	USD 48.91 million Exact value Exact value: 48905000 USD 2020-01-01 – 2020-12-31: 48905000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MSA SAFETY INCORPORATED · 2020-12-31 MSA SAFETY INCORPORATED (edgar:66570) Capital Expenditure: 48905000 USD Concept: fundies:CapitalExpenditure Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ACapitalExpenditure&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 48905000 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657023000008/msa-20221231.htm#1900357 Filing: 000006657023000008 The citation records this snapshot. The page link may show a newer release later.	USD 157.65 million Calculation and evidence 206555000 − 48905000 USD Exact free cash flow: 157650000 USD 2020-01-01 – 2020-12-31: 206555000 USD · Inspect Operating Cash Flow · Source 2020-01-01 – 2020-12-31: 48905000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MSA SAFETY INCORPORATED · 2020-12-31 MSA SAFETY INCORPORATED (edgar:66570) Free cash flow: 157650000 USD Concept: free-cash-flow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 206555000 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657023000008/msa-20221231.htm#1037789 Filing: 000006657023000008 Input fundies:CapitalExpenditure: 48905000 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657023000008/msa-20221231.htm#1900357 Filing: 000006657023000008 The citation records this snapshot. The page link may show a newer release later.
2021 2021-01-01 – 2021-12-31	USD 21.34 million Exact value Exact value: 21340000 USD 2021-01-01 – 2021-12-31: 21340000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MSA SAFETY INCORPORATED · 2021-12-31 MSA SAFETY INCORPORATED (edgar:66570) Net Income: 21340000 USD Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ANetIncome&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:NetIncome: 21340000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657024000008/msa-20231231.htm#1538247 Filing: 000006657024000008 The citation records this snapshot. The page link may show a newer release later.	USD 199.15 million Exact value Exact value: 199145000 USD 2021-01-01 – 2021-12-31: 199145000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MSA SAFETY INCORPORATED · 2021-12-31 MSA SAFETY INCORPORATED (edgar:66570) Operating Cash Flow: 199145000 USD Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3AOperatingCashFlow&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 199145000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657024000008/msa-20231231.htm#871712 Filing: 000006657024000008 The citation records this snapshot. The page link may show a newer release later.	USD 43.84 million Exact value Exact value: 43837000 USD 2021-01-01 – 2021-12-31: 43837000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MSA SAFETY INCORPORATED · 2021-12-31 MSA SAFETY INCORPORATED (edgar:66570) Capital Expenditure: 43837000 USD Concept: fundies:CapitalExpenditure Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ACapitalExpenditure&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 43837000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657024000008/msa-20231231.htm#874409 Filing: 000006657024000008 The citation records this snapshot. The page link may show a newer release later.	USD 155.31 million Calculation and evidence 199145000 − 43837000 USD Exact free cash flow: 155308000 USD 2021-01-01 – 2021-12-31: 199145000 USD · Inspect Operating Cash Flow · Source 2021-01-01 – 2021-12-31: 43837000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MSA SAFETY INCORPORATED · 2021-12-31 MSA SAFETY INCORPORATED (edgar:66570) Free cash flow: 155308000 USD Concept: free-cash-flow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 199145000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657024000008/msa-20231231.htm#871712 Filing: 000006657024000008 Input fundies:CapitalExpenditure: 43837000 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657024000008/msa-20231231.htm#874409 Filing: 000006657024000008 The citation records this snapshot. The page link may show a newer release later.
2022 2022-01-01 – 2022-12-31	USD 179.63 million Exact value Exact value: 179630000 USD 2022-01-01 – 2022-12-31: 179630000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MSA SAFETY INCORPORATED · 2022-12-31 MSA SAFETY INCORPORATED (edgar:66570) Net Income: 179630000 USD Concept: fundies:NetIncome Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ANetIncome&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:NetIncome: 179630000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657025000007/msa-20241231.htm#1471721 Filing: 000006657025000007 The citation records this snapshot. The page link may show a newer release later.	USD 157.46 million Exact value Exact value: 157455000 USD 2022-01-01 – 2022-12-31: 157455000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MSA SAFETY INCORPORATED · 2022-12-31 MSA SAFETY INCORPORATED (edgar:66570) Operating Cash Flow: 157455000 USD Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 157455000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657025000007/msa-20241231.htm#834316 Filing: 000006657025000007 The citation records this snapshot. The page link may show a newer release later.	USD 42.55 million Exact value Exact value: 42553000 USD 2022-01-01 – 2022-12-31: 42553000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MSA SAFETY INCORPORATED · 2022-12-31 MSA SAFETY INCORPORATED (edgar:66570) Capital Expenditure: 42553000 USD Concept: fundies:CapitalExpenditure Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ACapitalExpenditure&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 42553000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657025000007/msa-20241231.htm#837013 Filing: 000006657025000007 The citation records this snapshot. The page link may show a newer release later.	USD 114.9 million Calculation and evidence 157455000 − 42553000 USD Exact free cash flow: 114902000 USD 2022-01-01 – 2022-12-31: 157455000 USD · Inspect Operating Cash Flow · Source 2022-01-01 – 2022-12-31: 42553000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MSA SAFETY INCORPORATED · 2022-12-31 MSA SAFETY INCORPORATED (edgar:66570) Free cash flow: 114902000 USD Concept: free-cash-flow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 157455000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657025000007/msa-20241231.htm#834316 Filing: 000006657025000007 Input fundies:CapitalExpenditure: 42553000 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657025000007/msa-20241231.htm#837013 Filing: 000006657025000007 The citation records this snapshot. The page link may show a newer release later.
2023 2023-01-01 – 2023-12-31	USD 58.58 million Exact value Exact value: 58583000 USD 2023-01-01 – 2023-12-31: 58583000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MSA SAFETY INCORPORATED · 2023-12-31 MSA SAFETY INCORPORATED (edgar:66570) Net Income: 58583000 USD Concept: fundies:NetIncome Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ANetIncome&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:NetIncome: 58583000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#1462975 Filing: 000006657026000005 The citation records this snapshot. The page link may show a newer release later.	USD 92.86 million Exact value Exact value: 92857000 USD 2023-01-01 – 2023-12-31: 92857000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MSA SAFETY INCORPORATED · 2023-12-31 MSA SAFETY INCORPORATED (edgar:66570) Operating Cash Flow: 92857000 USD Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3AOperatingCashFlow&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 92857000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#839109 Filing: 000006657026000005 The citation records this snapshot. The page link may show a newer release later.	USD 42.76 million Exact value Exact value: 42764000 USD 2023-01-01 – 2023-12-31: 42764000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MSA SAFETY INCORPORATED · 2023-12-31 MSA SAFETY INCORPORATED (edgar:66570) Capital Expenditure: 42764000 USD Concept: fundies:CapitalExpenditure Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ACapitalExpenditure&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 42764000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#841780 Filing: 000006657026000005 The citation records this snapshot. The page link may show a newer release later.	USD 50.09 million Calculation and evidence 92857000 − 42764000 USD Exact free cash flow: 50093000 USD 2023-01-01 – 2023-12-31: 92857000 USD · Inspect Operating Cash Flow · Source 2023-01-01 – 2023-12-31: 42764000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MSA SAFETY INCORPORATED · 2023-12-31 MSA SAFETY INCORPORATED (edgar:66570) Free cash flow: 50093000 USD Concept: free-cash-flow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 92857000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#839109 Filing: 000006657026000005 Input fundies:CapitalExpenditure: 42764000 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#841780 Filing: 000006657026000005 The citation records this snapshot. The page link may show a newer release later.
2024 2024-01-01 – 2024-12-31	USD 284.97 million Exact value Exact value: 284967000 USD 2024-01-01 – 2024-12-31: 284967000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MSA SAFETY INCORPORATED · 2024-12-31 MSA SAFETY INCORPORATED (edgar:66570) Net Income: 284967000 USD Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ANetIncome&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:NetIncome: 284967000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#2268872 Filing: 000006657026000005 The citation records this snapshot. The page link may show a newer release later.	USD 296.43 million Exact value Exact value: 296428000 USD 2024-01-01 – 2024-12-31: 296428000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MSA SAFETY INCORPORATED · 2024-12-31 MSA SAFETY INCORPORATED (edgar:66570) Operating Cash Flow: 296428000 USD Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3AOperatingCashFlow&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 296428000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#838455 Filing: 000006657026000005 The citation records this snapshot. The page link may show a newer release later.	USD 54.22 million Exact value Exact value: 54223000 USD 2024-01-01 – 2024-12-31: 54223000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MSA SAFETY INCORPORATED · 2024-12-31 MSA SAFETY INCORPORATED (edgar:66570) Capital Expenditure: 54223000 USD Concept: fundies:CapitalExpenditure Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ACapitalExpenditure&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 54223000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#841189 Filing: 000006657026000005 The citation records this snapshot. The page link may show a newer release later.	USD 242.21 million Calculation and evidence 296428000 − 54223000 USD Exact free cash flow: 242205000 USD 2024-01-01 – 2024-12-31: 296428000 USD · Inspect Operating Cash Flow · Source 2024-01-01 – 2024-12-31: 54223000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MSA SAFETY INCORPORATED · 2024-12-31 MSA SAFETY INCORPORATED (edgar:66570) Free cash flow: 242205000 USD Concept: free-cash-flow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 296428000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#838455 Filing: 000006657026000005 Input fundies:CapitalExpenditure: 54223000 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#841189 Filing: 000006657026000005 The citation records this snapshot. The page link may show a newer release later.
2025 2025-01-01 – 2025-12-31	USD 278.92 million Exact value Exact value: 278924000 USD 2025-01-01 – 2025-12-31: 278924000 USD Inspect Net Income Open source Share or cite Citation for Net Income · MSA SAFETY INCORPORATED · 2025-12-31 MSA SAFETY INCORPORATED (edgar:66570) Net Income: 278924000 USD Concept: fundies:NetIncome Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ANetIncome&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=USD&dimensions= Input fundies:NetIncome: 278924000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#2246211 Filing: 000006657026000005 The citation records this snapshot. The page link may show a newer release later.	USD 363.87 million Exact value Exact value: 363867000 USD 2025-01-01 – 2025-12-31: 363867000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · MSA SAFETY INCORPORATED · 2025-12-31 MSA SAFETY INCORPORATED (edgar:66570) Operating Cash Flow: 363867000 USD Concept: fundies:OperatingCashFlow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3AOperatingCashFlow&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 363867000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#837801 Filing: 000006657026000005 The citation records this snapshot. The page link may show a newer release later.	USD 68.44 million Exact value Exact value: 68438000 USD 2025-01-01 – 2025-12-31: 68438000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · MSA SAFETY INCORPORATED · 2025-12-31 MSA SAFETY INCORPORATED (edgar:66570) Capital Expenditure: 68438000 USD Concept: fundies:CapitalExpenditure Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570/explain?concept=fundies%3ACapitalExpenditure&period=2025-12-31&surface=latest&period_type=duration&start=2025-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 68438000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#840598 Filing: 000006657026000005 The citation records this snapshot. The page link may show a newer release later.	USD 295.43 million Calculation and evidence 363867000 − 68438000 USD Exact free cash flow: 295429000 USD 2025-01-01 – 2025-12-31: 363867000 USD · Inspect Operating Cash Flow · Source 2025-01-01 – 2025-12-31: 68438000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · MSA SAFETY INCORPORATED · 2025-12-31 MSA SAFETY INCORPORATED (edgar:66570) Free cash flow: 295429000 USD Concept: free-cash-flow Period: 2025-01-01 to 2025-12-31 Values: Latest reported Published: 2026-11-02T07:53:37Z Snapshot: 0163597198cb25f11a14718c7d3fbb5c9ec0a742fb225457a70f777d7f9b86ac Dimensions: Consolidated View: https://fundies.io/companies/edgar/66570?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 363867000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#837801 Filing: 000006657026000005 Input fundies:CapitalExpenditure: 68438000 USD (2025-01-01 to 2025-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/66570/000006657026000005/msa-20251231.htm#840598 Filing: 000006657026000005 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

293 filings · 12,488 latest values · 12,488 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0000066570, 66570, MNESP, MSA, edgar:66570

Also known as MINE SAFETY APPLIANCES CO, MSA SAFETY INC, MSA SAFETY INCORPORATED, MSA Safety Inc, MSA Safety Incorporated

MSA SAFETY INCORPORATED

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Operating cash flow

Capital expenditure

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2025 2025-01-01 – 2025-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation