TRIBUNE SWAB FOX COMPANIES INC

EDGAR

2 filing records in this dataset, filed from 1995-03-30 to 1995-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

14 million USD

1995-03-31 · USD

Exact inputs and evidence

Net margin

2.11%

1995-03-31 · %

Exact inputs and evidence

Operating cash flow

-1.65 million USD

1995-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1645000 USD Source

Free cash flow

-2.77 million USD

1995-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1645000 USD Source
  • Capital Expenditure: 1125000 USD Source
Cash and cash equivalents
4.95 million USD Source
Exact value

4945000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1995-05-15.

Financial data available through: 1994-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1994-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1994-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1994-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1994-12-31
  • Total assets: 3 of 11 periods available· newest 1994-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1994-12-31
  • Current liabilities: 1 of 11 periods available· newest 1994-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1994-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.5%

    Prior period

    USD 68.18 million

    –

    Current period

    USD 56.92 million

    –

    Exact inputs and evidence

    56919000 − 68175000 = -11256000 USD

    68175000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    56919000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 10.82 million

    Prior period

    −USD 11.07 million

    –

    Current period

    −USD 252,000

    –

    Exact inputs and evidence

    -252000 − -11073000 = 10821000 USD

    -11073000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    -252000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +480.8%

    Prior period

    USD 934,000

    –

    Current period

    USD 5.43 million

    –

    Exact inputs and evidence

    5425000 − 934000 = 4491000 USD

    934000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    5425000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +101.1%

    Prior period

    USD 1.62 million

    –

    Current period

    USD 3.25 million

    –

    Exact inputs and evidence

    3254000 − 1618000 = 1636000 USD

    1618000 USD · 1993-01-01 – 1993-12-31

    Inspect prior input Prior source

    3254000 USD · 1994-01-01 – 1994-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1994 1994-01-01 – 1994-12-31

  • Revenue USD 56.92 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 252,000 −0.4% of revenue

Cash

  • Operating cash flow USD 5.43 million 9.5% of revenue
  • Capital expenditure USD 3.25 million 5.7% of revenue
  • Free cash flow Derived USD 2.17 million 3.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-3195233000 UnavailableUnavailableUnavailable8352000 2523000 Derived
Source
1993 1993-01-01 – 1993-12-3168175000 UnavailableUnavailableUnavailable-11073000 -684000 Derived
Source
1994 1994-01-01 – 1994-12-3156919000 UnavailableUnavailableUnavailable-252000 2171000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 56.9M 1994
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102.9M77.1M51.4M25.7M0.0199219931994
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue95233000
1993Revenue68175000
1994Revenue56919000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.5% 1994
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3%-6.0%-14.2%-22.4%-30.7%199219931994
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-28.4%
1994Year over year-16.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -0.4% 1994
Free cash flow margin 3.8% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.8%3.5%-3.7%-11.0%-18.2%1992-12-311993-12-311994-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Operating marginNot reported
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1992Net margin8.8%
1993Net margin-16.2%
1994Net margin-0.4%
1992Free cash flow margin2.6%
1993Free cash flow margin-1%
1994Free cash flow margin3.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.4M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.9M4.4M2.9M1.5M0.0199219931994
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow3925000
1993Operating cash flow934000
1994Operating cash flow5425000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.2M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M1.8M919.5K-10.5K-940.6K199219931994
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow2523000
1993Free cash flow-684000
1994Free cash flow2171000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.13× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.30×1.72×1.15×0.57×0.00×1992-12-311993-12-311994
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 8.35 million
Exact value

Exact value: 8352000 USD

1992-01-01 – 1992-12-31: 8352000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.93 million
Exact value

Exact value: 3925000 USD

1992-01-01 – 1992-12-31: 3925000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1402000 USD

1992-01-01 – 1992-12-31: 1402000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.52 million
Calculation and evidence

3925000 − 1402000 USD

Exact free cash flow: 2523000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 11.07 million
Exact value

Exact value: -11073000 USD

1993-01-01 – 1993-12-31: -11073000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 934,000
Exact value

Exact value: 934000 USD

1993-01-01 – 1993-12-31: 934000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1618000 USD

1993-01-01 – 1993-12-31: 1618000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 684,000
Calculation and evidence

934000 − 1618000 USD

Exact free cash flow: -684000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 252,000
Exact value

Exact value: -252000 USD

1994-01-01 – 1994-12-31: -252000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.43 million
Exact value

Exact value: 5425000 USD

1994-01-01 – 1994-12-31: 5425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.25 million
Exact value

Exact value: 3254000 USD

1994-01-01 – 1994-12-31: 3254000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.17 million
Calculation and evidence

5425000 − 3254000 USD

Exact free cash flow: 2171000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000066109, 66109, edgar:66109