MIDLAND CO

EDGAR

60 filing records in this dataset, filed from 1994-03-29 to 2008-03-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

193 million USD

1997-06-30 · USD

Exact inputs and evidence

Net margin

3.66%

1997-06-30 · %

Exact inputs and evidence

Operating cash flow

19.3 million USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24343000 USD Source
  • Operating Cash Flow: 5084000 USD Source

Free cash flow

18.5 million USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24343000 USD Source
  • Operating Cash Flow: 5084000 USD Source
  • Capital Expenditure: 16213000 USD Source
  • Capital Expenditure: 15434000 USD Source
Cash and cash equivalents
5.05 million USD Source
Exact value

5050000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

44.6 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Net income: 9183000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 16513000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 24438000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: 16513000 USD · 2000-01-01 – 2000-06-30 Source
  • Net income: 35463000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: 24438000 USD · 2000-01-01 – 2000-09-30 Source

Operating cash flow

72.9 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: 7273000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 17896000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 7273000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 42523000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 17896000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 72874000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 42523000 USD · 2000-01-01 – 2000-09-30 Source

Capital expenditure

3.83 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Capital expenditure: 423000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 841000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 423000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1955000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 841000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 3833000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 1955000 USD · 2000-01-01 – 2000-09-30 Source

Free cash flow

69 million USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Operating cash flow: 7273000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 17896000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 7273000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 42523000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 17896000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 72874000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 42523000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 423000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 841000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 423000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 1955000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 841000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 3833000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 1955000 USD · 2000-01-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-03-12.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2006-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2004-12-31
  • Total assets: 5 of 11 periods available· newest 2006-12-31
  • Total liabilities: 4 of 11 periods available· newest 2006-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.6%

    Prior period

    USD 733.43 million

    –

    Current period

    USD 789.27 million

    –

    Exact inputs and evidence

    789268000 − 733430000 = 55838000 USD

    733430000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    789268000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +8.2%

    Prior period

    USD 65.33 million

    –

    Current period

    USD 70.7 million

    –

    Exact inputs and evidence

    70695000 − 65326000 = 5369000 USD

    65326000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    70695000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 789.27 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 70.7 million 9% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-31718187000 UnavailableUnavailableUnavailable23276000 61930000 Derived
Source
2004 2004-01-01 – 2004-12-31783841000 UnavailableUnavailableUnavailable54238000 77207000 Derived
Source
2005 2005-01-01 – 2005-12-31733430000 UnavailableUnavailableUnavailable65326000 Unavailable
Source
2006 2006-01-01 – 2006-12-31789268000 UnavailableUnavailableUnavailable70695000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 789.3M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.852.4M639.3M426.2M213.1M0.019962003200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue370492000
2003Revenue718187000
2004Revenue783841000
2005Revenue733430000
2006Revenue789268000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.6% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4%5.9%1.4%-3.2%-7.7%19962003200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over year9.1%
2005Year over year-6.4%
2006Year over year7.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 9% 2006
Free cash flow margin 9.8% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.6%8.0%5.3%2.7%0.0%1996-12-312003-12-312004-12-312005-12-312006-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
1996Net margin0.3%
2003Net margin3.2%
2004Net margin6.9%
2005Net margin8.9%
2006Net margin9%
1996Free cash flow marginNot reported
2003Free cash flow margin8.6%
2004Free cash flow margin9.8%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 88.9M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96.0M72.0M48.0M24.0M0.019962003200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
2003Operating cash flow76949000
2004Operating cash flow88906000
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 77.2M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83.4M62.5M41.7M20.8M0.019962003200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
2003Free cash flow61930000
2004Free cash flow77207000
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

63.4% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%1996-12-312003200420052006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
2003Liabilities / assets70.1%
2004Liabilities / assets68.3%
2005Liabilities / assets66.1%
2006Liabilities / assets63.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 17.55 million
Exact value

Exact value: 17550000 USD

1997-01-01 – 1997-12-31: 17550000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.72 million
Exact value

Exact value: 73719000 USD

1997-01-01 – 1997-12-31: 73719000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.54 million
Exact value

Exact value: 19538000 USD

1997-01-01 – 1997-12-31: 19538000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.18 million
Calculation and evidence

73719000 − 19538000 USD

Exact free cash flow: 54181000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 26.93 million
Exact value

Exact value: 26932000 USD

1998-01-01 – 1998-12-31: 26932000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.11 million
Exact value

Exact value: 60106000 USD

1998-01-01 – 1998-12-31: 60106000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.95 million
Exact value

Exact value: 4948000 USD

1998-01-01 – 1998-12-31: 4948000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.16 million
Calculation and evidence

60106000 − 4948000 USD

Exact free cash flow: 55158000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 31.18 million
Exact value

Exact value: 31179000 USD

1999-01-01 – 1999-12-31: 31179000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.75 million
Exact value

Exact value: 72746000 USD

1999-01-01 – 1999-12-31: 72746000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.17 million
Exact value

Exact value: 3173000 USD

1999-01-01 – 1999-12-31: 3173000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.57 million
Calculation and evidence

72746000 − 3173000 USD

Exact free cash flow: 69573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 35.46 million
Exact value

Exact value: 35463000 USD

2000-01-01 – 2000-12-31: 35463000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.87 million
Exact value

Exact value: 72874000 USD

2000-01-01 – 2000-12-31: 72874000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.83 million
Exact value

Exact value: 3833000 USD

2000-01-01 – 2000-12-31: 3833000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.04 million
Calculation and evidence

72874000 − 3833000 USD

Exact free cash flow: 69041000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 27.22 million
Exact value

Exact value: 27222000 USD

2001-01-01 – 2001-12-31: 27222000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.27 million
Exact value

Exact value: 48273000 USD

2001-01-01 – 2001-12-31: 48273000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.74 million
Exact value

Exact value: 9735000 USD

2001-01-01 – 2001-12-31: 9735000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.54 million
Calculation and evidence

48273000 − 9735000 USD

Exact free cash flow: 38538000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 18.84 million
Exact value

Exact value: 18841000 USD

2002-01-01 – 2002-12-31: 18841000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.54 million
Exact value

Exact value: 42538000 USD

2002-01-01 – 2002-12-31: 42538000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.67 million
Exact value

Exact value: 10667000 USD

2002-01-01 – 2002-12-31: 10667000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.87 million
Calculation and evidence

42538000 − 10667000 USD

Exact free cash flow: 31871000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 23.28 million
Exact value

Exact value: 23276000 USD

2003-01-01 – 2003-12-31: 23276000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.95 million
Exact value

Exact value: 76949000 USD

2003-01-01 – 2003-12-31: 76949000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.02 million
Exact value

Exact value: 15019000 USD

2003-01-01 – 2003-12-31: 15019000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.93 million
Calculation and evidence

76949000 − 15019000 USD

Exact free cash flow: 61930000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 54.24 million
Exact value

Exact value: 54238000 USD

2004-01-01 – 2004-12-31: 54238000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.91 million
Exact value

Exact value: 88906000 USD

2004-01-01 – 2004-12-31: 88906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.7 million
Exact value

Exact value: 11699000 USD

2004-01-01 – 2004-12-31: 11699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.21 million
Calculation and evidence

88906000 − 11699000 USD

Exact free cash flow: 77207000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 65.33 million
Exact value

Exact value: 65326000 USD

2005-01-01 – 2005-12-31: 65326000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 70.7 million
Exact value

Exact value: 70695000 USD

2006-01-01 – 2006-12-31: 70695000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000066025, 66025, edgar:66025