Revenue
12.6 million USD
2024-08-24 · USD
Exact inputs and evidence
- Revenue: 12633000 USD Source
130 filing records in this dataset, filed from 1995-07-17 to 2024-10-08. Reported financial figures are available; chart coverage varies by period.
12.6 million USD
2024-08-24 · USD
28.36%
2024-08-24 · %
597 thousand USD
2024-08-24 · USD
307 thousand USD
2024-08-24 · USD
11218000 USD
15567000 USD
2578315 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
166 thousand USD
2023-08-27 – 2024-08-24
417 thousand USD
2023-08-27 – 2024-08-24
-251 thousand USD
2023-08-27 – 2024-08-24
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-10-08.
Financial data available through: 2023-11-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 27.79 million
–
Current period
USD 30.64 million
–
30639000 − 27785000 = 2854000 USD
27785000 USD · 2021-12-01 – 2022-11-30
Inspect prior input Prior source30639000 USD · 2022-12-01 – 2023-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.79 million
–
Current period
USD 632,000
–
632000 − 2787000 = -2155000 USD
2787000 USD · 2021-12-01 – 2022-11-30
Inspect prior input Prior source632000 USD · 2022-12-01 – 2023-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.2 million
–
Current period
−USD 3.2 million
–
-3196000 − 2204000 = -5400000 USD
2204000 USD · 2021-12-01 – 2022-11-30
Inspect prior input Prior source-3196000 USD · 2022-12-01 – 2023-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.21 million
–
Current period
USD 2.56 million
–
2560000 − 13213000 = -10653000 USD
13213000 USD · 2021-12-01 – 2022-11-30
Inspect prior input Prior source2560000 USD · 2022-12-01 – 2023-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2013-12-01 – 2014-11-30 | 19112000 | 17634000 Derived | 1478000 | 453000 Derived | 1025000 | 988000 Derived | Source
|
| 2015 2014-12-01 – 2015-11-30 | 20032000 | 17899000 Derived | 2133000 | 639000 Derived | 1494000 | Unavailable | Source
|
| 2016 2015-12-01 – 2016-11-30 | 17599000 | 17310000 Derived | 289000 | 54000 Derived | 235000 | -2371000 Derived | Source
|
| 2017 2016-12-01 – 2017-11-30 | 19725000 | 18125000 Derived | 1600000 | 194000 Derived | 1406000 | -349000 Derived | Source
|
| 2019 2018-12-01 – 2019-11-30 | 25450000 | 21133000 Derived | 4317000 | 604000 Derived | 3713000 | 3695000 Derived | Source
|
| 2020 2019-12-01 – 2020-11-30 | 22274000 | 20649000 Derived | 1625000 | 153000 Derived | 1472000 | -1102000 Derived | Source
|
| 2021 2020-12-01 – 2021-11-30 | 27292000 | 23406000 Derived | 3886000 | 828000 Derived | 3058000 | -2478000 Derived | Source
|
| 2022 2021-12-01 – 2022-11-30 | 27785000 | 25398000 Derived | 2387000 | -400000 Derived | 2787000 | -11009000 Derived | Source
|
| 2023 2022-12-01 – 2023-11-30 | 30639000 | 30083000 Derived | 556000 | -76000 Derived | 632000 | -5756000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Revenue | 19677000 |
|
| 2014 | Revenue | 19112000 |
|
| 2015 | Revenue | 20032000 |
|
| 2016 | Revenue | 17599000 |
|
| 2017 | Revenue | 19725000 |
|
| 2019 | Revenue | 25450000 |
|
| 2020 | Revenue | 22274000 |
|
| 2021 | Revenue | 27292000 |
|
| 2022 | Revenue | 27785000 |
|
| 2023 | Revenue | 30639000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | -2.9% |
|
| 2015 | Year over year | 4.8% |
|
| 2016 | Year over year | -12.1% |
|
| 2017 | Year over year | 12.1% |
|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | -12.5% |
|
| 2021 | Year over year | 22.5% |
|
| 2022 | Year over year | 1.8% |
|
| 2023 | Year over year | 10.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Operating margin | 10.7% |
|
| 2014 | Operating margin | 7.7% |
|
| 2015 | Operating margin | 10.6% |
|
| 2016 | Operating margin | 1.6% |
|
| 2017 | Operating margin | 8.1% |
|
| 2019 | Operating margin | 17% |
|
| 2020 | Operating margin | 7.3% |
|
| 2021 | Operating margin | 14.2% |
|
| 2022 | Operating margin | 8.6% |
|
| 2023 | Operating margin | 1.8% |
|
| 2013 | Net margin | 7.3% |
|
| 2014 | Net margin | 5.4% |
|
| 2015 | Net margin | 7.5% |
|
| 2016 | Net margin | 1.3% |
|
| 2017 | Net margin | 7.1% |
|
| 2019 | Net margin | 14.6% |
|
| 2020 | Net margin | 6.6% |
|
| 2021 | Net margin | 11.2% |
|
| 2022 | Net margin | 10% |
|
| 2023 | Net margin | 2.1% |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | 5.2% |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | -13.5% |
|
| 2017 | Free cash flow margin | -1.8% |
|
| 2019 | Free cash flow margin | 14.5% |
|
| 2020 | Free cash flow margin | -4.9% |
|
| 2021 | Free cash flow margin | -9.1% |
|
| 2022 | Free cash flow margin | -39.6% |
|
| 2023 | Free cash flow margin | -18.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Operating cash flow | Not reported | No source recorded |
| 2014 | Operating cash flow | 1481000 |
|
| 2015 | Operating cash flow | 3328000 |
|
| 2016 | Operating cash flow | -2133000 |
|
| 2017 | Operating cash flow | 1549000 |
|
| 2019 | Operating cash flow | 3944000 |
|
| 2020 | Operating cash flow | -416000 |
|
| 2021 | Operating cash flow | 3831000 |
|
| 2022 | Operating cash flow | 2204000 |
|
| 2023 | Operating cash flow | -3196000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Free cash flow | Unavailable | No source recorded |
| 2014 | Free cash flow | 988000 |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | -2371000 |
|
| 2017 | Free cash flow | -349000 |
|
| 2019 | Free cash flow | 3695000 |
|
| 2020 | Free cash flow | -1102000 |
|
| 2021 | Free cash flow | -2478000 |
|
| 2022 | Free cash flow | -11009000 |
|
| 2023 | Free cash flow | -5756000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-11-30 | Liabilities / assets | Not reported |
|
| 2014-11-30 | Liabilities / assets | Not reported |
|
| 2015-11-30 | Liabilities / assets | Not reported |
|
| 2016-11-30 | Liabilities / assets | Not reported |
|
| 2017-11-30 | Liabilities / assets | Not reported |
|
| 2019-11-30 | Liabilities / assets | Not reported |
|
| 2020-11-30 | Liabilities / assets | Not reported |
|
| 2021 | Liabilities / assets | 20.8% |
|
| 2022 | Liabilities / assets | 35.3% |
|
| 2023 | Liabilities / assets | 36.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Current assets / current liabilities | 9.5× |
|
| 2014 | Current assets / current liabilities | 14.53× |
|
| 2015 | Current assets / current liabilities | 5.89× |
|
| 2016 | Current assets / current liabilities | 8.86× |
|
| 2017 | Current assets / current liabilities | 12.54× |
|
| 2019 | Current assets / current liabilities | 9.58× |
|
| 2020 | Current assets / current liabilities | 12.75× |
|
| 2021 | Current assets / current liabilities | 5.86× |
|
| 2022 | Current assets / current liabilities | 7.04× |
|
| 2023 | Current assets / current liabilities | 6.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2013-12-01 – 2014-11-30 | USD 1.03 million Exact valueExact value: 1025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Exact valueExact value: 1481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 493,000 Exact valueExact value: 493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 988,000 Calculation and evidence1481000 − 493000 USD Exact free cash flow: 988000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-12-01 – 2015-11-30 | USD 1.49 million Exact valueExact value: 1494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.33 million Exact valueExact value: 3328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2016 2015-12-01 – 2016-11-30 | USD 235,000 Exact valueExact value: 235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.13 million Exact valueExact value: -2133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 238,000 Exact valueExact value: 238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.37 million Calculation and evidence-2133000 − 238000 USD Exact free cash flow: -2371000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-12-01 – 2017-11-30 | USD 1.41 million Exact valueExact value: 1406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Exact valueExact value: 1549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Exact valueExact value: 1898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 349,000 Calculation and evidence1549000 − 1898000 USD Exact free cash flow: -349000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-12-01 – 2018-11-30 | USD 1.44 million Exact valueExact value: 1441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.67 million Exact valueExact value: 1674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 293,000 Exact valueExact value: 293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.38 million Calculation and evidence1674000 − 293000 USD Exact free cash flow: 1381000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-12-01 – 2019-11-30 | USD 3.71 million Exact valueExact value: 3713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.94 million Exact valueExact value: 3944000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 249,000 Exact valueExact value: 249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.7 million Calculation and evidence3944000 − 249000 USD Exact free cash flow: 3695000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-12-01 – 2020-11-30 | USD 1.47 million Exact valueExact value: 1472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 416,000 Exact valueExact value: -416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 686,000 Exact valueExact value: 686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Calculation and evidence-416000 − 686000 USD Exact free cash flow: -1102000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-12-01 – 2021-11-30 | USD 3.06 million Exact valueExact value: 3058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.83 million Exact valueExact value: 3831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.31 million Exact valueExact value: 6309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.48 million Calculation and evidence3831000 − 6309000 USD Exact free cash flow: -2478000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-12-01 – 2022-11-30 | USD 2.79 million Exact valueExact value: 2787000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.2 million Exact valueExact value: 2204000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.21 million Exact valueExact value: 13213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.01 million Calculation and evidence2204000 − 13213000 USD Exact free cash flow: -11009000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-12-01 – 2023-11-30 | USD 632,000 Exact valueExact value: 632000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.2 million Exact valueExact value: -3196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.56 million Exact valueExact value: 2560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.76 million Calculation and evidence-3196000 − 2560000 USD Exact free cash flow: -5756000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
130 filings · 3,925 latest values · 3,925 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000065759, 65759, MPAC, MPAD, edgar:65759, mpac
Also known as MICROPAC INDUSTRIES INC, MICROPAC INDUSTRIES, INC., Micropac Industries Inc, Micropac Industries, Inc.