Revenue
135 million USD
2006-12-31 · USD
57 filing records in this dataset, filed from 1994-03-30 to 2007-02-22. Explore the available filing history and original sources.
135 million USD
2006-12-31 · USD
44.44%
2006-12-31 · %
8 million USD
2006-12-31 · USD
-35 million USD
2006-12-31 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
540 million USD
2006-01-01 – 2006-12-31
152 million USD
2006-01-01 – 2006-12-31
217 million USD
2006-01-01 – 2006-12-31
168 million USD
2006-01-01 – 2006-12-31
49 million USD
2006-01-01 – 2006-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-02-22.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 548 million
–
Current period
USD 540 million
–
540000000 − 548000000 = -8000000 USD
548000000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source540000000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 147 million
–
Current period
USD 152 million
–
152000000 − 147000000 = 5000000 USD
147000000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source152000000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 253 million
–
Current period
USD 217 million
–
217000000 − 253000000 = -36000000 USD
253000000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source217000000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 125 million
–
Current period
USD 168 million
–
168000000 − 125000000 = 43000000 USD
125000000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source168000000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 628000000 | 362000000 Derived | 266000000 | 107000000 Derived | 159000000 | 96000000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 621000000 | 397000000 Derived | 224000000 | 85000000 Derived | 139000000 | 63000000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 613000000 | 726000000 Derived | -113000000 | -75000000 Derived | -38000000 | 101000000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 544000000 | 420269000 Derived | 123731000 | 40689000 Derived | 83042000 | 88000000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 554000000 | 346000000 Derived | 208000000 | 78000000 Derived | 130000000 | 65000000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 470000000 | 296000000 Derived | 174000000 | 57000000 Derived | 117000000 | 59000000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 548000000 | 331000000 Derived | 217000000 | 70000000 Derived | 147000000 | 128000000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 540000000 | 306000000 Derived | 234000000 | 82000000 Derived | 152000000 | 49000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 628000000 |
|
| 2000 | Revenue | 621000000 |
|
| 2001 | Revenue | 613000000 |
|
| 2002 | Revenue | 544000000 |
|
| 2003 | Revenue | 554000000 |
|
| 2004 | Revenue | 470000000 |
|
| 2005 | Revenue | 548000000 |
|
| 2006 | Revenue | 540000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -1.1% |
|
| 2001 | Year over year | -1.3% |
|
| 2002 | Year over year | -11.3% |
|
| 2003 | Year over year | 1.8% |
|
| 2004 | Year over year | -15.2% |
|
| 2005 | Year over year | 16.6% |
|
| 2006 | Year over year | -1.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 42.4% |
|
| 2000 | Operating margin | 36.1% |
|
| 2001 | Operating margin | -18.4% |
|
| 2002 | Operating margin | 22.7% |
|
| 2003 | Operating margin | 37.5% |
|
| 2004 | Operating margin | 37% |
|
| 2005 | Operating margin | 39.6% |
|
| 2006 | Operating margin | 43.3% |
|
| 1999 | Net margin | 25.3% |
|
| 2000 | Net margin | 22.4% |
|
| 2001 | Net margin | -6.2% |
|
| 2002 | Net margin | 15.3% |
|
| 2003 | Net margin | 23.5% |
|
| 2004 | Net margin | 24.9% |
|
| 2005 | Net margin | 26.8% |
|
| 2006 | Net margin | 28.1% |
|
| 1999 | Free cash flow margin | 15.3% |
|
| 2000 | Free cash flow margin | 10.1% |
|
| 2001 | Free cash flow margin | 16.5% |
|
| 2002 | Free cash flow margin | 16.2% |
|
| 2003 | Free cash flow margin | 11.7% |
|
| 2004 | Free cash flow margin | 12.6% |
|
| 2005 | Free cash flow margin | 23.4% |
|
| 2006 | Free cash flow margin | 9.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 179000000 |
|
| 2000 | Operating cash flow | 164000000 |
|
| 2001 | Operating cash flow | 214000000 |
|
| 2002 | Operating cash flow | 206000000 |
|
| 2003 | Operating cash flow | 166000000 |
|
| 2004 | Operating cash flow | 202000000 |
|
| 2005 | Operating cash flow | 253000000 |
|
| 2006 | Operating cash flow | 217000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | 96000000 |
|
| 2000 | Free cash flow | 63000000 |
|
| 2001 | Free cash flow | 101000000 |
|
| 2002 | Free cash flow | 88000000 |
|
| 2003 | Free cash flow | 65000000 |
|
| 2004 | Free cash flow | 59000000 |
|
| 2005 | Free cash flow | 128000000 |
|
| 2006 | Free cash flow | 49000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 1.28× |
|
| 2000 | Current assets / current liabilities | 2.14× |
|
| 2001 | Current assets / current liabilities | 2.17× |
|
| 2002 | Current assets / current liabilities | 0.52× |
|
| 2003 | Current assets / current liabilities | 1.38× |
|
| 2004 | Current assets / current liabilities | 0.42× |
|
| 2005 | Current assets / current liabilities | 0.6× |
|
| 2006 | Current assets / current liabilities | 1.64× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 168.9 million Exact valueExact value: 168900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 237.3 million Exact valueExact value: 237300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.6 million Exact valueExact value: 93600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143.7 million Calculation and evidence237300000 − 93600000 USD Exact free cash flow: 143700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 204 million Exact valueExact value: 204000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118 million Exact valueExact value: 118000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77 million Exact valueExact value: 77000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41 million Calculation and evidence118000000 − 77000000 USD Exact free cash flow: 41000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 159 million Exact valueExact value: 159000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 179 million Exact valueExact value: 179000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83 million Exact valueExact value: 83000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96 million Calculation and evidence179000000 − 83000000 USD Exact free cash flow: 96000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 139 million Exact valueExact value: 139000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 164 million Exact valueExact value: 164000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101 million Exact valueExact value: 101000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63 million Calculation and evidence164000000 − 101000000 USD Exact free cash flow: 63000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 38 million Exact valueExact value: -38000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 214 million Exact valueExact value: 214000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 113 million Exact valueExact value: 113000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101 million Calculation and evidence214000000 − 113000000 USD Exact free cash flow: 101000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 83.04 million Exact valueExact value: 83042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 206 million Exact valueExact value: 206000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118 million Exact valueExact value: 118000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88 million Calculation and evidence206000000 − 118000000 USD Exact free cash flow: 88000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 130 million Exact valueExact value: 130000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 166 million Exact valueExact value: 166000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101 million Exact valueExact value: 101000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65 million Calculation and evidence166000000 − 101000000 USD Exact free cash flow: 65000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 117 million Exact valueExact value: 117000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 202 million Exact valueExact value: 202000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143 million Exact valueExact value: 143000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59 million Calculation and evidence202000000 − 143000000 USD Exact free cash flow: 59000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 147 million Exact valueExact value: 147000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 253 million Exact valueExact value: 253000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125 million Exact valueExact value: 125000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128 million Calculation and evidence253000000 − 125000000 USD Exact free cash flow: 128000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 152 million Exact valueExact value: 152000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 217 million Exact valueExact value: 217000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 168 million Exact valueExact value: 168000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49 million Calculation and evidence217000000 − 168000000 USD Exact free cash flow: 49000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000065695, 65695, edgar:65695