MICHIGAN RIVET CORP

EDGAR

27 filing records in this dataset, filed from 1995-06-09 to 2001-06-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.08 million USD

2001-04-30 · USD

Exact inputs and evidence

Net margin

0.39%

2001-04-30 · %

Exact inputs and evidence

Operating cash flow

1.32 million USD

2001-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1769769 USD Source
  • Operating Cash Flow: 448670 USD Source

Free cash flow

949 thousand USD

2001-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1769769 USD Source
  • Operating Cash Flow: 448670 USD Source
  • Capital Expenditure: 604604 USD Source
  • Capital Expenditure: 232881 USD Source
Cash and cash equivalents
288 thousand USD Source
Exact value

287977 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

37.8 million USD

2000-05-01 – 2001-04-30

Exact inputs and evidence
  • Revenue: 10218769 USD · 2000-05-01 – 2000-07-31 Source
  • Revenue: 43122793 USD · 1999-11-01 – 2000-10-31 Source
  • Revenue: 32262599 USD · 1999-11-01 – 2000-07-31 Source
  • Revenue: 7658295 USD · 2000-11-01 – 2001-01-31 Source
  • Revenue: 9079161 USD · 2001-02-01 – 2001-04-30 Source

Net income

369 thousand USD

2000-05-01 – 2001-04-30

Exact inputs and evidence
  • Net income: 328849 USD · 2000-05-01 – 2000-07-31 Source
  • Net income: 1890703 USD · 1999-11-01 – 2000-10-31 Source
  • Net income: 1419997 USD · 1999-11-01 – 2000-07-31 Source
  • Net income: -465605 USD · 2000-11-01 – 2001-01-31 Source
  • Net income: 35505 USD · 2001-02-01 – 2001-04-30 Source

Operating cash flow

3.96 million USD

2000-05-01 – 2001-04-30

Exact inputs and evidence
  • Operating cash flow: 1810646 USD · 1999-11-01 – 2000-07-31 Source
  • Operating cash flow: 865259 USD · 1999-11-01 – 2000-04-30 Source
  • Operating cash flow: 3057199 USD · 1999-11-01 – 2000-10-31 Source
  • Operating cash flow: 1810646 USD · 1999-11-01 – 2000-07-31 Source
  • Operating cash flow: 448670 USD · 2000-11-01 – 2001-01-31 Source
  • Operating cash flow: 1769769 USD · 2000-11-01 – 2001-04-30 Source
  • Operating cash flow: 448670 USD · 2000-11-01 – 2001-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-06-20.

Financial data available through: 2000-10-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-10-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2000-10-31
  • Operating cash flow: 8 of 11 periods available· newest 2000-10-31
  • Capital expenditure: 8 of 11 periods available· newest 2000-10-31
  • Total assets: 8 of 11 periods available· newest 2000-10-31
  • Total liabilities: 3 of 11 periods available· newest 1998-10-31
  • Current assets: 8 of 11 periods available· newest 2000-10-31
  • Current liabilities: 8 of 11 periods available· newest 2000-10-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2000-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.8%

    Prior period

    USD 46.27 million

    –

    Current period

    USD 43.12 million

    –

    Exact inputs and evidence

    43122793 − 46268939 = -3146146 USD

    46268939 USD · 1998-11-01 – 1999-10-31

    Inspect prior input Prior source

    43122793 USD · 1999-11-01 – 2000-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -21%

    Prior period

    USD 2.39 million

    –

    Current period

    USD 1.89 million

    –

    Exact inputs and evidence

    1890703 − 2392477 = -501774 USD

    2392477 USD · 1998-11-01 – 1999-10-31

    Inspect prior input Prior source

    1890703 USD · 1999-11-01 – 2000-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -4.7%

    Prior period

    USD 3.21 million

    –

    Current period

    USD 3.06 million

    –

    Exact inputs and evidence

    3057199 − 3207767 = -150568 USD

    3207767 USD · 1998-11-01 – 1999-10-31

    Inspect prior input Prior source

    3057199 USD · 1999-11-01 – 2000-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +51%

    Prior period

    USD 2.05 million

    –

    Current period

    USD 3.1 million

    –

    Exact inputs and evidence

    3099907 − 2052867 = 1047040 USD

    2052867 USD · 1998-11-01 – 1999-10-31

    Inspect prior input Prior source

    3099907 USD · 1999-11-01 – 2000-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-11-01 – 2000-10-31

  • Revenue USD 43.12 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.89 million 4.4% of revenue

Cash

  • Operating cash flow USD 3.06 million 7.1% of revenue
  • Capital expenditure USD 3.1 million 7.2% of revenue
  • Free cash flow Derived −USD 42,708 −0.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-11-01 – 1993-10-3133057415 UnavailableUnavailableUnavailable-767525 -586543 Derived
Source
1994 1993-11-01 – 1994-10-3138375208 UnavailableUnavailableUnavailable44246 807654 Derived
Source
1995 1994-11-01 – 1995-10-3139210844 UnavailableUnavailableUnavailable1629921 2806633 Derived
Source
1996 1995-11-01 – 1996-10-3141596542 UnavailableUnavailableUnavailable1333414 1170713 Derived
Source
1997 1996-11-01 – 1997-10-3143013303 UnavailableUnavailableUnavailable1526898 2204510 Derived
Source
1998 1997-11-01 – 1998-10-3145287313 UnavailableUnavailableUnavailable2036707 -1262687 Derived
Source
1999 1998-11-01 – 1999-10-3146268939 UnavailableUnavailableUnavailable2392477 1154900 Derived
Source
2000 1999-11-01 – 2000-10-3143122793 UnavailableUnavailableUnavailable1890703 -42708 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 43.1M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.0M37.5M25.0M12.5M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue33057415
1994Revenue38375208
1995Revenue39210844
1996Revenue41596542
1997Revenue43013303
1998Revenue45287313
1999Revenue46268939
2000Revenue43122793

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.9%11.3%4.6%-2.0%-8.6%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year16.1%
1995Year over year2.2%
1996Year over year6.1%
1997Year over year3.4%
1998Year over year5.3%
1999Year over year2.2%
2000Year over year-6.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 4.4% 2000
Free cash flow margin -0.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0%5.1%2.2%-0.7%-3.6%1993-10-311997-10-312000-10-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-10-31Operating marginNot reported
1994-10-31Operating marginNot reported
1995-10-31Operating marginNot reported
1996-10-31Operating marginNot reported
1997-10-31Operating marginNot reported
1998-10-31Operating marginNot reported
1999-10-31Operating marginNot reported
2000-10-31Operating marginNot reported
1993Net margin-2.3%
1994Net margin0.1%
1995Net margin4.2%
1996Net margin3.2%
1997Net margin3.5%
1998Net margin4.5%
1999Net margin5.2%
2000Net margin4.4%
1993Free cash flow margin-1.8%
1994Free cash flow margin2.1%
1995Free cash flow margin7.2%
1996Free cash flow margin2.8%
1997Free cash flow margin5.1%
1998Free cash flow margin-2.8%
1999Free cash flow margin2.5%
2000Free cash flow margin-0.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.1M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M3.1M2.1M1.0M0.0199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow526898
1994Operating cash flow1329865
1995Operating cash flow3861349
1996Operating cash flow2319547
1997Operating cash flow3632870
1998Operating cash flow2152908
1999Operating cash flow3207767
2000Operating cash flow3057199

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -42.7K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M2.0M772.0K-408.1K-1.6M199319972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-586543
1994Free cash flow807654
1995Free cash flow2806633
1996Free cash flow1170713
1997Free cash flow2204510
1998Free cash flow-1262687
1999Free cash flow1154900
2000Free cash flow-42708

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

0% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.08%0.81%0.54%0.27%0.00%1993-10-3119972000-10-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-10-31Liabilities / assetsNot reported
1994-10-31Liabilities / assetsNot reported
1995-10-31Liabilities / assetsNot reported
1996Liabilities / assets0%
1997Liabilities / assets0%
1998Liabilities / assets0%
1999-10-31Liabilities / assetsNot reported
2000-10-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.93× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.16×1.62×1.08×0.54×0.00×199319972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities0.81×
1994Current assets / current liabilities1.35×
1995Current assets / current liabilities1.85×
1996Current assets / current liabilities2×
1997Current assets / current liabilities1.89×
1998Current assets / current liabilities1.64×
1999Current assets / current liabilities1.87×
2000Current assets / current liabilities1.93×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-11-01 – 1993-10-31
−USD 767,525
Exact value

Exact value: -767525 USD

1992-11-01 – 1993-10-31: -767525 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 526,898
Exact value

Exact value: 526898 USD

1992-11-01 – 1993-10-31: 526898 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1113441 USD

1992-11-01 – 1993-10-31: 1113441 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 586,543
Calculation and evidence

526898 − 1113441 USD

Exact free cash flow: -586543 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-11-01 – 1994-10-31
USD 44,246
Exact value

Exact value: 44246 USD

1993-11-01 – 1994-10-31: 44246 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1329865 USD

1993-11-01 – 1994-10-31: 1329865 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 522,211
Exact value

Exact value: 522211 USD

1993-11-01 – 1994-10-31: 522211 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 807,654
Calculation and evidence

1329865 − 522211 USD

Exact free cash flow: 807654 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-11-01 – 1995-10-31
USD 1.63 million
Exact value

Exact value: 1629921 USD

1994-11-01 – 1995-10-31: 1629921 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.86 million
Exact value

Exact value: 3861349 USD

1994-11-01 – 1995-10-31: 3861349 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1054716 USD

1994-11-01 – 1995-10-31: 1054716 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Calculation and evidence

3861349 − 1054716 USD

Exact free cash flow: 2806633 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-11-01 – 1996-10-31
USD 1.33 million
Exact value

Exact value: 1333414 USD

1995-11-01 – 1996-10-31: 1333414 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.32 million
Exact value

Exact value: 2319547 USD

1995-11-01 – 1996-10-31: 2319547 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1148834 USD

1995-11-01 – 1996-10-31: 1148834 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Calculation and evidence

2319547 − 1148834 USD

Exact free cash flow: 1170713 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
USD 1.53 million
Exact value

Exact value: 1526898 USD

1996-11-01 – 1997-10-31: 1526898 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.63 million
Exact value

Exact value: 3632870 USD

1996-11-01 – 1997-10-31: 3632870 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1428360 USD

1996-11-01 – 1997-10-31: 1428360 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Calculation and evidence

3632870 − 1428360 USD

Exact free cash flow: 2204510 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
USD 2.04 million
Exact value

Exact value: 2036707 USD

1997-11-01 – 1998-10-31: 2036707 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2152908 USD

1997-11-01 – 1998-10-31: 2152908 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.42 million
Exact value

Exact value: 3415595 USD

1997-11-01 – 1998-10-31: 3415595 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.26 million
Calculation and evidence

2152908 − 3415595 USD

Exact free cash flow: -1262687 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-11-01 – 1999-10-31
USD 2.39 million
Exact value

Exact value: 2392477 USD

1998-11-01 – 1999-10-31: 2392477 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.21 million
Exact value

Exact value: 3207767 USD

1998-11-01 – 1999-10-31: 3207767 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Exact value

Exact value: 2052867 USD

1998-11-01 – 1999-10-31: 2052867 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Calculation and evidence

3207767 − 2052867 USD

Exact free cash flow: 1154900 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-11-01 – 2000-10-31
USD 1.89 million
Exact value

Exact value: 1890703 USD

1999-11-01 – 2000-10-31: 1890703 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Exact value

Exact value: 3057199 USD

1999-11-01 – 2000-10-31: 3057199 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.1 million
Exact value

Exact value: 3099907 USD

1999-11-01 – 2000-10-31: 3099907 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42,708
Calculation and evidence

3057199 − 3099907 USD

Exact free cash flow: -42708 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000065666, 65666, edgar:65666