Revenue
22.6 million USD
2011-03-31 · USD
Exact inputs and evidence
- Revenue: 22588000 USD Source
95 filing records in this dataset, filed from 1994-04-08 to 2011-05-11. Explore the available filing history and original sources.
22.6 million USD
2011-03-31 · USD
16.83%
2011-03-31 · %
2.89 million USD
2011-03-31 · USD
2.39 million USD
2011-03-31 · USD
100731000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
83.2 million USD
2010-04-01 – 2011-03-31
19.4 million USD
2010-04-01 – 2011-03-31
14.2 million USD
2010-04-01 – 2011-03-31
4.72 million USD
2010-04-01 – 2011-03-31
9.46 million USD
2010-04-01 – 2011-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-05-11.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 59.78 million
–
Current period
USD 80.68 million
–
80684000 − 59775000 = 20909000 USD
59775000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source80684000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.69 million
–
Current period
USD 12.74 million
–
12742000 − 5687000 = 7055000 USD
5687000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source12742000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.76 million
–
Current period
USD 14.34 million
–
14339000 − 16761000 = -2422000 USD
16761000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source14339000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.08 million
–
Current period
USD 4.37 million
–
4365000 − 1080000 = 3285000 USD
1080000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source4365000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 58393000 | 47295000 Derived | 11098000 | -7874000 Derived | 18972000 | 10592000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 53408000 | 39257000 Derived | 14151000 | -9226000 Derived | 23377000 | 9560000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 55505000 | 44648000 Derived | 10857000 | -4107000 Derived | 14964000 | 10656000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 59939000 | 47718000 Derived | 12221000 | -25136000 Derived | 37357000 | 83000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 60107000 | 48863000 Derived | 11244000 | -3352000 Derived | 14596000 | 3595000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 65260000 | 54132000 Derived | 11128000 | -19432000 Derived | 30560000 | 13738000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 71771000 | 58648000 Derived | 13123000 | -14413000 Derived | 27536000 | 14076000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 72401000 | 62365000 Derived | 10036000 | 8420000 Derived | 1616000 | 10778000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 59775000 | 53156000 Derived | 6619000 | 932000 Derived | 5687000 | 15681000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 80684000 | 68708000 Derived | 11976000 | -766000 Derived | 12742000 | 9974000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 58393000 |
|
| 2002 | Revenue | 53408000 |
|
| 2003 | Revenue | 55505000 |
|
| 2004 | Revenue | 59939000 |
|
| 2005 | Revenue | 60107000 |
|
| 2006 | Revenue | 65260000 |
|
| 2007 | Revenue | 71771000 |
|
| 2008 | Revenue | 72401000 |
|
| 2009 | Revenue | 59775000 |
|
| 2010 | Revenue | 80684000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | -4.4% |
|
| 2002 | Year over year | -8.5% |
|
| 2003 | Year over year | 3.9% |
|
| 2004 | Year over year | 8% |
|
| 2005 | Year over year | 0.3% |
|
| 2006 | Year over year | 8.6% |
|
| 2007 | Year over year | 10% |
|
| 2008 | Year over year | 0.9% |
|
| 2009 | Year over year | -17.4% |
|
| 2010 | Year over year | 35% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 19% |
|
| 2002 | Operating margin | 26.5% |
|
| 2003 | Operating margin | 19.6% |
|
| 2004 | Operating margin | 20.4% |
|
| 2005 | Operating margin | 18.7% |
|
| 2006 | Operating margin | 17.1% |
|
| 2007 | Operating margin | 18.3% |
|
| 2008 | Operating margin | 13.9% |
|
| 2009 | Operating margin | 11.1% |
|
| 2010 | Operating margin | 14.8% |
|
| 2001 | Net margin | 32.5% |
|
| 2002 | Net margin | 43.8% |
|
| 2003 | Net margin | 27% |
|
| 2004 | Net margin | 62.3% |
|
| 2005 | Net margin | 24.3% |
|
| 2006 | Net margin | 46.8% |
|
| 2007 | Net margin | 38.4% |
|
| 2008 | Net margin | 2.2% |
|
| 2009 | Net margin | 9.5% |
|
| 2010 | Net margin | 15.8% |
|
| 2001 | Free cash flow margin | 18.1% |
|
| 2002 | Free cash flow margin | 17.9% |
|
| 2003 | Free cash flow margin | 19.2% |
|
| 2004 | Free cash flow margin | 0.1% |
|
| 2005 | Free cash flow margin | 6% |
|
| 2006 | Free cash flow margin | 21.1% |
|
| 2007 | Free cash flow margin | 19.6% |
|
| 2008 | Free cash flow margin | 14.9% |
|
| 2009 | Free cash flow margin | 26.2% |
|
| 2010 | Free cash flow margin | 12.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 11919000 |
|
| 2002 | Operating cash flow | 9787000 |
|
| 2003 | Operating cash flow | 11230000 |
|
| 2004 | Operating cash flow | 309000 |
|
| 2005 | Operating cash flow | 4872000 |
|
| 2006 | Operating cash flow | 15079000 |
|
| 2007 | Operating cash flow | 14497000 |
|
| 2008 | Operating cash flow | 11339000 |
|
| 2009 | Operating cash flow | 16761000 |
|
| 2010 | Operating cash flow | 14339000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 10592000 |
|
| 2002 | Free cash flow | 9560000 |
|
| 2003 | Free cash flow | 10656000 |
|
| 2004 | Free cash flow | 83000 |
|
| 2005 | Free cash flow | 3595000 |
|
| 2006 | Free cash flow | 13738000 |
|
| 2007 | Free cash flow | 14076000 |
|
| 2008 | Free cash flow | 10778000 |
|
| 2009 | Free cash flow | 15681000 |
|
| 2010 | Free cash flow | 9974000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 45.9% |
|
| 2002 | Liabilities / assets | 36.8% |
|
| 2003 | Liabilities / assets | 34.5% |
|
| 2004 | Liabilities / assets | 27.6% |
|
| 2005 | Liabilities / assets | 28.2% |
|
| 2006 | Liabilities / assets | 19.7% |
|
| 2007 | Liabilities / assets | 27% |
|
| 2008 | Liabilities / assets | 27.7% |
|
| 2009 | Liabilities / assets | 25.9% |
|
| 2010 | Liabilities / assets | 27.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 3.35× |
|
| 2002 | Current assets / current liabilities | 4.54× |
|
| 2003 | Current assets / current liabilities | 4.94× |
|
| 2004 | Current assets / current liabilities | 7.77× |
|
| 2005 | Current assets / current liabilities | 10.59× |
|
| 2006 | Current assets / current liabilities | 10.11× |
|
| 2007 | Current assets / current liabilities | 11.6× |
|
| 2008 | Current assets / current liabilities | 10.39× |
|
| 2009 | Current assets / current liabilities | 10.23× |
|
| 2010 | Current assets / current liabilities | 5.91× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 18.97 million Exact valueExact value: 18972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.92 million Exact valueExact value: 11919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.59 million Calculation and evidence11919000 − 1327000 USD Exact free cash flow: 10592000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 23.38 million Exact valueExact value: 23377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.79 million Exact valueExact value: 9787000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 227,000 Exact valueExact value: 227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.56 million Calculation and evidence9787000 − 227000 USD Exact free cash flow: 9560000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 14.96 million Exact valueExact value: 14964000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.23 million Exact valueExact value: 11230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 574,000 Exact valueExact value: 574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.66 million Calculation and evidence11230000 − 574000 USD Exact free cash flow: 10656000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 37.36 million Exact valueExact value: 37357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 309,000 Exact valueExact value: 309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 226,000 Exact valueExact value: 226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83,000 Calculation and evidence309000 − 226000 USD Exact free cash flow: 83000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 14.6 million Exact valueExact value: 14596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.87 million Exact valueExact value: 4872000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.6 million Calculation and evidence4872000 − 1277000 USD Exact free cash flow: 3595000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 30.56 million Exact valueExact value: 30560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.08 million Exact valueExact value: 15079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.74 million Calculation and evidence15079000 − 1341000 USD Exact free cash flow: 13738000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 27.54 million Exact valueExact value: 27536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.5 million Exact valueExact value: 14497000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 421,000 Exact valueExact value: 421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.08 million Calculation and evidence14497000 − 421000 USD Exact free cash flow: 14076000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 1.62 million Exact valueExact value: 1616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.34 million Exact valueExact value: 11339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 561,000 Exact valueExact value: 561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.78 million Calculation and evidence11339000 − 561000 USD Exact free cash flow: 10778000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 5.69 million Exact valueExact value: 5687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.76 million Exact valueExact value: 16761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.68 million Calculation and evidence16761000 − 1080000 USD Exact free cash flow: 15681000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 12.74 million Exact valueExact value: 12742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.34 million Exact valueExact value: 14339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.37 million Exact valueExact value: 4365000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.97 million Calculation and evidence14339000 − 4365000 USD Exact free cash flow: 9974000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
95 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000065358, 65358, edgar:65358