ANTARES RESOURCES CORP

EDGAR

7 filing records in this dataset, filed from 1996-02-22 to 1996-12-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.36 million USD

1996-09-30 · USD

Exact inputs and evidence

Operating margin

-8.09%

1996-09-30 · %

Exact inputs and evidence
  • Operating Income: -987261 USD Source
  • Operating Income: -796616 USD Source
  • Revenue: 3342060 USD Source
  • Revenue: 986727 USD Source
Cash and cash equivalents
307 thousand USD Source
Exact value

307272 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.34 million USD

1995-10-01 – 1996-09-30

Exact inputs and evidence
  • Revenue: 350669 USD · 1995-10-01 – 1995-12-31 Source
  • Revenue: 1242096 USD · 1996-01-01 – 1996-03-31 Source
  • Revenue: 986727 USD · 1995-10-01 – 1996-06-30 Source
  • Revenue: 1592765 USD · 1995-10-01 – 1996-03-31 Source
  • Revenue: 3342060 USD · 1995-10-01 – 1996-09-30 Source
  • Revenue: 986727 USD · 1995-10-01 – 1996-06-30 Source

Net income

-5.66 million USD

1995-10-01 – 1996-09-30

Exact inputs and evidence
  • Net income: -552625 USD · 1995-10-01 – 1995-12-31 Source
  • Net income: -455883 USD · 1996-01-01 – 1996-03-31 Source
  • Net income: -617394 USD · 1995-10-01 – 1996-06-30 Source
  • Net income: -1008508 USD · 1995-10-01 – 1996-03-31 Source
  • Net income: -5660616 USD · 1995-10-01 – 1996-09-30 Source
  • Net income: -617394 USD · 1995-10-01 – 1996-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-12-30.

Financial data available through: 1996-09-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1996-09-30
  • Operating income: 2 of 11 periods available· newest 1996-09-30
  • Net income: 2 of 11 periods available· newest 1996-09-30
  • Operating cash flow: 2 of 11 periods available· newest 1996-09-30
  • Capital expenditure: 2 of 11 periods available· newest 1996-09-30
  • Total assets: 1 of 11 periods available· newest 1995-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-09-30
  • Current liabilities: 2 of 11 periods available· newest 1996-09-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 1996-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +133.9%

    Prior period

    USD 1.43 million

    –

    Current period

    USD 3.34 million

    –

    Exact inputs and evidence

    3342060 − 1428889 = 1913171 USD

    1428889 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    3342060 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.53 million

    Prior period

    −USD 1.13 million

    –

    Current period

    −USD 5.66 million

    –

    Exact inputs and evidence

    -5660616 − -1129686 = -4530930 USD

    -1129686 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    -5660616 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.98 million

    Prior period

    −USD 929,337

    –

    Current period

    −USD 3.91 million

    –

    Exact inputs and evidence

    -3911490 − -929337 = -2982153 USD

    -929337 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    -3911490 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -200%

    Prior period

    USD 77,853

    –

    Current period

    −USD 77,853

    –

    Exact inputs and evidence

    -77853 − 77853 = -155706 USD

    77853 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    -77853 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-10-01 – 1996-09-30

  • Revenue USD 3.34 million 100% of revenue
  • Operating costs Derived USD 4.33 million 130% of revenue
  • Operating income −USD 987,261 −30% of revenue
  • Tax, interest and other Derived USD 4.67 million 140% of revenue
  • Net income −USD 5.66 million −169% of revenue

Cash

  • Operating cash flow −USD 3.91 million −117% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 151% of revenue.
  • 1996 Operating loss: operating costs were 130% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-301428889 2163702 Derived -734813 394873 Derived -1129686 -1007190 Derived
Source
1996 1995-10-01 – 1996-09-303342060 4329321 Derived -987261 4673355 Derived -5660616 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.3M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M2.7M1.8M902.4K0.019951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1428889
1996Revenue3342060

Revenue growth

Change in revenue from the same financial period one year earlier.

133.9% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145%108%72%36%0%19951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year133.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -29.5% 1996
Net margin -169.4% 1996
Free cash flow margin -70.5% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-36%-85%-134%-183%19951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-51.4%
1996Operating margin-29.5%
1995Net margin-79.1%
1996Net margin-169.4%
1995Free cash flow margin-70.5%
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.9M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.312.9K-821.4K-2.0M-3.1M-4.2M19951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-929337
1996Operating cash flow-3911490

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80.6K-211.5K-503.6K-795.7K-1.1M19951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-1007190
1996Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

1.33× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.14×8.35×5.57×2.78×0.00×19951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities10.31×
1996Current assets / current liabilities1.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
−USD 1.13 million
Exact value

Exact value: -1129686 USD

1994-10-01 – 1995-09-30: -1129686 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 929,337
Exact value

Exact value: -929337 USD

1994-10-01 – 1995-09-30: -929337 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77,853
Exact value

Exact value: 77853 USD

1994-10-01 – 1995-09-30: 77853 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Calculation and evidence

-929337 − 77853 USD

Exact free cash flow: -1007190 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 5.66 million
Exact value

Exact value: -5660616 USD

1995-10-01 – 1996-09-30: -5660616 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.91 million
Exact value

Exact value: -3911490 USD

1995-10-01 – 1996-09-30: -3911490 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000065202, 65202, edgar:65202