MERRILL LYNCH & CO., INC.

EDGAR

131 filing records in this dataset, filed from 1994-03-30 to 2013-08-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

6.35 billion USD

2013 Q2 · USD

Exact inputs and evidence
  • Revenue: 6349000000 USD Source

Net margin

15.23%

2013 Q2 · %

Exact inputs and evidence
  • Net Income: 967000000 USD Source
  • Revenue: 6349000000 USD Source

Operating cash flow

8.98 billion USD

2013 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6257000000 USD Source
  • Operating Cash Flow: -2720000000 USD Source
Cash and cash equivalents
10.6 billion USD Source
Exact value

10550000000 USD

Long-term debt including current maturities
81.6 billion USD Source
Exact value

81551000000 USD

Shares outstanding
1 thousand shares Source
Exact value

1000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1000 shares · 2012-06-30· Source
  • 1000 shares · 2013-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

23 billion USD

2012-07-01 – 2013-06-30

Exact inputs and evidence
  • Revenue: 4687000000 USD · 2012-07-01 – 2012-09-30 Source
  • Revenue: 5650000000 USD · 2012-10-01 – 2012-12-31 Source
  • Revenue: 6317000000 USD · 2013-01-01 – 2013-03-31 Source
  • Revenue: 6349000000 USD · 2013-04-01 – 2013-06-30 Source

Net income

1.67 billion USD

2012-07-01 – 2013-06-30

Exact inputs and evidence
  • Net income: -1068000000 USD · 2012-07-01 – 2012-09-30 Source
  • Net income: 1976000000 USD · 2012-10-01 – 2012-12-31 Source
  • Net income: -207000000 USD · 2013-01-01 – 2013-03-31 Source
  • Net income: 967000000 USD · 2013-04-01 – 2013-06-30 Source

Operating cash flow

12.9 billion USD

2012-07-01 – 2013-06-30

Exact inputs and evidence
  • Operating cash flow: 17644000000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: 11143000000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 17782000000 USD · 2012-01-01 – 2012-12-31 Source
  • Operating cash flow: 17644000000 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -2720000000 USD · 2013-01-01 – 2013-03-31 Source
  • Operating cash flow: 6257000000 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: -2720000000 USD · 2013-01-01 – 2013-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-08-02.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2012-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2012-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2012-12-31
  • Total liabilities: 10 of 11 periods available· newest 2012-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2012-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2012-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.1%

    Prior period

    USD 24.4 billion

    –

    Current period

    USD 20.22 billion

    –

    Exact inputs and evidence

    20217000000 − 24397000000 = -4180000000 USD

    24397000000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    20217000000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.94 billion

    Prior period

    −USD 1.65 billion

    –

    Current period

    USD 290 million

    –

    Exact inputs and evidence

    290000000 − -1647000000 = 1937000000 USD

    -1647000000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    290000000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +28%

    Prior period

    USD 13.89 billion

    –

    Current period

    USD 17.78 billion

    –

    Exact inputs and evidence

    17782000000 − 13888000000 = 3894000000 USD

    13888000000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    17782000000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 20.22 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 290 million 1.4% of revenue

Cash

  • Operating cash flow USD 17.78 billion 88% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-12-31 – 2005-12-3025277000000 UnavailableUnavailableUnavailable5116000000 Unavailable
Source
2006 2005-12-30 – 2006-12-2933781000000 UnavailableUnavailableUnavailable7499000000 Unavailable
Source
2007 2006-12-29 – 2007-12-2811250000000 UnavailableUnavailableUnavailable-7777000000 Unavailable
Source
2008 2007-12-27 – 2008-12-26-12593000000 UnavailableUnavailableUnavailable-27612000000 Unavailable
Source
2009 2009-01-01 – 2009-12-3129284000000 UnavailableUnavailableUnavailable7340000000 Unavailable
Source
2010 2010-01-01 – 2010-12-3127951000000 UnavailableUnavailableUnavailable3880000000 Unavailable
Source
2011 2011-01-01 – 2011-12-3124397000000 UnavailableUnavailableUnavailable-1647000000 Unavailable
Source
2012 2012-01-01 – 2012-12-3120217000000 UnavailableUnavailableUnavailable290000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20.2B 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.5B24.0B10.6B-2.9B-16.3B200320082012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue19900000000
2004Revenue22059000000
2005Revenue25277000000
2006Revenue33781000000
2007Revenue11250000000
2008Revenue-12593000000
2009Revenue29284000000
2010Revenue27951000000
2011Revenue24397000000
2012Revenue20217000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.1% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%-43%-149%-256%-362%200320082012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year10.8%
2005Year over year14.6%
2006Year over year33.6%
2007Year over year-66.7%
2008Year over year-211.9%
2009Year over year-332.5%
2010Year over year-4.6%
2011Year over year-12.7%
2012Year over year-17.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 1.4% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.242%159%75%-9%-92%2003-12-262008-12-262012-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-12-26Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-30Operating marginNot reported
2006-12-29Operating marginNot reported
2007-12-28Operating marginNot reported
2008-12-26Operating marginNot reported
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2003-12-26Net marginNot reported
2004Net margin20.1%
2005Net margin20.2%
2006Net margin22.2%
2007Net margin-69.1%
2008Net margin219.3%
2009Net margin25.1%
2010Net margin13.9%
2011Net margin-6.8%
2012Net margin1.4%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17.8B 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.4B16.0B-16.4B-48.9B-81.3B200320082012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow-24275000000
2006Operating cash flow-23763000000
2007Operating cash flow-72362000000
2008Operating cash flow39475000000
2009Operating cash flow4390000000
2010Operating cash flow5020000000
2011Operating cash flow13888000000
2012Operating cash flow17782000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.3% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105%79%52%26%0%200320082012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets94.2%
2004Liabilities / assets95%
2005Liabilities / assets94.8%
2006Liabilities / assets95.4%
2007Liabilities / assets96.9%
2008Liabilities / assets97%
2009Liabilities / assets92.9%
2010Liabilities / assets91.9%
2011Liabilities / assets89.6%
2012Liabilities / assets89.3%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-26Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-30Current assets / current liabilitiesNot reportedNo source recorded
2006-12-29Current assets / current liabilitiesNot reportedNo source recorded
2007-12-28Current assets / current liabilitiesNot reportedNo source recorded
2008-12-26Current assets / current liabilitiesNot reportedNo source recorded
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-12-31 – 2005-12-30
USD 5.12 billion
Exact value

Exact value: 5116000000 USD

2004-12-31 – 2005-12-30: 5116000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.28 billion
Exact value

Exact value: -24275000000 USD

2004-12-31 – 2005-12-30: -24275000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-12-30 – 2006-12-29
USD 7.5 billion
Exact value

Exact value: 7499000000 USD

2005-12-30 – 2006-12-29: 7499000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.76 billion
Exact value

Exact value: -23763000000 USD

2005-12-30 – 2006-12-29: -23763000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-12-29 – 2007-12-28
−USD 7.78 billion
Exact value

Exact value: -7777000000 USD

2006-12-29 – 2007-12-28: -7777000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72.36 billion
Exact value

Exact value: -72362000000 USD

2006-12-29 – 2007-12-28: -72362000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 7.78 billion
Exact value

Exact value: -7777000000 USD

2007-01-01 – 2007-12-31: -7777000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-12-27 – 2008-12-26
−USD 27.61 billion
Exact value

Exact value: -27612000000 USD

2007-12-27 – 2008-12-26: -27612000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.48 billion
Exact value

Exact value: 39475000000 USD

2007-12-27 – 2008-12-26: 39475000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 27.61 billion
Exact value

Exact value: -27612000000 USD

2008-01-01 – 2008-12-31: -27612000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 7.34 billion
Exact value

Exact value: 7340000000 USD

2009-01-01 – 2009-12-31: 7340000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.39 billion
Exact value

Exact value: 4390000000 USD

2009-01-01 – 2009-12-31: 4390000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 3.88 billion
Exact value

Exact value: 3880000000 USD

2010-01-01 – 2010-12-31: 3880000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.02 billion
Exact value

Exact value: 5020000000 USD

2010-01-01 – 2010-12-31: 5020000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 1.65 billion
Exact value

Exact value: -1647000000 USD

2011-01-01 – 2011-12-31: -1647000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.89 billion
Exact value

Exact value: 13888000000 USD

2011-01-01 – 2011-12-31: 13888000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 290 million
Exact value

Exact value: 290000000 USD

2012-01-01 – 2012-12-31: 290000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.78 billion
Exact value

Exact value: 17782000000 USD

2012-01-01 – 2012-12-31: 17782000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

131 filings · 574 latest values · 574 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000065100, 65100, edgar:65100

Also known as MERRILL LYNCH & CO INC, MERRILL LYNCH & CO., INC.