MERCK SHARP & DOHME CORP.

EDGAR

76 filing records in this dataset, filed from 1994-03-23 to 2010-03-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

6.31 billion USD

2009-12-31 · USD

Exact inputs and evidence
  • Revenue: 23643200000 USD Source
  • Revenue: 17334800000 USD Source

Net margin

24.52%

2009-12-31 · %

Exact inputs and evidence
  • Net Income: 7952300000 USD Source
  • Net Income: 6405600000 USD Source
  • Revenue: 23643200000 USD Source
  • Revenue: 17334800000 USD Source

Operating cash flow

2.24 billion USD

2009-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3384800000 USD Source
  • Operating Cash Flow: 1149500000 USD Source
Cash and cash equivalents
6.63 billion USD Source
Exact value

6632800000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

23.6 billion USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Revenue: 5385200000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 5899900000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 6049700000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 23643200000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 17334800000 USD · 2009-01-01 – 2009-09-30 Source

Net income

7.95 billion USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Net income: 1425000000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: 1556300000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: 3424300000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: 7952300000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: 6405600000 USD · 2009-01-01 – 2009-09-30 Source

Operating cash flow

3.38 billion USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Operating cash flow: 712600000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 1461600000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 712600000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 1149500000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 1461600000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 3384800000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 1149500000 USD · 2009-01-01 – 2009-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-03-30.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2009-12-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2001-12-31
  • Total assets: 6 of 11 periods available· newest 2009-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2009-12-31
  • Current liabilities: 6 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.9%

    Prior period

    USD 23.85 billion

    –

    Current period

    USD 23.64 billion

    –

    Exact inputs and evidence

    23643200000 − 23850300000 = -207100000 USD

    23850300000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    23643200000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +1.8%

    Prior period

    USD 7.81 billion

    –

    Current period

    USD 7.95 billion

    –

    Exact inputs and evidence

    7952300000 − 7808400000 = 143900000 USD

    7808400000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    7952300000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -48.5%

    Prior period

    USD 6.57 billion

    –

    Current period

    USD 3.38 billion

    –

    Exact inputs and evidence

    3384800000 − 6571700000 = -3186900000 USD

    6571700000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    3384800000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 23.64 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 7.95 billion 34% of revenue

Cash

  • Operating cash flow USD 3.38 billion 14% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-3132714000000 UnavailableUnavailableUnavailable5890500000 3570200000 Derived
Source
2000 2000-01-01 – 2000-12-3140363200000 UnavailableUnavailableUnavailable6821700000 4959500000 Derived
Source
2001 2001-01-01 – 2001-12-3147715700000 UnavailableUnavailableUnavailable7281800000 6355200000 Derived
Source
2007 2007-01-01 – 2007-12-3124197700000 UnavailableUnavailableUnavailable3275400000 Unavailable
Source
2008 2008-01-01 – 2008-12-3123850300000 UnavailableUnavailableUnavailable7808400000 Unavailable
Source
2009 2009-01-01 – 2009-12-3123643200000 UnavailableUnavailableUnavailable7952300000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.6B 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.5B38.6B25.8B12.9B0.0199920072009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue32714000000
2000Revenue40363200000
2001Revenue47715700000
2007Revenue24197700000
2008Revenue23850300000
2009Revenue23643200000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.9% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.4%18.2%11.0%3.8%-3.4%199920072009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year23.4%
2001Year over year18.2%
2007Year over yearNo prior comparable period
2008Year over year-1.4%
2009Year over year-0.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 33.6% 2009
Free cash flow margin 13.3% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.3%27.2%18.2%9.1%0.0%1999-12-312007-12-312009-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
1999Net margin18%
2000Net margin16.9%
2001Net margin15.3%
2007Net margin13.5%
2008Net margin32.7%
2009Net margin33.6%
1999Free cash flow margin10.9%
2000Free cash flow margin12.3%
2001Free cash flow margin13.3%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.4B 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8B7.4B4.9B2.5B0.0199920072009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow6130700000
2000Operating cash flow7687300000
2001Operating cash flow9079900000
2007Operating cash flow6999200000
2008Operating cash flow6571700000
2009Operating cash flow3384800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.4B 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9B5.1B3.4B1.7B0.0199920072009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow3570200000
2000Free cash flow4959500000
2001Free cash flow6355200000
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.93× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.09×1.56×1.04×0.52×0.00×199920072009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.29×
2000Current assets / current liabilities1.37×
2001Current assets / current liabilities1.12×
2007Current assets / current liabilities1.23×
2008Current assets / current liabilities1.33×
2009Current assets / current liabilities1.93×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 5.89 billion
Exact value

Exact value: 5890500000 USD

1999-01-01 – 1999-12-31: 5890500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.13 billion
Exact value

Exact value: 6130700000 USD

1999-01-01 – 1999-12-31: 6130700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.56 billion
Exact value

Exact value: 2560500000 USD

1999-01-01 – 1999-12-31: 2560500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.57 billion
Calculation and evidence

6130700000 − 2560500000 USD

Exact free cash flow: 3570200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 6.82 billion
Exact value

Exact value: 6821700000 USD

2000-01-01 – 2000-12-31: 6821700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.69 billion
Exact value

Exact value: 7687300000 USD

2000-01-01 – 2000-12-31: 7687300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 billion
Exact value

Exact value: 2727800000 USD

2000-01-01 – 2000-12-31: 2727800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.96 billion
Calculation and evidence

7687300000 − 2727800000 USD

Exact free cash flow: 4959500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 7.28 billion
Exact value

Exact value: 7281800000 USD

2001-01-01 – 2001-12-31: 7281800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.08 billion
Exact value

Exact value: 9079900000 USD

2001-01-01 – 2001-12-31: 9079900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 billion
Exact value

Exact value: 2724700000 USD

2001-01-01 – 2001-12-31: 2724700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.36 billion
Calculation and evidence

9079900000 − 2724700000 USD

Exact free cash flow: 6355200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 3.28 billion
Exact value

Exact value: 3275400000 USD

2007-01-01 – 2007-12-31: 3275400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7 billion
Exact value

Exact value: 6999200000 USD

2007-01-01 – 2007-12-31: 6999200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 7.81 billion
Exact value

Exact value: 7808400000 USD

2008-01-01 – 2008-12-31: 7808400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.57 billion
Exact value

Exact value: 6571700000 USD

2008-01-01 – 2008-12-31: 6571700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 7.95 billion
Exact value

Exact value: 7952300000 USD

2009-01-01 – 2009-12-31: 7952300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.38 billion
Exact value

Exact value: 3384800000 USD

2009-01-01 – 2009-12-31: 3384800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 360 latest values · 360 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000064978, 64978, edgar:64978

Also known as MERCK & CO INC, MERCK SHARP & DOHME LLC