Revenue
24.3 million USD
1996-09-30 · USD
Exact inputs and evidence
- Revenue: 24262971 USD Source
7 filing records in this dataset, filed from 1995-05-12 to 1996-11-14. Explore the available filing history and original sources.
24.3 million USD
1996-09-30 · USD
5.77%
1996-09-30 · %
-345 thousand USD
1996-09-30 · USD
-1.37 million USD
1996-09-30 · USD
10804917 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
99.9 million USD
1995-10-01 – 1996-09-30
1.95 million USD
1995-10-01 – 1996-09-30
4.64 million USD
1995-10-01 – 1996-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1996-11-14.
Financial data available through: 1996-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 95.16 million
–
Current period
USD 99.3 million
–
99297459 − 95156058 = 4141401 USD
95156058 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source99297459 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.76 million
–
Current period
USD 374,866
–
374866 − 1755884 = -1381018 USD
1755884 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source374866 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.16 million
–
Current period
USD 7.01 million
–
7006430 − 4159399 = 2847031 USD
4159399 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source7006430 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.96 million
–
Current period
USD 5.77 million
–
5765782 − 6959261 = -1193479 USD
6959261 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source5765782 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 92295439 | 85410636 Derived | 6884803 | 2649302 Derived | 4235501 | -4286378 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 95578046 | 85563493 Derived | 10014553 | 3283558 Derived | 6730995 | -3674912 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 95156058 | 92842248 Derived | 2313810 | 557926 Derived | 1755884 | -2799862 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 99297459 | 97379660 Derived | 1917799 | 1542933 Derived | 374866 | 1240648 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 92295439 |
|
| 1994 | Revenue | 95578046 |
|
| 1995 | Revenue | 95156058 |
|
| 1996 | Revenue | 99297459 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 3.6% |
|
| 1995 | Year over year | -0.4% |
|
| 1996 | Year over year | 4.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 7.5% |
|
| 1994 | Operating margin | 10.5% |
|
| 1995 | Operating margin | 2.4% |
|
| 1996 | Operating margin | 1.9% |
|
| 1993 | Net margin | 4.6% |
|
| 1994 | Net margin | 7% |
|
| 1995 | Net margin | 1.8% |
|
| 1996 | Net margin | 0.4% |
|
| 1993 | Free cash flow margin | -4.6% |
|
| 1994 | Free cash flow margin | -3.8% |
|
| 1995 | Free cash flow margin | -2.9% |
|
| 1996 | Free cash flow margin | 1.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 5706336 |
|
| 1994 | Operating cash flow | 5083796 |
|
| 1995 | Operating cash flow | 4159399 |
|
| 1996 | Operating cash flow | 7006430 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -4286378 |
|
| 1994 | Free cash flow | -3674912 |
|
| 1995 | Free cash flow | -2799862 |
|
| 1996 | Free cash flow | 1240648 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 17.3% |
|
| 1995 | Liabilities / assets | 16.3% |
|
| 1996 | Liabilities / assets | 18.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 4.52× |
|
| 1995 | Current assets / current liabilities | 4.32× |
|
| 1996 | Current assets / current liabilities | 3.61× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | USD 4.24 million Exact valueExact value: 4235501 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.71 million Exact valueExact value: 5706336 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.99 million Exact valueExact value: 9992714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.29 million Calculation and evidence5706336 − 9992714 USD Exact free cash flow: -4286378 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | USD 6.73 million Exact valueExact value: 6730995 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.08 million Exact valueExact value: 5083796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.76 million Exact valueExact value: 8758708 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.67 million Calculation and evidence5083796 − 8758708 USD Exact free cash flow: -3674912 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 1.76 million Exact valueExact value: 1755884 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.16 million Exact valueExact value: 4159399 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.96 million Exact valueExact value: 6959261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.8 million Calculation and evidence4159399 − 6959261 USD Exact free cash flow: -2799862 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 374,866 Exact valueExact value: 374866 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.01 million Exact valueExact value: 7006430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.77 million Exact valueExact value: 5765782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Calculation and evidence7006430 − 5765782 USD Exact free cash flow: 1240648 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000064513, 64513, edgar:64513