MCDONNELL DOUGLAS CORP

EDGAR

15 filing records in this dataset, filed from 1994-03-22 to 1997-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.56 billion USD

1997-06-30 · USD

Exact inputs and evidence
  • Revenue: 3559000000 USD Source

Net margin

5.48%

1997-06-30 · %

Exact inputs and evidence
  • Net Income: 195000000 USD Source
  • Revenue: 3559000000 USD Source

Operating cash flow

111 million USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -100000000 USD Source
  • Operating Cash Flow: -211000000 USD Source
Cash and cash equivalents
167 million USD Source
Exact value

167000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

14.2 billion USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Revenue: 3308000000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 13834000000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 9743000000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 3230000000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 3559000000 USD · 1997-04-01 – 1997-06-30 Source

Net income

778 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Net income: 195000000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 788000000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 581000000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 181000000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 195000000 USD · 1997-04-01 – 1997-06-30 Source

Operating cash flow

1.09 billion USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Operating cash flow: 735000000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 199000000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 1388000000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 735000000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -211000000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -100000000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -211000000 USD · 1997-01-01 – 1997-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-08-14.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1993-12-31
  • Net income: 6 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1996-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.5%

    Prior period

    USD 14.33 billion

    –

    Current period

    USD 13.83 billion

    –

    Exact inputs and evidence

    13834000000 − 14332000000 = -498000000 USD

    14332000000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    13834000000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.2 billion

    Prior period

    −USD 416 million

    –

    Current period

    USD 788 million

    –

    Exact inputs and evidence

    788000000 − -416000000 = 1204000000 USD

    -416000000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    788000000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +29.8%

    Prior period

    USD 1.07 billion

    –

    Current period

    USD 1.39 billion

    –

    Exact inputs and evidence

    1388000000 − 1069000000 = 319000000 USD

    1069000000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    1388000000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 13.83 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 788 million 5.7% of revenue

Cash

  • Operating cash flow USD 1.39 billion 10% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Operating loss: operating costs were 100% of revenue.
  • 1992 Net loss: net income was −4.5% of revenue.
  • 1993 Net income was higher than operating income, so the split is not drawn.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-3118061000000 18069000000 Derived -8000000 -431000000 Derived 423000000 Unavailable
Source
1992 1992-01-01 – 1992-12-3117365000000 17345000000 Derived 20000000 801000000 Derived -781000000 Unavailable
Source
1993 1993-01-01 – 1993-12-3114487000000 14487000000 Derived 0 -396000000 Derived 396000000 Unavailable
Source
1994 1994-01-01 – 1994-12-3113176000000 UnavailableUnavailableUnavailable598000000 Unavailable
Source
1995 1995-01-01 – 1995-12-3114332000000 UnavailableUnavailableUnavailable-416000000 Unavailable
Source
1996 1996-01-01 – 1996-12-3113834000000 UnavailableUnavailableUnavailable788000000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.8B 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.5B14.6B9.8B4.9B0.0199119941996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue18061000000
1992Revenue17365000000
1993Revenue14487000000
1994Revenue13176000000
1995Revenue14332000000
1996Revenue13834000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.5% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.8%3.5%-3.9%-11.3%-18.6%199119941996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year-3.9%
1993Year over year-16.6%
1994Year over year-9%
1995Year over year8.8%
1996Year over year-3.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 1993
Net margin 5.7% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5%3.6%0.6%-2.4%-5.3%19911994-12-311996-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin-0%
1992Operating margin0.1%
1993Operating margin0%
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1991Net margin2.3%
1992Net margin-4.5%
1993Net margin2.7%
1994Net margin4.5%
1995Net margin-2.9%
1996Net margin5.7%
1991Free cash flow marginNot reported
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.4B 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B973.3M400.5M-172.3M-745.0M199119941996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flowNot reportedNo source recorded
1992Operating cash flow-587000000
1993Operating cash flow475000000
1994Operating cash flow853000000
1995Operating cash flow1069000000
1996Operating cash flow1388000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailableNo source recorded
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 423 million
Exact value

Exact value: 423000000 USD

1991-01-01 – 1991-12-31: 423000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1992 1992-01-01 – 1992-12-31
−USD 781 million
Exact value

Exact value: -781000000 USD

1992-01-01 – 1992-12-31: -781000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 587 million
Exact value

Exact value: -587000000 USD

1992-01-01 – 1992-12-31: -587000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 396 million
Exact value

Exact value: 396000000 USD

1993-01-01 – 1993-12-31: 396000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 475 million
Exact value

Exact value: 475000000 USD

1993-01-01 – 1993-12-31: 475000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 598 million
Exact value

Exact value: 598000000 USD

1994-01-01 – 1994-12-31: 598000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 853 million
Exact value

Exact value: 853000000 USD

1994-01-01 – 1994-12-31: 853000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 416 million
Exact value

Exact value: -416000000 USD

1995-01-01 – 1995-12-31: -416000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 billion
Exact value

Exact value: 1069000000 USD

1995-01-01 – 1995-12-31: 1069000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 788 million
Exact value

Exact value: 788000000 USD

1996-01-01 – 1996-12-31: 788000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 billion
Exact value

Exact value: 1388000000 USD

1996-01-01 – 1996-12-31: 1388000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000063917, 63917, edgar:63917