Revenue
447 million USD
1999-08-31 · USD
Exact inputs and evidence
- Revenue: 446937000 USD Source
24 filing records in this dataset, filed from 1994-01-11 to 1999-10-15. Explore the available filing history and original sources.
447 million USD
1999-08-31 · USD
4.06%
1999-08-31 · %
4.27 million USD
1999-08-31 · USD
3.42 million USD
1999-08-31 · USD
2831000 USD
3000000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.71 billion USD
1998-09-01 – 1999-08-31
2.88 million USD
1998-09-01 – 1999-08-31
89.6 million USD
1998-09-01 – 1999-08-31
6.38 million USD
1998-09-01 – 1999-08-31
83.2 million USD
1998-09-01 – 1999-08-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-10-15.
Financial data available through: 1999-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.46 billion
–
Current period
USD 1.72 billion
–
1722646000 − 1461363000 = 261283000 USD
1461363000 USD · 1997-06-01 – 1998-05-31
Inspect prior input Prior source1722646000 USD · 1998-06-01 – 1999-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 47.96 million
–
Current period
USD 2.3 million
–
2300000 − 47958000 = -45658000 USD
47958000 USD · 1997-06-01 – 1998-05-31
Inspect prior input Prior source2300000 USD · 1998-06-01 – 1999-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 35.93 million
–
Current period
USD 85.1 million
–
85095000 − 35925000 = 49170000 USD
35925000 USD · 1997-06-01 – 1998-05-31
Inspect prior input Prior source85095000 USD · 1998-06-01 – 1999-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.22 million
–
Current period
USD 7.44 million
–
7441000 − 12216000 = -4775000 USD
12216000 USD · 1997-06-01 – 1998-05-31
Inspect prior input Prior source7441000 USD · 1998-06-01 – 1999-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1991-06-01 – 1992-05-31 | 575223000 | 540626000 Derived | 34597000 | 15304000 Derived | 19293000 | Unavailable | Source
|
| 1993 1992-06-01 – 1993-05-31 | 652899000 | 611349000 Derived | 41550000 | 17656000 Derived | 23894000 | Unavailable | Source
|
| 1994 1993-06-01 – 1994-05-31 | 822548000 | 764341000 Derived | 58207000 | 25036000 Derived | 33171000 | Unavailable | Source
|
| 1995 1994-06-01 – 1995-05-31 | 1009315000 | 937858000 Derived | 71457000 | 31046000 Derived | 40411000 | Unavailable | Source
|
| 1996 1995-06-01 – 1996-05-31 | 1164812000 | 1078519000 Derived | 86293000 | 36239000 Derived | 50054000 | 19209000 Derived | Source
|
| 1997 1996-06-01 – 1997-05-31 | 1184604000 | 1117298000 Derived | 67306000 | 27653000 Derived | 39653000 | -4692000 Derived | Source
|
| 1998 1997-06-01 – 1998-05-31 | 1461363000 | 1395582000 Derived | 65781000 | 17823000 Derived | 47958000 | 23709000 Derived | Source
|
| 1999 1998-06-01 – 1999-05-31 | 1722646000 | 1662135000 Derived | 60511000 | 58211000 Derived | 2300000 | 77654000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 575223000 |
|
| 1993 | Revenue | 652899000 |
|
| 1994 | Revenue | 822548000 |
|
| 1995 | Revenue | 1009315000 |
|
| 1996 | Revenue | 1164812000 |
|
| 1997 | Revenue | 1184604000 |
|
| 1998 | Revenue | 1461363000 |
|
| 1999 | Revenue | 1722646000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | 13.5% |
|
| 1994 | Year over year | 26% |
|
| 1995 | Year over year | 22.7% |
|
| 1996 | Year over year | 15.4% |
|
| 1997 | Year over year | 1.7% |
|
| 1998 | Year over year | 23.4% |
|
| 1999 | Year over year | 17.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | 6% |
|
| 1993 | Operating margin | 6.4% |
|
| 1994 | Operating margin | 7.1% |
|
| 1995 | Operating margin | 7.1% |
|
| 1996 | Operating margin | 7.4% |
|
| 1997 | Operating margin | 5.7% |
|
| 1998 | Operating margin | 4.5% |
|
| 1999 | Operating margin | 3.5% |
|
| 1992 | Net margin | 3.4% |
|
| 1993 | Net margin | 3.7% |
|
| 1994 | Net margin | 4% |
|
| 1995 | Net margin | 4% |
|
| 1996 | Net margin | 4.3% |
|
| 1997 | Net margin | 3.3% |
|
| 1998 | Net margin | 3.3% |
|
| 1999 | Net margin | 0.1% |
|
| 1992 | Free cash flow margin | Not reported |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | 1.6% |
|
| 1997 | Free cash flow margin | -0.4% |
|
| 1998 | Free cash flow margin | 1.6% |
|
| 1999 | Free cash flow margin | 4.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | Not reported | No source recorded |
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | 21362000 |
|
| 1995 | Operating cash flow | 21410000 |
|
| 1996 | Operating cash flow | 24478000 |
|
| 1997 | Operating cash flow | -1986000 |
|
| 1998 | Operating cash flow | 35925000 |
|
| 1999 | Operating cash flow | 85095000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | Unavailable | No source recorded |
| 1993 | Free cash flow | Unavailable | No source recorded |
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | 19209000 |
|
| 1997 | Free cash flow | -4692000 |
|
| 1998 | Free cash flow | 23709000 |
|
| 1999 | Free cash flow | 77654000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-05-31 | Liabilities / assets | Not reported | No source recorded |
| 1993-05-31 | Liabilities / assets | Not reported |
|
| 1994-05-31 | Liabilities / assets | Not reported |
|
| 1995-05-31 | Liabilities / assets | Not reported |
|
| 1996-05-31 | Liabilities / assets | Not reported |
|
| 1997-05-31 | Liabilities / assets | Not reported |
|
| 1998-05-31 | Liabilities / assets | Not reported |
|
| 1999-05-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 4.06× |
|
| 1994 | Current assets / current liabilities | 3.7× |
|
| 1995 | Current assets / current liabilities | 3.71× |
|
| 1996 | Current assets / current liabilities | 3.5× |
|
| 1997 | Current assets / current liabilities | 3.4× |
|
| 1998 | Current assets / current liabilities | 3.11× |
|
| 1999 | Current assets / current liabilities | 2.75× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1991-06-01 – 1992-05-31 | USD 19.29 million Exact valueExact value: 19293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1993 1992-06-01 – 1993-05-31 | USD 23.89 million Exact valueExact value: 23894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1994 1993-06-01 – 1994-05-31 | USD 33.17 million Exact valueExact value: 33171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.36 million Exact valueExact value: 21362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-06-01 – 1995-05-31 | USD 40.41 million Exact valueExact value: 40411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.41 million Exact valueExact value: 21410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-06-01 – 1996-05-31 | USD 50.05 million Exact valueExact value: 50054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.48 million Exact valueExact value: 24478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.27 million Exact valueExact value: 5269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.21 million Calculation and evidence24478000 − 5269000 USD Exact free cash flow: 19209000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-01 – 1997-05-31 | USD 39.65 million Exact valueExact value: 39653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.99 million Exact valueExact value: -1986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.71 million Exact valueExact value: 2706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.69 million Calculation and evidence-1986000 − 2706000 USD Exact free cash flow: -4692000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-06-01 – 1998-05-31 | USD 47.96 million Exact valueExact value: 47958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.93 million Exact valueExact value: 35925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.22 million Exact valueExact value: 12216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.71 million Calculation and evidence35925000 − 12216000 USD Exact free cash flow: 23709000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-06-01 – 1999-05-31 | USD 2.3 million Exact valueExact value: 2300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.1 million Exact valueExact value: 85095000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.44 million Exact valueExact value: 7441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.65 million Calculation and evidence85095000 − 7441000 USD Exact free cash flow: 77654000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000062765, 62765, edgar:62765