MAINE PUBLIC SERVICE CO

EDGAR

37 filing records in this dataset, filed from 1995-03-29 to 2004-03-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.5 million USD

2002-12-31 · USD

Exact inputs and evidence

Operating margin

6.11%

2002-12-31 · %

Exact inputs and evidence
  • Operating Income: 6864520 USD Source
  • Operating Income: 6222000 USD Source
  • Revenue: 44104133 USD Source
  • Revenue: 33595000 USD Source

Operating cash flow

-1.31 million USD

2002-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6856248 USD Source
  • Operating Cash Flow: 8165000 USD Source
Cash and cash equivalents
4.34 million USD Source
Exact value

4344185 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

44.1 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Revenue: 11406000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 8053000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 14136000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 44104133 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 33595000 USD · 2002-01-01 – 2002-09-30 Source

Net income

6.54 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Net income: 2105000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: 2503000 USD · 2002-01-01 – 2002-06-30 Source
  • Net income: 2105000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: 6025000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 2503000 USD · 2002-01-01 – 2002-06-30 Source
  • Net income: 6543421 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 6025000 USD · 2002-01-01 – 2002-09-30 Source

Operating cash flow

6.86 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Operating cash flow: 3657000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 6270000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 3657000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 8165000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 6270000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 6856248 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 8165000 USD · 2002-01-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-03-30.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2003-12-31
  • Operating income: 11 of 11 periods available· newest 2003-12-31
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2003-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2003-12-31
  • Current liabilities: 10 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.2%

    Prior period

    USD 44.1 million

    –

    Current period

    USD 37.86 million

    –

    Exact inputs and evidence

    37860509 − 44104133 = -6243624 USD

    44104133 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    37860509 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -57.1%

    Prior period

    USD 6.54 million

    –

    Current period

    USD 2.81 million

    –

    Exact inputs and evidence

    2805601 − 6543421 = -3737820 USD

    6543421 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    2805601 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -43.6%

    Prior period

    USD 6.86 million

    –

    Current period

    USD 3.87 million

    –

    Exact inputs and evidence

    3869031 − 6856248 = -2987217 USD

    6856248 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    3869031 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 37.86 million 100% of revenue
  • Operating costs Derived USD 34.7 million 92% of revenue
  • Operating income USD 3.16 million 8.3% of revenue
  • Tax, interest and other Derived USD 354,202 0.9% of revenue
  • Net income USD 2.81 million 7.4% of revenue

Cash

  • Operating cash flow USD 3.87 million 10% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 86%
  • 1995 Net loss: net income was −9.6% of revenue.
  • 1996 91%
  • 1997 Net loss: net income was −4% of revenue.
  • 1998 89%
  • 1999 90%
  • 2000 91%
  • 2001 11%87%
  • 2002 15%84%
  • 2003 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3158368085 50049010 Derived 8319075 3473428 Derived 4845647 Unavailable
Source
1995 1995-01-01 – 1995-12-3155278726 50914448 Derived 4364278 9679590 Derived -5315312 Unavailable
Source
1996 1996-01-01 – 1996-12-3157264165 51976347 Derived 5287818 3177124 Derived 2110694 Unavailable
Source
1997 1997-01-01 – 1997-12-3155072196 54161274 Derived 910922 3088059 Derived -2177137 Unavailable
Source
1998 1998-01-01 – 1998-12-3156626906 50461535 Derived 6165371 3912456 Derived 2252915 Unavailable
Source
1999 1999-01-01 – 1999-12-3167456117 60379440 Derived 7076677 3071121 Derived 4005556 Unavailable
Source
2000 2000-01-01 – 2000-12-3178238279 71233322 Derived 7004957 1704325 Derived 5300632 Unavailable
Source
2001 2001-01-01 – 2001-12-3149698040 43337615 Derived 6360425 1123898 Derived 5236527 Unavailable
Source
2002 2002-01-01 – 2002-12-3144104133 37239613 Derived 6864520 321099 Derived 6543421 Unavailable
Source
2003 2003-01-01 – 2003-12-3137860509 34700706 Derived 3159803 354202 Derived 2805601 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37.9M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84.5M63.4M42.2M21.1M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue58368085
1995Revenue55278726
1996Revenue57264165
1997Revenue55072196
1998Revenue56626906
1999Revenue67456117
2000Revenue78238279
2001Revenue49698040
2002Revenue44104133
2003Revenue37860509

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.2% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%7%-9%-25%-41%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over year-3.6%
1995Year over year-5.3%
1996Year over year3.6%
1997Year over year-3.8%
1998Year over year2.8%
1999Year over year19.1%
2000Year over year16%
2001Year over year-36.5%
2002Year over year-11.3%
2003Year over year-14.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.3% 2003
Net margin 7.4% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.6%10.3%3.0%-4.3%-11.6%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin14.3%
1995Operating margin7.9%
1996Operating margin9.2%
1997Operating margin1.7%
1998Operating margin10.9%
1999Operating margin10.5%
2000Operating margin9%
2001Operating margin12.8%
2002Operating margin15.6%
2003Operating margin8.3%
1994Net margin8.3%
1995Net margin-9.6%
1996Net margin3.7%
1997Net margin-4%
1998Net margin4%
1999Net margin5.9%
2000Net margin6.8%
2001Net margin10.5%
2002Net margin14.8%
2003Net margin7.4%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.9M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1M8.3M5.6M2.8M0.0199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow10292782
1995Operating cash flow3427189
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow5294716
2000Operating cash flow4681712
2001Operating cash flow10090286
2002Operating cash flow6856248
2003Operating cash flow3869031

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.01× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.27×1.70×1.13×0.57×0.00×199419992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2.1×
1995Current assets / current liabilities1.17×
1996Current assets / current liabilities1.13×
1997Current assets / current liabilities0.74×
1998Current assets / current liabilities0.77×
1999Current assets / current liabilities1.74×
2000Current assets / current liabilities0.94×
2001Current assets / current liabilities1.02×
2002Current assets / current liabilities1.16×
2003Current assets / current liabilities1.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 4.85 million
Exact value

Exact value: 4845647 USD

1994-01-01 – 1994-12-31: 4845647 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.29 million
Exact value

Exact value: 10292782 USD

1994-01-01 – 1994-12-31: 10292782 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 5.32 million
Exact value

Exact value: -5315312 USD

1995-01-01 – 1995-12-31: -5315312 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.43 million
Exact value

Exact value: 3427189 USD

1995-01-01 – 1995-12-31: 3427189 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 2.11 million
Exact value

Exact value: 2110694 USD

1996-01-01 – 1996-12-31: 2110694 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 2.18 million
Exact value

Exact value: -2177137 USD

1997-01-01 – 1997-12-31: -2177137 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 2.25 million
Exact value

Exact value: 2252915 USD

1998-01-01 – 1998-12-31: 2252915 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 4.01 million
Exact value

Exact value: 4005556 USD

1999-01-01 – 1999-12-31: 4005556 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.29 million
Exact value

Exact value: 5294716 USD

1999-01-01 – 1999-12-31: 5294716 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 5.3 million
Exact value

Exact value: 5300632 USD

2000-01-01 – 2000-12-31: 5300632 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.68 million
Exact value

Exact value: 4681712 USD

2000-01-01 – 2000-12-31: 4681712 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 5.24 million
Exact value

Exact value: 5236527 USD

2001-01-01 – 2001-12-31: 5236527 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.09 million
Exact value

Exact value: 10090286 USD

2001-01-01 – 2001-12-31: 10090286 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 6.54 million
Exact value

Exact value: 6543421 USD

2002-01-01 – 2002-12-31: 6543421 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.86 million
Exact value

Exact value: 6856248 USD

2002-01-01 – 2002-12-31: 6856248 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 2.81 million
Exact value

Exact value: 2805601 USD

2003-01-01 – 2003-12-31: 2805601 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.87 million
Exact value

Exact value: 3869031 USD

2003-01-01 – 2003-12-31: 3869031 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000061611, 61611, edgar:61611