Revenue
304 million USD
2010-07-02 · USD
Exact inputs and evidence
- Revenue: 304400000 USD Source
78 filing records in this dataset, filed from 1994-01-12 to 2010-11-23. Explore the available filing history and original sources.
518100000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-23.
Financial data available through: 2010-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 990.2 million
–
Current period
USD 1.16 billion
–
1156600000 − 990200000 = 166400000 USD
990200000 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source1156600000 USD · 2009-10-01 – 2010-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 79.9 million
–
Current period
USD 136.6 million
–
136600000 − 79900000 = 56700000 USD
79900000 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source136600000 USD · 2009-10-01 – 2010-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-11-01 – 2002-10-31 | 819500000 | 1557800000 Derived | -738300000 | 406700000 Derived | -1145000000 | 21100000 Derived | Source
|
| 2003 2002-11-01 – 2003-10-31 | 579800000 | 633800000 Derived | -54000000 | 22700000 Derived | -76700000 | -37500000 Derived | Source
|
| 2004 2003-11-01 – 2004-10-31 | 733900000 | 709900000 Derived | 24000000 | 7600000 Derived | 16400000 | -6500000 Derived | Source
|
| 2005 2004-11-01 – 2005-10-31 | 1128900000 | 1043700000 Derived | 85200000 | -25500000 Derived | 110700000 | 28200000 Derived | Source
|
| 2006 2005-11-01 – 2006-10-31 | 1231900000 | 1186700000 Derived | 45200000 | -20500000 Derived | 65700000 | 53800000 Derived | Source
|
| 2007 2006-11-01 – 2007-10-31 | 1276700000 | 1198700000 Derived | 78000000 | -28300000 Derived | 106300000 | Unavailable | Source
|
| 2008 2007-09-27 – 2008-09-26 | 1294900000 | 1218100000 Derived | 76800000 | 86800000 Derived | -10000000 | Unavailable | Source
|
| 2008 2007-11-01 – 2008-10-31 | 1442600000 | 1375900000 Derived | 66700000 | 108600000 Derived | -41900000 | Unavailable | Source
|
| 2009 2008-10-01 – 2009-09-30 | 990200000 | 1406900000 Derived | -416700000 | 57600000 Derived | -474300000 | Unavailable | Source
|
| 2010 2009-10-01 – 2010-09-30 | 1156600000 | 1110700000 Derived | 45900000 | Unavailable | Unavailable | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 819500000 |
|
| 2003 | Revenue | 579800000 |
|
| 2004 | Revenue | 733900000 |
|
| 2005 | Revenue | 1128900000 |
|
| 2006 | Revenue | 1231900000 |
|
| 2007 | Revenue | 1276700000 |
|
| 2008 | Revenue | 1294900000 |
|
| 2008 | Revenue | 1442600000 |
|
| 2009 | Revenue | 990200000 |
|
| 2010 | Revenue | 1156600000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | -65.9% |
|
| 2003 | Year over year | -29.2% |
|
| 2004 | Year over year | 26.6% |
|
| 2005 | Year over year | 53.8% |
|
| 2006 | Year over year | 9.1% |
|
| 2007 | Year over year | 3.6% |
|
| 2008 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 13% |
|
| 2009 | Year over year | -23.5% |
|
| 2010 | Year over year | 16.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -90.1% |
|
| 2003 | Operating margin | -9.3% |
|
| 2004 | Operating margin | 3.3% |
|
| 2005 | Operating margin | 7.5% |
|
| 2006 | Operating margin | 3.7% |
|
| 2007 | Operating margin | 6.1% |
|
| 2008 | Operating margin | 5.9% |
|
| 2008 | Operating margin | 4.6% |
|
| 2009 | Operating margin | -42.1% |
|
| 2010 | Operating margin | 4% |
|
| 2002 | Net margin | -139.7% |
|
| 2003 | Net margin | -13.2% |
|
| 2004 | Net margin | 2.2% |
|
| 2005 | Net margin | 9.8% |
|
| 2006 | Net margin | 5.3% |
|
| 2007 | Net margin | 8.3% |
|
| 2008 | Net margin | -0.8% |
|
| 2008 | Net margin | -2.9% |
|
| 2009 | Net margin | -47.9% |
|
| 2010-09-30 | Net margin | Not reported |
|
| 2002 | Free cash flow margin | 2.6% |
|
| 2003 | Free cash flow margin | -6.5% |
|
| 2004 | Free cash flow margin | -0.9% |
|
| 2005 | Free cash flow margin | 2.5% |
|
| 2006 | Free cash flow margin | 4.4% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 60500000 |
|
| 2003 | Operating cash flow | 32000000 |
|
| 2004 | Operating cash flow | 7900000 |
|
| 2005 | Operating cash flow | 63700000 |
|
| 2006 | Operating cash flow | 87100000 |
|
| 2007 | Operating cash flow | 141800000 |
|
| 2008 | Operating cash flow | 131100000 |
|
| 2008 | Operating cash flow | 175600000 |
|
| 2009 | Operating cash flow | 79900000 |
|
| 2010 | Operating cash flow | 136600000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 21100000 |
|
| 2003 | Free cash flow | -37500000 |
|
| 2004 | Free cash flow | -6500000 |
|
| 2005 | Free cash flow | 28200000 |
|
| 2006 | Free cash flow | 53800000 |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 36% |
|
| 2003 | Liabilities / assets | 51.6% |
|
| 2004 | Liabilities / assets | 53.8% |
|
| 2005 | Liabilities / assets | 49.7% |
|
| 2006 | Liabilities / assets | 45.8% |
|
| 2007 | Liabilities / assets | 42.9% |
|
| 2008-09-26 | Liabilities / assets | Not reported | No source recorded |
| 2008 | Liabilities / assets | 52.4% |
|
| 2009 | Liabilities / assets | 73.1% |
|
| 2010 | Liabilities / assets | 70.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 1.73× |
|
| 2003 | Current assets / current liabilities | 3.87× |
|
| 2004 | Current assets / current liabilities | 2.77× |
|
| 2005 | Current assets / current liabilities | 2.96× |
|
| 2006 | Current assets / current liabilities | 3.57× |
|
| 2007 | Current assets / current liabilities | 2.13× |
|
| 2008-09-26 | Current assets / current liabilities | Not reported | No source recorded |
| 2008 | Current assets / current liabilities | 3.88× |
|
| 2009 | Current assets / current liabilities | 3.82× |
|
| 2010 | Current assets / current liabilities | 3.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-11-01 – 2002-10-31 | −USD 1.15 billion Exact valueExact value: -1145000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.5 million Exact valueExact value: 60500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.4 million Exact valueExact value: 39400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.1 million Calculation and evidence60500000 − 39400000 USD Exact free cash flow: 21100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-11-01 – 2003-10-31 | −USD 76.7 million Exact valueExact value: -76700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32 million Exact valueExact value: 32000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.5 million Exact valueExact value: 69500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.5 million Calculation and evidence32000000 − 69500000 USD Exact free cash flow: -37500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-11-01 – 2004-10-31 | USD 16.4 million Exact valueExact value: 16400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.9 million Exact valueExact value: 7900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.4 million Exact valueExact value: 14400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.5 million Calculation and evidence7900000 − 14400000 USD Exact free cash flow: -6500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-11-01 – 2005-10-31 | USD 110.7 million Exact valueExact value: 110700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.7 million Exact valueExact value: 63700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.5 million Exact valueExact value: 35500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.2 million Calculation and evidence63700000 − 35500000 USD Exact free cash flow: 28200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-11-01 – 2006-10-31 | USD 65.7 million Exact valueExact value: 65700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87.1 million Exact valueExact value: 87100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.3 million Exact valueExact value: 33300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.8 million Calculation and evidence87100000 − 33300000 USD Exact free cash flow: 53800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-11-01 – 2007-10-31 | USD 106.3 million Exact valueExact value: 106300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 141.8 million Exact valueExact value: 141800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-09-27 – 2008-09-26 | −USD 10 million Exact valueExact value: -10000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131.1 million Exact valueExact value: 131100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-11-01 – 2008-10-31 | −USD 41.9 million Exact valueExact value: -41900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 175.6 million Exact valueExact value: 175600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-10-01 – 2009-09-30 | −USD 474.3 million Exact valueExact value: -474300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.9 million Exact valueExact value: 79900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-10-01 – 2010-09-30 | Unavailable Not reported for this period. | USD 136.6 million Exact valueExact value: 136600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
78 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000061478, 61478, edgar:61478