Revenue
210 million USD
2006-12-31 · USD
60 filing records in this dataset, filed from 1995-02-06 to 2007-02-21. Explore the available filing history and original sources.
210 million USD
2006-12-31 · USD
9.57%
2006-12-31 · %
18.9 million USD
2006-12-31 · USD
11.6 million USD
2006-12-31 · USD
125461000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
818 million USD
2006-01-01 – 2006-12-31
51.8 million USD
2006-01-01 – 2006-12-31
52.3 million USD
2006-01-01 – 2006-12-31
14.9 million USD
2006-01-01 – 2006-12-31
37.4 million USD
2006-01-01 – 2006-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-02-21.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 738.04 million
–
Current period
USD 817.61 million
–
817609000 − 738043000 = 79566000 USD
738043000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source817609000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 47.04 million
–
Current period
USD 51.85 million
–
51850000 − 47043000 = 4807000 USD
47043000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source51850000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 59.17 million
–
Current period
USD 52.32 million
–
52316000 − 59168000 = -6852000 USD
59168000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source52316000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.06 million
–
Current period
USD 14.89 million
–
14890000 − 14059000 = 831000 USD
14059000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source14890000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-04-01 – 2001-03-31 | 794776000 | 703860000 Derived | 90916000 | 56112000 Derived | 34804000 | 36633000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 657202000 | 635414000 Derived | 21788000 | 46088000 Derived | -24300000 | 36633000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 611490000 | 527357000 Derived | 84133000 | 74784000 Derived | 9349000 | 118916000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 619886000 | 520736000 Derived | 99150000 | 42724000 Derived | 56426000 | 78890000 Derived | Source
|
| 2004 2003-03-07 – 2004-03-06 | 619886000 | 520736000 Derived | 99150000 | 42724000 Derived | 56426000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 660785000 | 555375000 Derived | 105410000 | 52186000 Derived | 53224000 | 72830000 Derived | Source
|
| 2005 2004-03-07 – 2005-03-06 | 660785000 | 555375000 Derived | 105410000 | 52186000 Derived | 53224000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 738043000 | 644310000 Derived | 93733000 | 46690000 Derived | 47043000 | 45109000 Derived | Source
|
| 2006 2005-03-07 – 2006-03-06 | 738043000 | 644310000 Derived | 93733000 | 46690000 Derived | 47043000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 817609000 | 719922000 Derived | 97687000 | 45837000 Derived | 51850000 | 37426000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 794776000 |
|
| 2001 | Revenue | 657202000 |
|
| 2002 | Revenue | 611490000 |
|
| 2003 | Revenue | 619886000 |
|
| 2004 | Revenue | 619886000 |
|
| 2004 | Revenue | 660785000 |
|
| 2005 | Revenue | 660785000 |
|
| 2005 | Revenue | 738043000 |
|
| 2006 | Revenue | 738043000 |
|
| 2006 | Revenue | 817609000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 12.7% |
|
| 2002 | Year over year | -7% |
|
| 2003 | Year over year | 1.4% |
|
| 2004 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 6.6% |
|
| 2005 | Year over year | 6.6% |
|
| 2005 | Year over year | 11.7% |
|
| 2006 | Year over year | 11.7% |
|
| 2006 | Year over year | 10.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 11.4% |
|
| 2001 | Operating margin | 3.3% |
|
| 2002 | Operating margin | 13.8% |
|
| 2003 | Operating margin | 16% |
|
| 2004 | Operating margin | 16% |
|
| 2004 | Operating margin | 16% |
|
| 2005 | Operating margin | 16% |
|
| 2005 | Operating margin | 12.7% |
|
| 2006 | Operating margin | 12.7% |
|
| 2006 | Operating margin | 11.9% |
|
| 2001 | Net margin | 4.4% |
|
| 2001 | Net margin | -3.7% |
|
| 2002 | Net margin | 1.5% |
|
| 2003 | Net margin | 9.1% |
|
| 2004 | Net margin | 9.1% |
|
| 2004 | Net margin | 8.1% |
|
| 2005 | Net margin | 8.1% |
|
| 2005 | Net margin | 6.4% |
|
| 2006 | Net margin | 6.4% |
|
| 2006 | Net margin | 6.3% |
|
| 2001 | Free cash flow margin | 4.6% |
|
| 2001 | Free cash flow margin | 5.6% |
|
| 2002 | Free cash flow margin | 19.4% |
|
| 2003 | Free cash flow margin | 12.7% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | 11% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | 6.1% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | 4.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 59070000 |
|
| 2001 | Operating cash flow | 59070000 |
|
| 2002 | Operating cash flow | 126193000 |
|
| 2003 | Operating cash flow | 91417000 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | 85277000 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | 59168000 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | 52316000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 36633000 |
|
| 2001 | Free cash flow | 36633000 |
|
| 2002 | Free cash flow | 118916000 |
|
| 2003 | Free cash flow | 78890000 |
|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | 72830000 |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | 45109000 |
|
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | 37426000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 73.9% |
|
| 2001 | Liabilities / assets | 73.9% |
|
| 2002 | Liabilities / assets | 68.8% |
|
| 2003 | Liabilities / assets | 65.7% |
|
| 2004-03-06 | Liabilities / assets | Not reported | No source recorded |
| 2004 | Liabilities / assets | 60.7% |
|
| 2005-03-06 | Liabilities / assets | Not reported | No source recorded |
| 2005 | Liabilities / assets | 58.6% |
|
| 2006 | Liabilities / assets | 59.2% |
|
| 2006 | Liabilities / assets | 55.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 1.52× |
|
| 2001 | Current assets / current liabilities | 1.81× |
|
| 2002 | Current assets / current liabilities | 1.96× |
|
| 2003 | Current assets / current liabilities | 2.43× |
|
| 2004-03-06 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 3.01× |
|
| 2005-03-06 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 2.54× |
|
| 2006 | Current assets / current liabilities | 2.54× |
|
| 2006 | Current assets / current liabilities | 3.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-04-01 – 2001-03-31 | USD 34.8 million Exact valueExact value: 34804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.07 million Exact valueExact value: 59070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.44 million Exact valueExact value: 22437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.63 million Calculation and evidence59070000 − 22437000 USD Exact free cash flow: 36633000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 24.3 million Exact valueExact value: -24300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.07 million Exact valueExact value: 59070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.44 million Exact valueExact value: 22437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.63 million Calculation and evidence59070000 − 22437000 USD Exact free cash flow: 36633000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 9.35 million Exact valueExact value: 9349000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 126.19 million Exact valueExact value: 126193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.28 million Exact valueExact value: 7277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118.92 million Calculation and evidence126193000 − 7277000 USD Exact free cash flow: 118916000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 56.43 million Exact valueExact value: 56426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91.42 million Exact valueExact value: 91417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.53 million Exact valueExact value: 12527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.89 million Calculation and evidence91417000 − 12527000 USD Exact free cash flow: 78890000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-03-07 – 2004-03-06 | USD 56.43 million Exact valueExact value: 56426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 53.22 million Exact valueExact value: 53224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.28 million Exact valueExact value: 85277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.45 million Exact valueExact value: 12447000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.83 million Calculation and evidence85277000 − 12447000 USD Exact free cash flow: 72830000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-03-07 – 2005-03-06 | USD 53.22 million Exact valueExact value: 53224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 47.04 million Exact valueExact value: 47043000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.17 million Exact valueExact value: 59168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.06 million Exact valueExact value: 14059000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.11 million Calculation and evidence59168000 − 14059000 USD Exact free cash flow: 45109000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-03-07 – 2006-03-06 | USD 47.04 million Exact valueExact value: 47043000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 51.85 million Exact valueExact value: 51850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.32 million Exact valueExact value: 52316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.89 million Exact valueExact value: 14890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.43 million Calculation and evidence52316000 − 14890000 USD Exact free cash flow: 37426000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000061138, 61138, edgar:61138