COLONIAL GAS CO

EDGAR

41 filing records in this dataset, filed from 1994-03-18 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

18.1 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-22.84%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -4137000 USD Source
  • Revenue: 18114000 USD Source

Operating cash flow

-6.2 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 43003000 USD Source
  • Operating Cash Flow: 49198000 USD Source

Free cash flow

-11.7 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 43003000 USD Source
  • Operating Cash Flow: 49198000 USD Source
  • Capital Expenditure: 17818000 USD Source
  • Capital Expenditure: 12343000 USD Source
Cash and cash equivalents
121 thousand USD Source
Exact value

121000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

198 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 246122000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 183716000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 84807000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 32434000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 18114000 USD · 2002-07-01 – 2002-09-30 Source

Net income

3.47 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -1584000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -2530000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: 11717000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -2726000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -6465000 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

6.06 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: 2395000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 39340000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 35043000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 49198000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 35043000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 43003000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 49198000 USD · 2002-01-01 – 2002-06-30 Source

Capital expenditure

27.4 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Capital expenditure: 26448000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 16836000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 5073000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 12343000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 5073000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 17818000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 12343000 USD · 2002-01-01 – 2002-06-30 Source

Free cash flow

-21.4 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: 2395000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 39340000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 35043000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 49198000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 35043000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 43003000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 49198000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 26448000 USD · 2001-01-01 – 2001-12-31 Source
  • Capital expenditure: 16836000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 5073000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 12343000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 5073000 USD · 2002-01-01 – 2002-03-31 Source
  • Capital expenditure: 17818000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 12343000 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2001-12-31
  • Operating income: 11 of 11 periods available· newest 2001-12-31
  • Net income: 11 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2001-12-31
  • Total assets: 11 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2001-12-31
  • Current liabilities: 10 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +300.8%

    Prior period

    USD 61.41 million

    –

    Current period

    USD 246.12 million

    –

    Exact inputs and evidence

    246122000 − 61414000 = 184708000 USD

    61414000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    246122000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -123.1%

    Prior period

    USD 6.86 million

    –

    Current period

    −USD 1.58 million

    –

    Exact inputs and evidence

    -1584000 − 6856000 = -8440000 USD

    6856000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -1584000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -60.7%

    Prior period

    USD 6.1 million

    –

    Current period

    USD 2.4 million

    –

    Exact inputs and evidence

    2395000 − 6101000 = -3706000 USD

    6101000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2395000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +280.9%

    Prior period

    USD 6.94 million

    –

    Current period

    USD 26.45 million

    –

    Exact inputs and evidence

    26448000 − 6943000 = 19505000 USD

    6943000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    26448000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 246.12 million 100% of revenue
  • Operating costs Derived USD 223 million 91% of revenue
  • Operating income USD 23.13 million 9.4% of revenue
  • Tax, interest and other Derived USD 24.71 million 10% of revenue
  • Net income −USD 1.58 million −0.6% of revenue

Cash

  • Operating cash flow USD 2.4 million 1% of revenue
  • Capital expenditure USD 26.45 million 11% of revenue
  • Free cash flow Derived −USD 24.05 million −9.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 9.4%87%
  • 1997 9%87%
  • 1997 87%
  • 1997 88%
  • 1998 88%
  • 1998 88%
  • 1999 88%
  • 1999 9.5%85%
  • 2000 11%83%
  • 2001 Net loss: net income was −0.6% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-04-01 – 1997-03-31175630000 152693000 Derived 22937000 6394000 Derived 16543000 -3084000 Derived
Source
1997 1996-07-01 – 1997-06-30179650000 156581000 Derived 23069000 6822000 Derived 16247000 1350000 Derived
Source
1997 1996-10-01 – 1997-09-30179595000 156980000 Derived 22615000 7354000 Derived 15261000 3332000 Derived
Source
1997 1997-01-01 – 1997-12-31187140000 164284000 Derived 22856000 6816000 Derived 16040000 -5201000 Derived
Source
1998 1997-04-01 – 1998-03-31181901000 159945000 Derived 21956000 6997000 Derived 14959000 392000 Derived
Source
1998 1998-01-01 – 1998-12-31167978000 148246000 Derived 19732000 7444000 Derived 12288000 -2986000 Derived
Source
1999 1998-04-01 – 1999-03-31178151000 157162000 Derived 20989000 9196000 Derived 11793000 6021000 Derived
Source
1999 1999-01-01 – 1999-12-3154098000 46236000 Derived 7862000 5149000 Derived 2713000 -13996000 Derived
Source
2000 2000-01-01 – 2000-12-3161414000 50870000 Derived 10544000 3688000 Derived 6856000 -842000 Derived
Source
2001 2001-01-01 – 2001-12-31246122000 222997000 Derived 23125000 24709000 Derived -1584000 -24053000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 246.1M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.265.8M199.4M132.9M66.5M0.0199719982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue175630000
1997Revenue179650000
1997Revenue179595000
1997Revenue187140000
1998Revenue181901000
1998Revenue167978000
1999Revenue178151000
1999Revenue54098000
2000Revenue61414000
2001Revenue246122000

Revenue growth

Change in revenue from the same financial period one year earlier.

300.8% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.330%223%116%10%-97%199719982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1997Year over year10.2%
1998Year over year3.6%
1998Year over year-10.2%
1999Year over year-2.1%
1999Year over year-67.8%
2000Year over year13.5%
2001Year over year300.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.4% 2001
Net margin -0.6% 2001
Free cash flow margin -9.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%8%-4%-17%-29%199719982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin13.1%
1997Operating margin12.8%
1997Operating margin12.6%
1997Operating margin12.2%
1998Operating margin12.1%
1998Operating margin11.7%
1999Operating margin11.8%
1999Operating margin14.5%
2000Operating margin17.2%
2001Operating margin9.4%
1997Net margin9.4%
1997Net margin9%
1997Net margin8.5%
1997Net margin8.6%
1998Net margin8.2%
1998Net margin7.3%
1999Net margin6.6%
1999Net margin5%
2000Net margin11.2%
2001Net margin-0.6%
1997Free cash flow margin-1.8%
1997Free cash flow margin0.8%
1997Free cash flow margin1.9%
1997Free cash flow margin-2.8%
1998Free cash flow margin0.2%
1998Free cash flow margin-1.8%
1999Free cash flow margin3.4%
1999Free cash flow margin-25.9%
2000Free cash flow margin-1.4%
2001Free cash flow margin-9.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.4M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.5M29.2M16.0M2.7M-10.5M199719982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow24331000
1997Operating cash flow31710000
1997Operating cash flow35613000
1997Operating cash flow32475000
1998Operating cash flow38833000
1998Operating cash flow28471000
1999Operating cash flow34293000
1999Operating cash flow-6891000
2000Operating cash flow6101000
2001Operating cash flow2395000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -24.1M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4M-294.5K-9.0M-17.7M-26.5M199719982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-3084000
1997Free cash flow1350000
1997Free cash flow3332000
1997Free cash flow-5201000
1998Free cash flow392000
1998Free cash flow-2986000
1999Free cash flow6021000
1999Free cash flow-13996000
2000Free cash flow-842000
2001Free cash flow-24053000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-03-31Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-03-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.86× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.92×0.69×0.46×0.23×0.00×199719982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.72×
1997Current assets / current liabilities0.67×
1997Current assets / current liabilitiesNot reported
1997Current assets / current liabilities0.66×
1998Current assets / current liabilities0.62×
1998Current assets / current liabilities0.75×
1999Current assets / current liabilities0.86×
1999Current assets / current liabilities0.64×
2000Current assets / current liabilities0.83×
2001Current assets / current liabilities0.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-04-01 – 1997-03-31
USD 16.54 million
Exact value

Exact value: 16543000 USD

1996-04-01 – 1997-03-31: 16543000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.33 million
Exact value

Exact value: 24331000 USD

1996-04-01 – 1997-03-31: 24331000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.42 million
Exact value

Exact value: 27415000 USD

1996-04-01 – 1997-03-31: 27415000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.08 million
Calculation and evidence

24331000 − 27415000 USD

Exact free cash flow: -3084000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 16.25 million
Exact value

Exact value: 16247000 USD

1996-07-01 – 1997-06-30: 16247000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.71 million
Exact value

Exact value: 31710000 USD

1996-07-01 – 1997-06-30: 31710000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.36 million
Exact value

Exact value: 30360000 USD

1996-07-01 – 1997-06-30: 30360000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Calculation and evidence

31710000 − 30360000 USD

Exact free cash flow: 1350000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 15.26 million
Exact value

Exact value: 15261000 USD

1996-10-01 – 1997-09-30: 15261000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.61 million
Exact value

Exact value: 35613000 USD

1996-10-01 – 1997-09-30: 35613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.28 million
Exact value

Exact value: 32281000 USD

1996-10-01 – 1997-09-30: 32281000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.33 million
Calculation and evidence

35613000 − 32281000 USD

Exact free cash flow: 3332000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 16.04 million
Exact value

Exact value: 16040000 USD

1997-01-01 – 1997-12-31: 16040000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.48 million
Exact value

Exact value: 32475000 USD

1997-01-01 – 1997-12-31: 32475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.68 million
Exact value

Exact value: 37676000 USD

1997-01-01 – 1997-12-31: 37676000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.2 million
Calculation and evidence

32475000 − 37676000 USD

Exact free cash flow: -5201000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
USD 14.96 million
Exact value

Exact value: 14959000 USD

1997-04-01 – 1998-03-31: 14959000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.83 million
Exact value

Exact value: 38833000 USD

1997-04-01 – 1998-03-31: 38833000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.44 million
Exact value

Exact value: 38441000 USD

1997-04-01 – 1998-03-31: 38441000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 392,000
Calculation and evidence

38833000 − 38441000 USD

Exact free cash flow: 392000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 12.29 million
Exact value

Exact value: 12288000 USD

1998-01-01 – 1998-12-31: 12288000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.47 million
Exact value

Exact value: 28471000 USD

1998-01-01 – 1998-12-31: 28471000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.46 million
Exact value

Exact value: 31457000 USD

1998-01-01 – 1998-12-31: 31457000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.99 million
Calculation and evidence

28471000 − 31457000 USD

Exact free cash flow: -2986000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
USD 11.79 million
Exact value

Exact value: 11793000 USD

1998-04-01 – 1999-03-31: 11793000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.29 million
Exact value

Exact value: 34293000 USD

1998-04-01 – 1999-03-31: 34293000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.27 million
Exact value

Exact value: 28272000 USD

1998-04-01 – 1999-03-31: 28272000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.02 million
Calculation and evidence

34293000 − 28272000 USD

Exact free cash flow: 6021000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 2.71 million
Exact value

Exact value: 2713000 USD

1999-01-01 – 1999-12-31: 2713000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.89 million
Exact value

Exact value: -6891000 USD

1999-01-01 – 1999-12-31: -6891000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.11 million
Exact value

Exact value: 7105000 USD

1999-01-01 – 1999-12-31: 7105000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14 million
Calculation and evidence

-6891000 − 7105000 USD

Exact free cash flow: -13996000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 6.86 million
Exact value

Exact value: 6856000 USD

2000-01-01 – 2000-12-31: 6856000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.1 million
Exact value

Exact value: 6101000 USD

2000-01-01 – 2000-12-31: 6101000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.94 million
Exact value

Exact value: 6943000 USD

2000-01-01 – 2000-12-31: 6943000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 842,000
Calculation and evidence

6101000 − 6943000 USD

Exact free cash flow: -842000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 1.58 million
Exact value

Exact value: -1584000 USD

2001-01-01 – 2001-12-31: -1584000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Exact value

Exact value: 2395000 USD

2001-01-01 – 2001-12-31: 2395000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.45 million
Exact value

Exact value: 26448000 USD

2001-01-01 – 2001-12-31: 26448000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.05 million
Calculation and evidence

2395000 − 26448000 USD

Exact free cash flow: -24053000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000060653, 60653, edgar:60653