Revenue
18.1 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 18114000 USD Source
41 filing records in this dataset, filed from 1994-03-18 to 2002-11-14. Explore the available filing history and original sources.
18.1 million USD
2002-09-30 · USD
-22.84%
2002-09-30 · %
-6.2 million USD
2002-09-30 · USD
-11.7 million USD
2002-09-30 · USD
121000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
198 million USD
2001-10-01 – 2002-09-30
3.47 million USD
2001-10-01 – 2002-09-30
6.06 million USD
2001-10-01 – 2002-09-30
27.4 million USD
2001-10-01 – 2002-09-30
-21.4 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 61.41 million
–
Current period
USD 246.12 million
–
246122000 − 61414000 = 184708000 USD
61414000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source246122000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.86 million
–
Current period
−USD 1.58 million
–
-1584000 − 6856000 = -8440000 USD
6856000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-1584000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.1 million
–
Current period
USD 2.4 million
–
2395000 − 6101000 = -3706000 USD
6101000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2395000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.94 million
–
Current period
USD 26.45 million
–
26448000 − 6943000 = 19505000 USD
6943000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source26448000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | 175630000 | 152693000 Derived | 22937000 | 6394000 Derived | 16543000 | -3084000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 179650000 | 156581000 Derived | 23069000 | 6822000 Derived | 16247000 | 1350000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 179595000 | 156980000 Derived | 22615000 | 7354000 Derived | 15261000 | 3332000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 187140000 | 164284000 Derived | 22856000 | 6816000 Derived | 16040000 | -5201000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 181901000 | 159945000 Derived | 21956000 | 6997000 Derived | 14959000 | 392000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 167978000 | 148246000 Derived | 19732000 | 7444000 Derived | 12288000 | -2986000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 178151000 | 157162000 Derived | 20989000 | 9196000 Derived | 11793000 | 6021000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 54098000 | 46236000 Derived | 7862000 | 5149000 Derived | 2713000 | -13996000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 61414000 | 50870000 Derived | 10544000 | 3688000 Derived | 6856000 | -842000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 246122000 | 222997000 Derived | 23125000 | 24709000 Derived | -1584000 | -24053000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 175630000 |
|
| 1997 | Revenue | 179650000 |
|
| 1997 | Revenue | 179595000 |
|
| 1997 | Revenue | 187140000 |
|
| 1998 | Revenue | 181901000 |
|
| 1998 | Revenue | 167978000 |
|
| 1999 | Revenue | 178151000 |
|
| 1999 | Revenue | 54098000 |
|
| 2000 | Revenue | 61414000 |
|
| 2001 | Revenue | 246122000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1997 | Year over year | No prior comparable period |
|
| 1997 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 10.2% |
|
| 1998 | Year over year | 3.6% |
|
| 1998 | Year over year | -10.2% |
|
| 1999 | Year over year | -2.1% |
|
| 1999 | Year over year | -67.8% |
|
| 2000 | Year over year | 13.5% |
|
| 2001 | Year over year | 300.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 13.1% |
|
| 1997 | Operating margin | 12.8% |
|
| 1997 | Operating margin | 12.6% |
|
| 1997 | Operating margin | 12.2% |
|
| 1998 | Operating margin | 12.1% |
|
| 1998 | Operating margin | 11.7% |
|
| 1999 | Operating margin | 11.8% |
|
| 1999 | Operating margin | 14.5% |
|
| 2000 | Operating margin | 17.2% |
|
| 2001 | Operating margin | 9.4% |
|
| 1997 | Net margin | 9.4% |
|
| 1997 | Net margin | 9% |
|
| 1997 | Net margin | 8.5% |
|
| 1997 | Net margin | 8.6% |
|
| 1998 | Net margin | 8.2% |
|
| 1998 | Net margin | 7.3% |
|
| 1999 | Net margin | 6.6% |
|
| 1999 | Net margin | 5% |
|
| 2000 | Net margin | 11.2% |
|
| 2001 | Net margin | -0.6% |
|
| 1997 | Free cash flow margin | -1.8% |
|
| 1997 | Free cash flow margin | 0.8% |
|
| 1997 | Free cash flow margin | 1.9% |
|
| 1997 | Free cash flow margin | -2.8% |
|
| 1998 | Free cash flow margin | 0.2% |
|
| 1998 | Free cash flow margin | -1.8% |
|
| 1999 | Free cash flow margin | 3.4% |
|
| 1999 | Free cash flow margin | -25.9% |
|
| 2000 | Free cash flow margin | -1.4% |
|
| 2001 | Free cash flow margin | -9.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 24331000 |
|
| 1997 | Operating cash flow | 31710000 |
|
| 1997 | Operating cash flow | 35613000 |
|
| 1997 | Operating cash flow | 32475000 |
|
| 1998 | Operating cash flow | 38833000 |
|
| 1998 | Operating cash flow | 28471000 |
|
| 1999 | Operating cash flow | 34293000 |
|
| 1999 | Operating cash flow | -6891000 |
|
| 2000 | Operating cash flow | 6101000 |
|
| 2001 | Operating cash flow | 2395000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -3084000 |
|
| 1997 | Free cash flow | 1350000 |
|
| 1997 | Free cash flow | 3332000 |
|
| 1997 | Free cash flow | -5201000 |
|
| 1998 | Free cash flow | 392000 |
|
| 1998 | Free cash flow | -2986000 |
|
| 1999 | Free cash flow | 6021000 |
|
| 1999 | Free cash flow | -13996000 |
|
| 2000 | Free cash flow | -842000 |
|
| 2001 | Free cash flow | -24053000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-03-31 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-03-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.72× |
|
| 1997 | Current assets / current liabilities | 0.67× |
|
| 1997 | Current assets / current liabilities | Not reported |
|
| 1997 | Current assets / current liabilities | 0.66× |
|
| 1998 | Current assets / current liabilities | 0.62× |
|
| 1998 | Current assets / current liabilities | 0.75× |
|
| 1999 | Current assets / current liabilities | 0.86× |
|
| 1999 | Current assets / current liabilities | 0.64× |
|
| 2000 | Current assets / current liabilities | 0.83× |
|
| 2001 | Current assets / current liabilities | 0.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | USD 16.54 million Exact valueExact value: 16543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.33 million Exact valueExact value: 24331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.42 million Exact valueExact value: 27415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.08 million Calculation and evidence24331000 − 27415000 USD Exact free cash flow: -3084000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 16.25 million Exact valueExact value: 16247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.71 million Exact valueExact value: 31710000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.36 million Exact valueExact value: 30360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.35 million Calculation and evidence31710000 − 30360000 USD Exact free cash flow: 1350000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 15.26 million Exact valueExact value: 15261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.61 million Exact valueExact value: 35613000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.28 million Exact valueExact value: 32281000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.33 million Calculation and evidence35613000 − 32281000 USD Exact free cash flow: 3332000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 16.04 million Exact valueExact value: 16040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.48 million Exact valueExact value: 32475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.68 million Exact valueExact value: 37676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.2 million Calculation and evidence32475000 − 37676000 USD Exact free cash flow: -5201000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 14.96 million Exact valueExact value: 14959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.83 million Exact valueExact value: 38833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.44 million Exact valueExact value: 38441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 392,000 Calculation and evidence38833000 − 38441000 USD Exact free cash flow: 392000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 12.29 million Exact valueExact value: 12288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.47 million Exact valueExact value: 28471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.46 million Exact valueExact value: 31457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.99 million Calculation and evidence28471000 − 31457000 USD Exact free cash flow: -2986000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 11.79 million Exact valueExact value: 11793000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.29 million Exact valueExact value: 34293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.27 million Exact valueExact value: 28272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.02 million Calculation and evidence34293000 − 28272000 USD Exact free cash flow: 6021000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.71 million Exact valueExact value: 2713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.89 million Exact valueExact value: -6891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.11 million Exact valueExact value: 7105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14 million Calculation and evidence-6891000 − 7105000 USD Exact free cash flow: -13996000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 6.86 million Exact valueExact value: 6856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.1 million Exact valueExact value: 6101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.94 million Exact valueExact value: 6943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 842,000 Calculation and evidence6101000 − 6943000 USD Exact free cash flow: -842000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.58 million Exact valueExact value: -1584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 million Exact valueExact value: 2395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.45 million Exact valueExact value: 26448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.05 million Calculation and evidence2395000 − 26448000 USD Exact free cash flow: -24053000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000060653, 60653, edgar:60653