LOEHMANNS INC

EDGAR

21 filing records in this dataset, filed from 1996-06-21 to 2000-09-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

75.4 million USD

2000-07-29 · USD

Exact inputs and evidence

Operating margin

1.33%

2000-07-29 · %

Exact inputs and evidence
  • Operating Income: 1005000 USD Source
  • Revenue: 75385000 USD Source

Operating cash flow

12.8 million USD

2000-07-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12799000 USD Source

Free cash flow

10.8 million USD

2000-07-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12799000 USD Source
  • Capital Expenditure: 1990000 USD Source
Cash and cash equivalents
2 million USD Source
Exact value

1998000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-09-18.

Financial data available through: 2000-01-29.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-01-29
  • Operating income: 6 of 11 periods available· newest 2000-01-29
  • Net income: 6 of 11 periods available· newest 2000-01-29
  • Operating cash flow: 6 of 11 periods available· newest 2000-01-29
  • Capital expenditure: 6 of 11 periods available· newest 2000-01-29
  • Total assets: 4 of 11 periods available· newest 2000-01-29
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2000-01-29
  • Current liabilities: 4 of 11 periods available· newest 2000-01-29
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-01-29
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2000-01-29
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.6%

    Prior period

    USD 432.02 million

    –

    Current period

    USD 386.03 million

    –

    Exact inputs and evidence

    386030000 − 432017000 = -45987000 USD

    432017000 USD · 1998-01-31 – 1999-01-30

    Inspect prior input Prior source

    386030000 USD · 1999-01-30 – 2000-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 28.32 million

    Prior period

    −USD 5.15 million

    –

    Current period

    −USD 33.47 million

    –

    Exact inputs and evidence

    -33468000 − -5148000 = -28320000 USD

    -5148000 USD · 1998-01-31 – 1999-01-30

    Inspect prior input Prior source

    -33468000 USD · 1999-01-30 – 2000-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +2,041.2%

    Prior period

    USD 1.84 million

    –

    Current period

    USD 39.46 million

    –

    Exact inputs and evidence

    39462000 − 1843000 = 37619000 USD

    1843000 USD · 1998-01-31 – 1999-01-30

    Inspect prior input Prior source

    39462000 USD · 1999-01-30 – 2000-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -55.2%

    Prior period

    USD 9.94 million

    –

    Current period

    USD 4.45 million

    –

    Exact inputs and evidence

    4454000 − 9938000 = -5484000 USD

    9938000 USD · 1998-01-31 – 1999-01-30

    Inspect prior input Prior source

    4454000 USD · 1999-01-30 – 2000-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-01-30 – 2000-01-29

  • Revenue USD 386.03 million 100% of revenue
  • Operating costs Derived USD 393.7 million 102% of revenue
  • Operating income −USD 7.67 million −2% of revenue
  • Tax, interest and other Derived USD 25.8 million 6.7% of revenue
  • Net income −USD 33.47 million −8.7% of revenue

Cash

  • Operating cash flow USD 39.46 million 10% of revenue
  • Capital expenditure USD 4.45 million 1.2% of revenue
  • Free cash flow Derived USD 35.01 million 9.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net loss: net income was −0.4% of revenue.
  • 1996 Net loss: net income was −3.9% of revenue.
  • 1997 94%
  • 1998 Operating loss: operating costs were 101% of revenue.
  • 1999 Net loss: net income was −1.2% of revenue.
  • 2000 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-02-02 – 1995-02-01392606000 375993000 Derived 16613000 18119000 Derived -1506000 16221000 Derived
Source
1996 1995-02-02 – 1996-02-01386090000 382794000 Derived 3296000 18259000 Derived -14963000 1332000 Derived
Source
1997 1996-02-02 – 1997-02-01417758000 392778000 Derived 24980000 20528000 Derived 4452000 -11410000 Derived
Source
1998 1997-02-01 – 1998-01-31443310000 446011000 Derived -2701000 12971000 Derived -15672000 -24173000 Derived
Source
1999 1998-01-31 – 1999-01-30432017000 421976000 Derived 10041000 15189000 Derived -5148000 -8095000 Derived
Source
2000 1999-01-30 – 2000-01-29386030000 393701000 Derived -7671000 25797000 Derived -33468000 35008000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 386M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.478.8M359.1M239.4M119.7M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue392606000
1996Revenue386090000
1997Revenue417758000
1998Revenue443310000
1999Revenue432017000
2000Revenue386030000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.6% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7%4.2%-1.2%-6.7%-12.2%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-1.7%
1997Year over year8.2%
1998Year over year6.1%
1999Year over year-2.5%
2000Year over year-10.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2% 2000
Net margin -8.7% 2000
Free cash flow margin 9.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5%5.3%0.2%-4.9%-10.1%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin4.2%
1996Operating margin0.9%
1997Operating margin6%
1998Operating margin-0.6%
1999Operating margin2.3%
2000Operating margin-2%
1995Net margin-0.4%
1996Net margin-3.9%
1997Net margin1.1%
1998Net margin-3.5%
1999Net margin-1.2%
2000Net margin-8.7%
1995Free cash flow margin4.1%
1996Free cash flow margin0.3%
1997Free cash flow margin-2.7%
1998Free cash flow margin-5.5%
1999Free cash flow margin-1.9%
2000Free cash flow margin9.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 39.5M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.2M29.6M16.0M2.4M-11.2M199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow22074000
1996Operating cash flow9462000
1997Operating cash flow4627000
1998Operating cash flow-7486000
1999Operating cash flow1843000
2000Operating cash flow39462000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 35M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.7M22.6M5.4M-11.7M-28.9M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow16221000
1996Free cash flow1332000
1997Free cash flow-11410000
1998Free cash flow-24173000
1999Free cash flow-8095000
2000Free cash flow35008000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-02-01Liabilities / assetsNot reportedNo source recorded
1996-02-01Liabilities / assetsNot reportedNo source recorded
1997-02-01Liabilities / assetsNot reported
1998-01-31Liabilities / assetsNot reported
1999-01-30Liabilities / assetsNot reported
2000-01-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.79× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.94×1.45×0.97×0.48×0.00×1995-02-0119982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-02-01Current assets / current liabilitiesNot reportedNo source recorded
1996-02-01Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.52×
1998Current assets / current liabilities1.57×
1999Current assets / current liabilities1.71×
2000Current assets / current liabilities1.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-02-02 – 1995-02-01
−USD 1.51 million
Exact value

Exact value: -1506000 USD

1994-02-02 – 1995-02-01: -1506000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.07 million
Exact value

Exact value: 22074000 USD

1994-02-02 – 1995-02-01: 22074000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.85 million
Exact value

Exact value: 5853000 USD

1994-02-02 – 1995-02-01: 5853000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.22 million
Calculation and evidence

22074000 − 5853000 USD

Exact free cash flow: 16221000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-02 – 1996-02-01
−USD 14.96 million
Exact value

Exact value: -14963000 USD

1995-02-02 – 1996-02-01: -14963000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.46 million
Exact value

Exact value: 9462000 USD

1995-02-02 – 1996-02-01: 9462000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.13 million
Exact value

Exact value: 8130000 USD

1995-02-02 – 1996-02-01: 8130000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Calculation and evidence

9462000 − 8130000 USD

Exact free cash flow: 1332000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-02 – 1997-02-01
USD 4.45 million
Exact value

Exact value: 4452000 USD

1996-02-02 – 1997-02-01: 4452000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.63 million
Exact value

Exact value: 4627000 USD

1996-02-02 – 1997-02-01: 4627000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.04 million
Exact value

Exact value: 16037000 USD

1996-02-02 – 1997-02-01: 16037000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.41 million
Calculation and evidence

4627000 − 16037000 USD

Exact free cash flow: -11410000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
−USD 15.67 million
Exact value

Exact value: -15672000 USD

1997-02-01 – 1998-01-31: -15672000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.49 million
Exact value

Exact value: -7486000 USD

1997-02-01 – 1998-01-31: -7486000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.69 million
Exact value

Exact value: 16687000 USD

1997-02-01 – 1998-01-31: 16687000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.17 million
Calculation and evidence

-7486000 − 16687000 USD

Exact free cash flow: -24173000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-31 – 1999-01-30
−USD 5.15 million
Exact value

Exact value: -5148000 USD

1998-01-31 – 1999-01-30: -5148000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.84 million
Exact value

Exact value: 1843000 USD

1998-01-31 – 1999-01-30: 1843000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.94 million
Exact value

Exact value: 9938000 USD

1998-01-31 – 1999-01-30: 9938000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.1 million
Calculation and evidence

1843000 − 9938000 USD

Exact free cash flow: -8095000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-30 – 2000-01-29
−USD 33.47 million
Exact value

Exact value: -33468000 USD

1999-01-30 – 2000-01-29: -33468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.46 million
Exact value

Exact value: 39462000 USD

1999-01-30 – 2000-01-29: 39462000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.45 million
Exact value

Exact value: 4454000 USD

1999-01-30 – 2000-01-29: 4454000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.01 million
Calculation and evidence

39462000 − 4454000 USD

Exact free cash flow: 35008000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000060064, 60064, edgar:60064