DISTINCTIVE DEVICES INC

EDGAR

29 filing records in this dataset, filed from 1998-05-22 to 2004-11-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

577 thousand USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

-21.5%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: -124137 USD Source
  • Revenue: 577476 USD Source
Cash and cash equivalents
2.03 million USD Source
Exact value

2027426 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-12 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: -1137282 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -690360 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -2477949 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -4380961 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -4731009 USD · 2004-07-01 – 2004-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-30.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1999-02-28
  • Operating income: 4 of 11 periods available· newest 2003-12-31
  • Net income: 8 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2003-12-31
  • Total assets: 7 of 11 periods available· newest 2003-12-31
  • Total liabilities: 3 of 11 periods available· newest 2002-12-31
  • Current assets: 8 of 11 periods available· newest 2003-12-31
  • Current liabilities: 7 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 112,594

    Prior period

    −USD 1.02 million

    –

    Current period

    −USD 1.14 million

    –

    Exact inputs and evidence

    -1137282 − -1024688 = -112594 USD

    -1024688 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -1137282 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -93.4%

    Prior period

    USD 832,713

    –

    Current period

    USD 54,694

    –

    Exact inputs and evidence

    54694 − 832713 = -778019 USD

    832713 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    54694 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-03-01 – 1999-02-28

  • Revenue USD 49,940 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 28,304 −57% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-03-01 – 1998-02-2842756 UnavailableUnavailableUnavailable-42962 Unavailable
Source
1999 1998-03-01 – 1999-02-2849940 UnavailableUnavailableUnavailable-28304 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 49.9K 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.9K40.5K27.0K13.5K0.019981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue42756
1999Revenue49940

Revenue growth

Change in revenue from the same financial period one year earlier.

16.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.1%13.6%9.1%4.5%0.0%19981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year16.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -56.7% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-109%1998-02-281999-02-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998-02-28Operating marginNot reported
1999-02-28Operating marginNot reported
1998Net margin-100.5%
1999Net margin-56.7%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-02-28Liabilities / assetsNot reportedNo source recorded
1999-02-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

70.1× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.48×61.11×40.74×20.37×0.00×19981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities75.44×
1999Current assets / current liabilities70.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-03-01 – 1997-02-28
USD 56,706
Exact value

Exact value: 56706 USD

1996-03-01 – 1997-02-28: 56706 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-03-01 – 1998-02-28
−USD 42,962
Exact value

Exact value: -42962 USD

1997-03-01 – 1998-02-28: -42962 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 195
Exact value

Exact value: -195 USD

1998-01-01 – 1998-12-31: -195 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 295
Exact value

Exact value: -295 USD

1998-01-01 – 1998-12-31: -295 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-03-01 – 1999-02-28
−USD 28,304
Exact value

Exact value: -28304 USD

1998-03-01 – 1999-02-28: -28304 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 606,764
Exact value

Exact value: -606764 USD

1999-01-01 – 1999-12-31: -606764 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 714,047
Exact value

Exact value: -714047 USD

1999-01-01 – 1999-12-31: -714047 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 249,633
Exact value

Exact value: 249633 USD

1999-01-01 – 1999-12-31: 249633 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 963,680
Calculation and evidence

-714047 − 249633 USD

Exact free cash flow: -963680 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.78 million
Exact value

Exact value: -1783914 USD

2000-01-01 – 2000-12-31: -1783914 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Exact value

Exact value: -2075981 USD

2000-01-01 – 2000-12-31: -2075981 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 512,556
Exact value

Exact value: 512556 USD

2000-01-01 – 2000-12-31: 512556 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.59 million
Calculation and evidence

-2075981 − 512556 USD

Exact free cash flow: -2588537 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 103,048
Exact value

Exact value: 103048 USD

2001-01-01 – 2001-12-31: 103048 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 1.02 million
Exact value

Exact value: -1024688 USD

2002-01-01 – 2002-12-31: -1024688 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 832,713
Exact value

Exact value: 832713 USD

2002-01-01 – 2002-12-31: 832713 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 1.14 million
Exact value

Exact value: -1137282 USD

2003-01-01 – 2003-12-31: -1137282 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 54,694
Exact value

Exact value: 54694 USD

2003-01-01 – 2003-12-31: 54694 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000059963, 59963, edgar:59963