Revenue
577 thousand USD
2003-03-31 · USD
Exact inputs and evidence
- Revenue: 577476 USD Source
29 filing records in this dataset, filed from 1998-05-22 to 2004-11-30. Explore the available filing history and original sources.
2027426 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-12 million USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-30.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 1.02 million
–
Current period
−USD 1.14 million
–
-1137282 − -1024688 = -112594 USD
-1024688 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-1137282 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 832,713
–
Current period
USD 54,694
–
54694 − 832713 = -778019 USD
832713 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source54694 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-03-01 – 1998-02-28 | 42756 | Unavailable | Unavailable | Unavailable | -42962 | Unavailable | Source
|
| 1999 1998-03-01 – 1999-02-28 | 49940 | Unavailable | Unavailable | Unavailable | -28304 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 42756 |
|
| 1999 | Revenue | 49940 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 16.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-02-28 | Operating margin | Not reported |
|
| 1999-02-28 | Operating margin | Not reported |
|
| 1998 | Net margin | -100.5% |
|
| 1999 | Net margin | -56.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-02-28 | Liabilities / assets | Not reported | No source recorded |
| 1999-02-28 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 75.44× |
|
| 1999 | Current assets / current liabilities | 70.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-03-01 – 1997-02-28 | USD 56,706 Exact valueExact value: 56706 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-03-01 – 1998-02-28 | −USD 42,962 Exact valueExact value: -42962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 195 Exact valueExact value: -195 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 295 Exact valueExact value: -295 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-03-01 – 1999-02-28 | −USD 28,304 Exact valueExact value: -28304 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 606,764 Exact valueExact value: -606764 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 714,047 Exact valueExact value: -714047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 249,633 Exact valueExact value: 249633 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 963,680 Calculation and evidence-714047 − 249633 USD Exact free cash flow: -963680 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.78 million Exact valueExact value: -1783914 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.08 million Exact valueExact value: -2075981 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 512,556 Exact valueExact value: 512556 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.59 million Calculation and evidence-2075981 − 512556 USD Exact free cash flow: -2588537 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 103,048 Exact valueExact value: 103048 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.02 million Exact valueExact value: -1024688 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 832,713 Exact valueExact value: 832713 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.14 million Exact valueExact value: -1137282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 54,694 Exact valueExact value: 54694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000059963, 59963, edgar:59963