UNITED LEISURE CORP

EDGAR

42 filing records in this dataset, filed from 1995-08-21 to 2005-02-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.94 million USD

2004-06-27 · USD

Exact inputs and evidence
Cash and cash equivalents
220 thousand USD Source
Exact value

219711 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-02-09.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2000-12-31
  • Operating income: 2 of 11 periods available· newest 1995-12-31
  • Net income: 4 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-12-31
  • Total assets: 4 of 11 periods available· newest 2000-12-31
  • Total liabilities: 2 of 11 periods available· newest 1995-12-31
  • Current assets: 4 of 11 periods available· newest 2000-12-31
  • Current liabilities: 4 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +197.1%

    Prior period

    USD 240,000

    –

    Current period

    USD 712,942

    –

    Exact inputs and evidence

    712942 − 240000 = 472942 USD

    240000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    712942 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.23 million

    Prior period

    −USD 4.18 million

    –

    Current period

    −USD 13.41 million

    –

    Exact inputs and evidence

    -13414554 − -4181747 = -9232807 USD

    -4181747 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -13414554 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.9 million

    Prior period

    −USD 4.08 million

    –

    Current period

    −USD 6.98 million

    –

    Exact inputs and evidence

    -6975246 − -4078321 = -2896925 USD

    -4078321 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -6975246 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +855.8%

    Prior period

    USD 99,341

    –

    Current period

    USD 949,471

    –

    Exact inputs and evidence

    949471 − 99341 = 850130 USD

    99341 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    949471 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 712,942 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 13.41 million −1,882% of revenue

Cash

  • Operating cash flow −USD 6.98 million −978% of revenue
  • Capital expenditure USD 949,471 133% of revenue
  • Free cash flow Derived −USD 7.92 million −1,112% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 21%74%
  • 1995 Operating loss: operating costs were 132% of revenue.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-312529972 1861653 Derived 668319 135239 Derived 533080 -956938 Derived
Source
1995 1995-01-01 – 1995-12-313196869 4235066 Derived -1038197 -394014 Derived -644183 -4982648 Derived
Source
1999 1999-01-01 – 1999-12-31240000 UnavailableUnavailableUnavailable-4181747 -4177662 Derived
Source
2000 2000-01-01 – 2000-12-31712942 UnavailableUnavailableUnavailable-13414554 -7924717 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 712.9K 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M2.6M1.7M863.2K0.01994199519992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue2529972
1995Revenue3196869
1999Revenue240000
2000Revenue712942

Revenue growth

Change in revenue from the same financial period one year earlier.

197.1% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.213%160%106%53%0%1994199519992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year26.4%
1999Year over yearNo prior comparable period
2000Year over year197.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -32.5% 1995
Net margin -1,881.6% 2000
Free cash flow margin -1,111.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.179%-374%-928%-1,481%-2,034%199419951999-12-312000-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin26.4%
1995Operating margin-32.5%
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
1994Net margin21.1%
1995Net margin-20.2%
1999Net margin-1,742.4%
2000Net margin-1,881.6%
1994Free cash flow margin-37.8%
1995Free cash flow margin-155.9%
1999Free cash flow margin-1,740.7%
2000Free cash flow margin-1,111.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.558.0K-1.5M-3.5M-5.5M-7.5M1994199519992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-951838
1995Operating cash flow-842459
1999Operating cash flow-4078321
2000Operating cash flow-6975246

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.9M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.634.0K-1.7M-4.0M-6.3M-8.6M1994199519992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-956938
1995Free cash flow-4982648
1999Free cash flow-4177662
2000Free cash flow-7924717

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22.9% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.7%18.6%12.4%6.2%0.0%199419951999-12-312000-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets20.9%
1995Liabilities / assets22.9%
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

7.97× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.61×6.46×4.31×2.15×0.00×1994199519992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities5.39×
1995Current assets / current liabilities3.79×
1999Current assets / current liabilities2.01×
2000Current assets / current liabilities7.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 533,080
Exact value

Exact value: 533080 USD

1994-01-01 – 1994-12-31: 533080 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 951,838
Exact value

Exact value: -951838 USD

1994-01-01 – 1994-12-31: -951838 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,100
Exact value

Exact value: 5100 USD

1994-01-01 – 1994-12-31: 5100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 956,938
Calculation and evidence

-951838 − 5100 USD

Exact free cash flow: -956938 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 644,183
Exact value

Exact value: -644183 USD

1995-01-01 – 1995-12-31: -644183 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 842,459
Exact value

Exact value: -842459 USD

1995-01-01 – 1995-12-31: -842459 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.14 million
Exact value

Exact value: 4140189 USD

1995-01-01 – 1995-12-31: 4140189 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.98 million
Calculation and evidence

-842459 − 4140189 USD

Exact free cash flow: -4982648 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 4.18 million
Exact value

Exact value: -4181747 USD

1999-01-01 – 1999-12-31: -4181747 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.08 million
Exact value

Exact value: -4078321 USD

1999-01-01 – 1999-12-31: -4078321 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99,341
Exact value

Exact value: 99341 USD

1999-01-01 – 1999-12-31: 99341 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.18 million
Calculation and evidence

-4078321 − 99341 USD

Exact free cash flow: -4177662 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 13.41 million
Exact value

Exact value: -13414554 USD

2000-01-01 – 2000-12-31: -13414554 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.98 million
Exact value

Exact value: -6975246 USD

2000-01-01 – 2000-12-31: -6975246 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 949,471
Exact value

Exact value: 949471 USD

2000-01-01 – 2000-12-31: 949471 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.92 million
Calculation and evidence

-6975246 − 949471 USD

Exact free cash flow: -7924717 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000059684, 59684, edgar:59684