Revenue
1.94 million USD
2004-06-27 · USD
Exact inputs and evidence
- Revenue: 1943818 USD Source
42 filing records in this dataset, filed from 1995-08-21 to 2005-02-09. Explore the available filing history and original sources.
1.94 million USD
2004-06-27 · USD
219711 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-02-09.
Financial data available through: 2000-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 240,000
–
Current period
USD 712,942
–
712942 − 240000 = 472942 USD
240000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source712942 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.18 million
–
Current period
−USD 13.41 million
–
-13414554 − -4181747 = -9232807 USD
-4181747 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-13414554 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.08 million
–
Current period
−USD 6.98 million
–
-6975246 − -4078321 = -2896925 USD
-4078321 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-6975246 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 99,341
–
Current period
USD 949,471
–
949471 − 99341 = 850130 USD
99341 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source949471 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 2529972 | 1861653 Derived | 668319 | 135239 Derived | 533080 | -956938 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 3196869 | 4235066 Derived | -1038197 | -394014 Derived | -644183 | -4982648 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 240000 | Unavailable | Unavailable | Unavailable | -4181747 | -4177662 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 712942 | Unavailable | Unavailable | Unavailable | -13414554 | -7924717 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 2529972 |
|
| 1995 | Revenue | 3196869 |
|
| 1999 | Revenue | 240000 |
|
| 2000 | Revenue | 712942 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 26.4% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 197.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 26.4% |
|
| 1995 | Operating margin | -32.5% |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | 21.1% |
|
| 1995 | Net margin | -20.2% |
|
| 1999 | Net margin | -1,742.4% |
|
| 2000 | Net margin | -1,881.6% |
|
| 1994 | Free cash flow margin | -37.8% |
|
| 1995 | Free cash flow margin | -155.9% |
|
| 1999 | Free cash flow margin | -1,740.7% |
|
| 2000 | Free cash flow margin | -1,111.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -951838 |
|
| 1995 | Operating cash flow | -842459 |
|
| 1999 | Operating cash flow | -4078321 |
|
| 2000 | Operating cash flow | -6975246 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -956938 |
|
| 1995 | Free cash flow | -4982648 |
|
| 1999 | Free cash flow | -4177662 |
|
| 2000 | Free cash flow | -7924717 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 20.9% |
|
| 1995 | Liabilities / assets | 22.9% |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 5.39× |
|
| 1995 | Current assets / current liabilities | 3.79× |
|
| 1999 | Current assets / current liabilities | 2.01× |
|
| 2000 | Current assets / current liabilities | 7.97× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 533,080 Exact valueExact value: 533080 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 951,838 Exact valueExact value: -951838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,100 Exact valueExact value: 5100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 956,938 Calculation and evidence-951838 − 5100 USD Exact free cash flow: -956938 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 644,183 Exact valueExact value: -644183 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 842,459 Exact valueExact value: -842459 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.14 million Exact valueExact value: 4140189 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.98 million Calculation and evidence-842459 − 4140189 USD Exact free cash flow: -4982648 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 4.18 million Exact valueExact value: -4181747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.08 million Exact valueExact value: -4078321 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99,341 Exact valueExact value: 99341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.18 million Calculation and evidence-4078321 − 99341 USD Exact free cash flow: -4177662 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 13.41 million Exact valueExact value: -13414554 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.98 million Exact valueExact value: -6975246 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 949,471 Exact valueExact value: 949471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.92 million Calculation and evidence-6975246 − 949471 USD Exact free cash flow: -7924717 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000059684, 59684, edgar:59684