Revenue
171 million USD
2000-08-31 · USD
Exact inputs and evidence
- Revenue: 171209000 USD Source
29 filing records in this dataset, filed from 1994-04-14 to 2000-10-13. Explore the available filing history and original sources.
171 million USD
2000-08-31 · USD
11.02%
2000-08-31 · %
5.01 million USD
2000-08-31 · USD
1.88 million USD
2000-08-31 · USD
3769000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
678 million USD
1999-09-01 – 2000-08-31
32.1 million USD
1999-09-01 – 2000-08-31
35.9 million USD
1999-09-01 – 2000-08-31
32.4 million USD
1999-09-01 – 2000-08-31
3.5 million USD
1999-09-01 – 2000-08-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-10-13.
Financial data available through: 1999-11-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 619 million
–
Current period
USD 656.2 million
–
656201000 − 619002000 = 37199000 USD
619002000 USD · 1997-12-01 – 1998-11-30
Inspect prior input Prior source656201000 USD · 1998-12-01 – 1999-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 31.58 million
–
Current period
USD 33.32 million
–
33321000 − 31579000 = 1742000 USD
31579000 USD · 1997-12-01 – 1998-11-30
Inspect prior input Prior source33321000 USD · 1998-12-01 – 1999-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 55.22 million
–
Current period
USD 38.74 million
–
38738000 − 55219000 = -16481000 USD
55219000 USD · 1997-12-01 – 1998-11-30
Inspect prior input Prior source38738000 USD · 1998-12-01 – 1999-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.02 million
–
Current period
USD 41.47 million
–
41472000 − 17015000 = 24457000 USD
17015000 USD · 1997-12-01 – 1998-11-30
Inspect prior input Prior source41472000 USD · 1998-12-01 – 1999-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1991-12-01 – 1992-11-30 | 236476000 | 213638000 Derived | 22838000 | 10132000 Derived | 12706000 | 18987000 Derived | Source
|
| 1993 1992-12-01 – 1993-11-30 | 284325000 | 254755000 Derived | 29570000 | 13415000 Derived | 16155000 | 9830000 Derived | Source
|
| 1994 1993-12-01 – 1994-11-30 | 331306000 | 289289000 Derived | 42017000 | 18715000 Derived | 23302000 | 32277000 Derived | Source
|
| 1995 1994-12-01 – 1995-11-30 | 328345000 | 292957000 Derived | 35388000 | 15124000 Derived | 20264000 | 11604000 Derived | Source
|
| 1996 1995-12-01 – 1996-11-30 | 508976000 | 461010000 Derived | 47966000 | 29190000 Derived | 18776000 | 18218000 Derived | Source
|
| 1997 1996-12-01 – 1997-11-30 | 601296000 | 531162000 Derived | 70134000 | 42039000 Derived | 28095000 | 46627000 Derived | Source
|
| 1998 1997-12-01 – 1998-11-30 | 619002000 | 546971000 Derived | 72031000 | 40452000 Derived | 31579000 | 38204000 Derived | Source
|
| 1999 1998-12-01 – 1999-11-30 | 656201000 | 583301000 Derived | 72900000 | 39579000 Derived | 33321000 | -2734000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 236476000 |
|
| 1993 | Revenue | 284325000 |
|
| 1994 | Revenue | 331306000 |
|
| 1995 | Revenue | 328345000 |
|
| 1996 | Revenue | 508976000 |
|
| 1997 | Revenue | 601296000 |
|
| 1998 | Revenue | 619002000 |
|
| 1999 | Revenue | 656201000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | 20.2% |
|
| 1994 | Year over year | 16.5% |
|
| 1995 | Year over year | -0.9% |
|
| 1996 | Year over year | 55% |
|
| 1997 | Year over year | 18.1% |
|
| 1998 | Year over year | 2.9% |
|
| 1999 | Year over year | 6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | 9.7% |
|
| 1993 | Operating margin | 10.4% |
|
| 1994 | Operating margin | 12.7% |
|
| 1995 | Operating margin | 10.8% |
|
| 1996 | Operating margin | 9.4% |
|
| 1997 | Operating margin | 11.7% |
|
| 1998 | Operating margin | 11.6% |
|
| 1999 | Operating margin | 11.1% |
|
| 1992 | Net margin | 5.4% |
|
| 1993 | Net margin | 5.7% |
|
| 1994 | Net margin | 7% |
|
| 1995 | Net margin | 6.2% |
|
| 1996 | Net margin | 3.7% |
|
| 1997 | Net margin | 4.7% |
|
| 1998 | Net margin | 5.1% |
|
| 1999 | Net margin | 5.1% |
|
| 1992 | Free cash flow margin | 8% |
|
| 1993 | Free cash flow margin | 3.5% |
|
| 1994 | Free cash flow margin | 9.7% |
|
| 1995 | Free cash flow margin | 3.5% |
|
| 1996 | Free cash flow margin | 3.6% |
|
| 1997 | Free cash flow margin | 7.8% |
|
| 1998 | Free cash flow margin | 6.2% |
|
| 1999 | Free cash flow margin | -0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | 22249000 |
|
| 1993 | Operating cash flow | 17428000 |
|
| 1994 | Operating cash flow | 38970000 |
|
| 1995 | Operating cash flow | 27203000 |
|
| 1996 | Operating cash flow | 37451000 |
|
| 1997 | Operating cash flow | 59300000 |
|
| 1998 | Operating cash flow | 55219000 |
|
| 1999 | Operating cash flow | 38738000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | 18987000 |
|
| 1993 | Free cash flow | 9830000 |
|
| 1994 | Free cash flow | 32277000 |
|
| 1995 | Free cash flow | 11604000 |
|
| 1996 | Free cash flow | 18218000 |
|
| 1997 | Free cash flow | 46627000 |
|
| 1998 | Free cash flow | 38204000 |
|
| 1999 | Free cash flow | -2734000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-11-30 | Liabilities / assets | Not reported | No source recorded |
| 1993-11-30 | Liabilities / assets | Not reported |
|
| 1994-11-30 | Liabilities / assets | Not reported |
|
| 1995-11-30 | Liabilities / assets | Not reported |
|
| 1996-11-30 | Liabilities / assets | Not reported |
|
| 1997-11-30 | Liabilities / assets | Not reported |
|
| 1998-11-30 | Liabilities / assets | Not reported |
|
| 1999-11-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 1.9× |
|
| 1994 | Current assets / current liabilities | 1.81× |
|
| 1995 | Current assets / current liabilities | 1.86× |
|
| 1996 | Current assets / current liabilities | 1.47× |
|
| 1997 | Current assets / current liabilities | 1.55× |
|
| 1998 | Current assets / current liabilities | 1.49× |
|
| 1999 | Current assets / current liabilities | 1.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1991-12-01 – 1992-11-30 | USD 12.71 million Exact valueExact value: 12706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.25 million Exact valueExact value: 22249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.26 million Exact valueExact value: 3262000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.99 million Calculation and evidence22249000 − 3262000 USD Exact free cash flow: 18987000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1992-12-01 – 1993-11-30 | USD 16.16 million Exact valueExact value: 16155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.43 million Exact valueExact value: 17428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.6 million Exact valueExact value: 7598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.83 million Calculation and evidence17428000 − 7598000 USD Exact free cash flow: 9830000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-12-01 – 1994-11-30 | USD 23.3 million Exact valueExact value: 23302000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.97 million Exact valueExact value: 38970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.69 million Exact valueExact value: 6693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.28 million Calculation and evidence38970000 − 6693000 USD Exact free cash flow: 32277000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-12-01 – 1995-11-30 | USD 20.26 million Exact valueExact value: 20264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.2 million Exact valueExact value: 27203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.6 million Exact valueExact value: 15599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.6 million Calculation and evidence27203000 − 15599000 USD Exact free cash flow: 11604000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-01 – 1996-11-30 | USD 18.78 million Exact valueExact value: 18776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.45 million Exact valueExact value: 37451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.23 million Exact valueExact value: 19233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.22 million Calculation and evidence37451000 − 19233000 USD Exact free cash flow: 18218000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-01 – 1997-11-30 | USD 28.1 million Exact valueExact value: 28095000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.3 million Exact valueExact value: 59300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.67 million Exact valueExact value: 12673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.63 million Calculation and evidence59300000 − 12673000 USD Exact free cash flow: 46627000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-01 – 1998-11-30 | USD 31.58 million Exact valueExact value: 31579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.22 million Exact valueExact value: 55219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.02 million Exact valueExact value: 17015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.2 million Calculation and evidence55219000 − 17015000 USD Exact free cash flow: 38204000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-12-01 – 1999-11-30 | USD 33.32 million Exact valueExact value: 33321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.74 million Exact valueExact value: 38738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.47 million Exact valueExact value: 41472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.73 million Calculation and evidence38738000 − 41472000 USD Exact free cash flow: -2734000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000059479, 59479, edgar:59479