LESCARDEN INC

EDGAR

98 filing records in this dataset, filed from 1996-01-05 to 2017-04-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

27.7 thousand USD

2011-08-31 · USD

Exact inputs and evidence

Net margin

-383.07%

2011-08-31 · %

Exact inputs and evidence

Operating cash flow

-77.2 thousand USD

2011-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -77230 USD Source
Cash and cash equivalents
28.6 thousand USD Source
Exact value

28550 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-189 thousand USD

2010-09-01 – 2011-08-31

Exact inputs and evidence
  • Net income: -23760 USD · 2010-06-01 – 2010-11-30 Source
  • Net income: -34785 USD · 2010-06-01 – 2010-08-31 Source
  • Net income: -48827 USD · 2010-06-01 – 2011-02-28 Source
  • Net income: -23760 USD · 2010-06-01 – 2010-11-30 Source
  • Net income: -117289 USD · 2010-06-01 – 2011-05-31 Source
  • Net income: -48827 USD · 2010-06-01 – 2011-02-28 Source
  • Net income: -106164 USD · 2011-06-01 – 2011-08-31 Source

Operating cash flow

-126 thousand USD

2010-09-01 – 2011-08-31

Exact inputs and evidence
  • Operating cash flow: -164950 USD · 2010-06-01 – 2010-11-30 Source
  • Operating cash flow: -115341 USD · 2010-06-01 – 2010-08-31 Source
  • Operating cash flow: -89297 USD · 2010-06-01 – 2011-02-28 Source
  • Operating cash flow: -164950 USD · 2010-06-01 – 2010-11-30 Source
  • Operating cash flow: -164148 USD · 2010-06-01 – 2011-05-31 Source
  • Operating cash flow: -89297 USD · 2010-06-01 – 2011-02-28 Source
  • Operating cash flow: -77230 USD · 2011-06-01 – 2011-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-04-12.

Financial data available through: 2011-05-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-05-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2011-05-31
  • Operating cash flow: 11 of 11 periods available· newest 2011-05-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2011-05-31
  • Total liabilities: 11 of 11 periods available· newest 2011-05-31
  • Current assets: 11 of 11 periods available· newest 2011-05-31
  • Current liabilities: 3 of 11 periods available· newest 2011-05-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20%

    Prior period

    USD 695,862

    –

    Current period

    USD 556,694

    –

    Exact inputs and evidence

    556694 − 695862 = -139168 USD

    695862 USD · 2009-06-01 – 2010-05-31

    Inspect prior input Prior source

    556694 USD · 2010-06-01 – 2011-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -785.5%

    Prior period

    USD 17,109

    –

    Current period

    −USD 117,289

    –

    Exact inputs and evidence

    -117289 − 17109 = -134398 USD

    17109 USD · 2009-06-01 – 2010-05-31

    Inspect prior input Prior source

    -117289 USD · 2010-06-01 – 2011-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,396.3%

    Prior period

    USD 12,663

    –

    Current period

    −USD 164,148

    –

    Exact inputs and evidence

    -164148 − 12663 = -176811 USD

    12663 USD · 2009-06-01 – 2010-05-31

    Inspect prior input Prior source

    -164148 USD · 2010-06-01 – 2011-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-06-01 – 2011-05-31

  • Revenue USD 556,694 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 117,289 −21% of revenue

Cash

  • Operating cash flow −USD 164,148 −29% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-06-01 – 2004-05-31320584 UnavailableUnavailableUnavailable-352554 Unavailable
Source
2004 2003-09-01 – 2004-08-31320584 UnavailableUnavailableUnavailable-352554 Unavailable
Source
2005 2004-06-01 – 2005-05-312431744 UnavailableUnavailableUnavailable394047 Unavailable
Source
2005 2004-09-01 – 2005-08-312431744 UnavailableUnavailableUnavailable394047 Unavailable
Source
2006 2005-06-01 – 2006-05-311570718 UnavailableUnavailableUnavailable67524 Unavailable
Source
2007 2006-06-01 – 2007-05-311062806 UnavailableUnavailableUnavailable138269 Unavailable
Source
2008 2007-06-01 – 2008-05-31431669 UnavailableUnavailableUnavailable-403815 Unavailable
Source
2009 2008-06-01 – 2009-05-31478531 UnavailableUnavailableUnavailable-154003 Unavailable
Source
2010 2009-06-01 – 2010-05-31695862 UnavailableUnavailableUnavailable17109 Unavailable
Source
2011 2010-06-01 – 2011-05-31556694 UnavailableUnavailableUnavailable-117289 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 556.7K 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M2.0M1.3M656.6K0.0200420072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue320584
2004Revenue320584
2005Revenue2431744
2005Revenue2431744
2006Revenue1570718
2007Revenue1062806
2008Revenue431669
2009Revenue478531
2010Revenue695862
2011Revenue556694

Revenue growth

Change in revenue from the same financial period one year earlier.

-20% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.716%508%300%91%-117%200420072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over year-4%
2004Year over yearNo prior comparable period
2005Year over year658.5%
2005Year over year658.5%
2006Year over year-35.4%
2007Year over year-32.3%
2008Year over year-59.4%
2009Year over year10.9%
2010Year over year45.4%
2011Year over year-20%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -21.1% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%-10%-47%-83%-120%2004-05-312007-05-312011-05-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004-05-31Operating marginNot reported
2004-08-31Operating marginNot reported
2005-05-31Operating marginNot reported
2005-08-31Operating marginNot reported
2006-05-31Operating marginNot reported
2007-05-31Operating marginNot reported
2008-05-31Operating marginNot reported
2009-05-31Operating marginNot reported
2010-05-31Operating marginNot reported
2011-05-31Operating marginNot reported
2004Net margin-110%
2004Net margin-110%
2005Net margin16.2%
2005Net margin16.2%
2006Net margin4.3%
2007Net margin13%
2008Net margin-93.5%
2009Net margin-32.2%
2010Net margin2.5%
2011Net margin-21.1%
2004Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -164.1K 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M740.7K225.0K-290.6K-806.3K200420072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-327785
2004Operating cash flow-327785
2005Operating cash flow1114053
2005Operating cash flow1114053
2006Operating cash flow12158
2007Operating cash flow-664013
2008Operating cash flow-381702
2009Operating cash flow-180602
2010Operating cash flow12663
2011Operating cash flow-164148

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

180.4% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.431%323%216%108%0%200420072011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets99.3%
2004Liabilities / assets399.3%
2005Liabilities / assets98.6%
2005Liabilities / assets98.6%
2006Liabilities / assets90%
2007Liabilities / assets64.5%
2008Liabilities / assets143%
2009Liabilities / assets232.7%
2010Liabilities / assets225%
2011Liabilities / assets180.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.55× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.60×0.45×0.30×0.15×0.00×200420072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilitiesNot reported
2004Current assets / current liabilitiesNot reported
2005Current assets / current liabilitiesNot reported
2005Current assets / current liabilitiesNot reported
2006Current assets / current liabilitiesNot reported
2007Current assets / current liabilitiesNot reported
2008Current assets / current liabilitiesNot reported
2009Current assets / current liabilities0.43×
2010Current assets / current liabilities0.44×
2011Current assets / current liabilities0.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2003-06-01 – 2004-05-31
−USD 352,554
Exact value

Exact value: -352554 USD

2003-06-01 – 2004-05-31: -352554 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 327,785
Exact value

Exact value: -327785 USD

2003-06-01 – 2004-05-31: -327785 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-09-01 – 2004-08-31
−USD 352,554
Exact value

Exact value: -352554 USD

2003-09-01 – 2004-08-31: -352554 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 327,785
Exact value

Exact value: -327785 USD

2003-09-01 – 2004-08-31: -327785 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-06-01 – 2005-05-31
USD 394,047
Exact value

Exact value: 394047 USD

2004-06-01 – 2005-05-31: 394047 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1114053 USD

2004-06-01 – 2005-05-31: 1114053 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-09-01 – 2005-08-31
USD 394,047
Exact value

Exact value: 394047 USD

2004-09-01 – 2005-08-31: 394047 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1114053 USD

2004-09-01 – 2005-08-31: 1114053 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-06-01 – 2006-05-31
USD 67,524
Exact value

Exact value: 67524 USD

2005-06-01 – 2006-05-31: 67524 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,158
Exact value

Exact value: 12158 USD

2005-06-01 – 2006-05-31: 12158 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-06-01 – 2007-05-31
USD 138,269
Exact value

Exact value: 138269 USD

2006-06-01 – 2007-05-31: 138269 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 664,013
Exact value

Exact value: -664013 USD

2006-06-01 – 2007-05-31: -664013 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-06-01 – 2008-05-31
−USD 403,815
Exact value

Exact value: -403815 USD

2007-06-01 – 2008-05-31: -403815 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 381,702
Exact value

Exact value: -381702 USD

2007-06-01 – 2008-05-31: -381702 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-06-01 – 2009-05-31
−USD 154,003
Exact value

Exact value: -154003 USD

2008-06-01 – 2009-05-31: -154003 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 180,602
Exact value

Exact value: -180602 USD

2008-06-01 – 2009-05-31: -180602 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-06-01 – 2010-05-31
USD 17,109
Exact value

Exact value: 17109 USD

2009-06-01 – 2010-05-31: 17109 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,663
Exact value

Exact value: 12663 USD

2009-06-01 – 2010-05-31: 12663 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-06-01 – 2011-05-31
−USD 117,289
Exact value

Exact value: -117289 USD

2010-06-01 – 2011-05-31: -117289 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 164,148
Exact value

Exact value: -164148 USD

2010-06-01 – 2011-05-31: -164148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

98 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000058822, 58822, edgar:58822