Revenue
22.6 million USD
1998-09-30 · USD
18 filing records in this dataset, filed from 1995-05-12 to 1999-01-26. Explore the available filing history and original sources.
19702803 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
94.2 million USD
1997-10-01 – 1998-09-30
7.84 million USD
1997-10-01 – 1998-09-30
1.72 million USD
1997-04-01 – 1998-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-01-26.
Financial data available through: 1998-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 100.63 million
–
Current period
USD 94.21 million
–
94209365 − 100627292 = -6417927 USD
100627292 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source94209365 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.99 million
–
Current period
USD 7.84 million
–
7835474 − 6986659 = 848815 USD
6986659 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source7835474 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.65 million
–
Current period
USD 4.82 million
–
4824415 − 8652558 = -3828143 USD
8652558 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source4824415 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.76 million
–
Current period
USD 1.68 million
–
1682820 − 1762911 = -80091 USD
1762911 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source1682820 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | 53002153 | Unavailable | Unavailable | Unavailable | 625651 | -1734395 Derived | Source
|
| 1994 1993-10-01 – 1994-09-30 | 62690115 | Unavailable | Unavailable | Unavailable | 1374770 | 3035962 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 78863443 | Unavailable | Unavailable | Unavailable | 6328592 | 6534439 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 95570436 | Unavailable | Unavailable | Unavailable | 7837645 | 10816410 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 100627292 | Unavailable | Unavailable | Unavailable | 6986659 | 6889647 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 94209365 | Unavailable | Unavailable | Unavailable | 7835474 | 3141595 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 53002153 |
|
| 1994 | Revenue | 62690115 |
|
| 1995 | Revenue | 78863443 |
|
| 1996 | Revenue | 95570436 |
|
| 1997 | Revenue | 100627292 |
|
| 1998 | Revenue | 94209365 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 18.3% |
|
| 1995 | Year over year | 25.8% |
|
| 1996 | Year over year | 21.2% |
|
| 1997 | Year over year | 5.3% |
|
| 1998 | Year over year | -6.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Operating margin | Not reported |
|
| 1994-09-30 | Operating margin | Not reported |
|
| 1995-09-30 | Operating margin | Not reported |
|
| 1996-09-30 | Operating margin | Not reported |
|
| 1997-09-30 | Operating margin | Not reported |
|
| 1998-09-30 | Operating margin | Not reported |
|
| 1993 | Net margin | 1.2% |
|
| 1994 | Net margin | 2.2% |
|
| 1995 | Net margin | 8% |
|
| 1996 | Net margin | 8.2% |
|
| 1997 | Net margin | 6.9% |
|
| 1998 | Net margin | 8.3% |
|
| 1993 | Free cash flow margin | -3.3% |
|
| 1994 | Free cash flow margin | 4.8% |
|
| 1995 | Free cash flow margin | 8.3% |
|
| 1996 | Free cash flow margin | 11.3% |
|
| 1997 | Free cash flow margin | 6.8% |
|
| 1998 | Free cash flow margin | 3.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 23897 |
|
| 1994 | Operating cash flow | 4536510 |
|
| 1995 | Operating cash flow | 8123839 |
|
| 1996 | Operating cash flow | 15178495 |
|
| 1997 | Operating cash flow | 8652558 |
|
| 1998 | Operating cash flow | 4824415 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -1734395 |
|
| 1994 | Free cash flow | 3035962 |
|
| 1995 | Free cash flow | 6534439 |
|
| 1996 | Free cash flow | 10816410 |
|
| 1997 | Free cash flow | 6889647 |
|
| 1998 | Free cash flow | 3141595 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1994-09-30 | Liabilities / assets | Not reported |
|
| 1995-09-30 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.27× |
|
| 1995 | Current assets / current liabilities | 1.44× |
|
| 1996 | Current assets / current liabilities | 1.66× |
|
| 1997 | Current assets / current liabilities | 1.97× |
|
| 1998 | Current assets / current liabilities | 2.73× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-10-01 – 1993-09-30 | USD 625,651 Exact valueExact value: 625651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,897 Exact valueExact value: 23897 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.76 million Exact valueExact value: 1758292 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Calculation and evidence23897 − 1758292 USD Exact free cash flow: -1734395 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-10-01 – 1994-09-30 | USD 1.37 million Exact valueExact value: 1374770 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.54 million Exact valueExact value: 4536510 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Exact valueExact value: 1500548 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.04 million Calculation and evidence4536510 − 1500548 USD Exact free cash flow: 3035962 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 6.33 million Exact valueExact value: 6328592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.12 million Exact valueExact value: 8123839 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1589400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.53 million Calculation and evidence8123839 − 1589400 USD Exact free cash flow: 6534439 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 7.84 million Exact valueExact value: 7837645 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.18 million Exact valueExact value: 15178495 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.36 million Exact valueExact value: 4362085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.82 million Calculation and evidence15178495 − 4362085 USD Exact free cash flow: 10816410 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 6.99 million Exact valueExact value: 6986659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.65 million Exact valueExact value: 8652558 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.76 million Exact valueExact value: 1762911 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.89 million Calculation and evidence8652558 − 1762911 USD Exact free cash flow: 6889647 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 7.84 million Exact valueExact value: 7835474 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.82 million Exact valueExact value: 4824415 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.68 million Exact valueExact value: 1682820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.14 million Calculation and evidence4824415 − 1682820 USD Exact free cash flow: 3141595 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000058151, 58151, edgar:58151