LCS INDUSTRIES INC

EDGAR

18 filing records in this dataset, filed from 1995-05-12 to 1999-01-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

22.6 million USD

1998-09-30 · USD

Exact inputs and evidence

Net margin

5.74%

1998-09-30 · %

Exact inputs and evidence
Cash and cash equivalents
19.7 million USD Source
Exact value

19702803 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

94.2 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 25646160 USD · 1997-10-01 – 1997-12-31 Source
  • Revenue: 23966725 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 22040914 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 94209365 USD · 1997-10-01 – 1998-09-30 Source
  • Revenue: 71653799 USD · 1997-10-01 – 1998-06-30 Source

Net income

7.84 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: 2587777 USD · 1997-10-01 – 1997-12-31 Source
  • Net income: 2195324 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 1756823 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 7835474 USD · 1997-10-01 – 1998-09-30 Source
  • Net income: 6539924 USD · 1997-10-01 – 1998-06-30 Source

Capital expenditure

1.72 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Capital expenditure: 1313713 USD · 1996-10-01 – 1997-06-30 Source
  • Capital expenditure: 739962 USD · 1996-10-01 – 1997-03-31 Source
  • Capital expenditure: 1762911 USD · 1996-10-01 – 1997-09-30 Source
  • Capital expenditure: 1313713 USD · 1996-10-01 – 1997-06-30 Source
  • Capital expenditure: 303100 USD · 1997-10-01 – 1997-12-31 Source
  • Capital expenditure: 698339 USD · 1997-10-01 – 1998-03-31 Source
  • Capital expenditure: 303100 USD · 1997-10-01 – 1997-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-01-26.

Financial data available through: 1998-09-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-09-30
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1998-09-30
  • Operating cash flow: 6 of 11 periods available· newest 1998-09-30
  • Capital expenditure: 6 of 11 periods available· newest 1998-09-30
  • Total assets: 5 of 11 periods available· newest 1998-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1998-09-30
  • Current liabilities: 5 of 11 periods available· newest 1998-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.4%

    Prior period

    USD 100.63 million

    –

    Current period

    USD 94.21 million

    –

    Exact inputs and evidence

    94209365 − 100627292 = -6417927 USD

    100627292 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    94209365 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +12.1%

    Prior period

    USD 6.99 million

    –

    Current period

    USD 7.84 million

    –

    Exact inputs and evidence

    7835474 − 6986659 = 848815 USD

    6986659 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    7835474 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -44.2%

    Prior period

    USD 8.65 million

    –

    Current period

    USD 4.82 million

    –

    Exact inputs and evidence

    4824415 − 8652558 = -3828143 USD

    8652558 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    4824415 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -4.5%

    Prior period

    USD 1.76 million

    –

    Current period

    USD 1.68 million

    –

    Exact inputs and evidence

    1682820 − 1762911 = -80091 USD

    1762911 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    1682820 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-10-01 – 1998-09-30

  • Revenue USD 94.21 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 7.84 million 8.3% of revenue

Cash

  • Operating cash flow USD 4.82 million 5.1% of revenue
  • Capital expenditure USD 1.68 million 1.8% of revenue
  • Free cash flow Derived USD 3.14 million 3.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-01 – 1993-09-3053002153 UnavailableUnavailableUnavailable625651 -1734395 Derived
Source
1994 1993-10-01 – 1994-09-3062690115 UnavailableUnavailableUnavailable1374770 3035962 Derived
Source
1995 1994-10-01 – 1995-09-3078863443 UnavailableUnavailableUnavailable6328592 6534439 Derived
Source
1996 1995-10-01 – 1996-09-3095570436 UnavailableUnavailableUnavailable7837645 10816410 Derived
Source
1997 1996-10-01 – 1997-09-30100627292 UnavailableUnavailableUnavailable6986659 6889647 Derived
Source
1998 1997-10-01 – 1998-09-3094209365 UnavailableUnavailableUnavailable7835474 3141595 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 94.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.7M81.5M54.3M27.2M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue53002153
1994Revenue62690115
1995Revenue78863443
1996Revenue95570436
1997Revenue100627292
1998Revenue94209365

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.4%19.0%9.7%0.4%-9.0%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year18.3%
1995Year over year25.8%
1996Year over year21.2%
1997Year over year5.3%
1998Year over year-6.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 8.3% 1998
Free cash flow margin 3.3% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5%8.3%4.0%-0.2%-4.4%1993-09-301996-09-301998-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Operating marginNot reported
1994-09-30Operating marginNot reported
1995-09-30Operating marginNot reported
1996-09-30Operating marginNot reported
1997-09-30Operating marginNot reported
1998-09-30Operating marginNot reported
1993Net margin1.2%
1994Net margin2.2%
1995Net margin8%
1996Net margin8.2%
1997Net margin6.9%
1998Net margin8.3%
1993Free cash flow margin-3.3%
1994Free cash flow margin4.8%
1995Free cash flow margin8.3%
1996Free cash flow margin11.3%
1997Free cash flow margin6.8%
1998Free cash flow margin3.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4M12.3M8.2M4.1M0.0199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow23897
1994Operating cash flow4536510
1995Operating cash flow8123839
1996Operating cash flow15178495
1997Operating cash flow8652558
1998Operating cash flow4824415

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.1M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.8M8.2M4.5M901.3K-2.7M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-1734395
1994Free cash flow3035962
1995Free cash flow6534439
1996Free cash flow10816410
1997Free cash flow6889647
1998Free cash flow3141595

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Liabilities / assetsNot reportedNo source recorded
1994-09-30Liabilities / assetsNot reported
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.73× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.95×2.21×1.48×0.74×0.00×1993-09-3019961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.27×
1995Current assets / current liabilities1.44×
1996Current assets / current liabilities1.66×
1997Current assets / current liabilities1.97×
1998Current assets / current liabilities2.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-01 – 1993-09-30
USD 625,651
Exact value

Exact value: 625651 USD

1992-10-01 – 1993-09-30: 625651 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,897
Exact value

Exact value: 23897 USD

1992-10-01 – 1993-09-30: 23897 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.76 million
Exact value

Exact value: 1758292 USD

1992-10-01 – 1993-09-30: 1758292 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Calculation and evidence

23897 − 1758292 USD

Exact free cash flow: -1734395 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-01 – 1994-09-30
USD 1.37 million
Exact value

Exact value: 1374770 USD

1993-10-01 – 1994-09-30: 1374770 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.54 million
Exact value

Exact value: 4536510 USD

1993-10-01 – 1994-09-30: 4536510 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1500548 USD

1993-10-01 – 1994-09-30: 1500548 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.04 million
Calculation and evidence

4536510 − 1500548 USD

Exact free cash flow: 3035962 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 6.33 million
Exact value

Exact value: 6328592 USD

1994-10-01 – 1995-09-30: 6328592 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.12 million
Exact value

Exact value: 8123839 USD

1994-10-01 – 1995-09-30: 8123839 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Exact value

Exact value: 1589400 USD

1994-10-01 – 1995-09-30: 1589400 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.53 million
Calculation and evidence

8123839 − 1589400 USD

Exact free cash flow: 6534439 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 7.84 million
Exact value

Exact value: 7837645 USD

1995-10-01 – 1996-09-30: 7837645 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.18 million
Exact value

Exact value: 15178495 USD

1995-10-01 – 1996-09-30: 15178495 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.36 million
Exact value

Exact value: 4362085 USD

1995-10-01 – 1996-09-30: 4362085 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.82 million
Calculation and evidence

15178495 − 4362085 USD

Exact free cash flow: 10816410 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 6.99 million
Exact value

Exact value: 6986659 USD

1996-10-01 – 1997-09-30: 6986659 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.65 million
Exact value

Exact value: 8652558 USD

1996-10-01 – 1997-09-30: 8652558 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.76 million
Exact value

Exact value: 1762911 USD

1996-10-01 – 1997-09-30: 1762911 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.89 million
Calculation and evidence

8652558 − 1762911 USD

Exact free cash flow: 6889647 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 7.84 million
Exact value

Exact value: 7835474 USD

1997-10-01 – 1998-09-30: 7835474 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.82 million
Exact value

Exact value: 4824415 USD

1997-10-01 – 1998-09-30: 4824415 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1682820 USD

1997-10-01 – 1998-09-30: 1682820 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.14 million
Calculation and evidence

4824415 − 1682820 USD

Exact free cash flow: 3141595 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000058151, 58151, edgar:58151