Revenue
81.4 million USD
2011-01-02 · USD
Exact inputs and evidence
- Revenue: 81441000 USD Source
72 filing records in this dataset, filed from 1995-02-14 to 2011-05-06. Explore the available filing history and original sources.
6219000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-05-06.
Financial data available through: 2010-06-27.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 273.37 million
–
Current period
USD 289.3 million
–
289303000 − 273368000 = 15935000 USD
273368000 USD · 2008-06-29 – 2009-06-28
Inspect prior input Prior source289303000 USD · 2009-06-28 – 2010-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.34 million
–
Current period
USD 14.89 million
–
14888000 − 10338000 = 4550000 USD
10338000 USD · 2008-06-29 – 2009-06-28
Inspect prior input Prior source14888000 USD · 2009-06-28 – 2010-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 29.62 million
–
Current period
USD 14 million
–
13997000 − 29620000 = -15623000 USD
29620000 USD · 2008-06-29 – 2009-06-28
Inspect prior input Prior source13997000 USD · 2009-06-28 – 2010-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.8 million
–
Current period
USD 4.16 million
–
4162000 − 10799000 = -6637000 USD
10799000 USD · 2008-06-29 – 2009-06-28
Inspect prior input Prior source4162000 USD · 2009-06-28 – 2010-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-07-02 – 2001-07-01 | 116655000 | Unavailable | Unavailable | Unavailable | 3828000 | 8991000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 117190000 | Unavailable | Unavailable | Unavailable | 3930000 | 3793000 Derived | Source
|
| 2003 2002-06-30 – 2003-06-29 | 102901000 | Unavailable | Unavailable | Unavailable | 2248000 | 4649000 Derived | Source
|
| 2004 2003-06-28 – 2004-06-27 | 131510000 | Unavailable | Unavailable | Unavailable | 6869000 | 10293000 Derived | Source
|
| 2005 2004-07-04 – 2005-07-03 | 182294000 | Unavailable | Unavailable | Unavailable | 10870000 | 10157000 Derived | Source
|
| 2006 2005-07-03 – 2006-07-02 | 190089000 | Unavailable | Unavailable | Unavailable | 9708000 | -12572000 Derived | Source
|
| 2007 2006-07-02 – 2007-07-01 | 235203000 | Unavailable | Unavailable | Unavailable | 11343000 | 6731000 Derived | Source
|
| 2008 2007-06-30 – 2008-06-29 | 279485000 | 254055000 Derived | 25430000 | 10603000 Derived | 14827000 | 13207000 Derived | Source
|
| 2009 2008-06-29 – 2009-06-28 | 273368000 | 255393000 Derived | 17975000 | 7637000 Derived | 10338000 | 18821000 Derived | Source
|
| 2010 2009-06-28 – 2010-06-27 | 289303000 | 265612000 Derived | 23691000 | 8803000 Derived | 14888000 | 9835000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 116655000 |
|
| 2002 | Revenue | 117190000 |
|
| 2003 | Revenue | 102901000 |
|
| 2004 | Revenue | 131510000 |
|
| 2005 | Revenue | 182294000 |
|
| 2006 | Revenue | 190089000 |
|
| 2007 | Revenue | 235203000 |
|
| 2008 | Revenue | 279485000 |
|
| 2009 | Revenue | 273368000 |
|
| 2010 | Revenue | 289303000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | 46.5% |
|
| 2002 | Year over year | 0.5% |
|
| 2003 | Year over year | -12.2% |
|
| 2004 | Year over year | 27.8% |
|
| 2005 | Year over year | 38.6% |
|
| 2006 | Year over year | 4.3% |
|
| 2007 | Year over year | 23.7% |
|
| 2008 | Year over year | 18.8% |
|
| 2009 | Year over year | -2.2% |
|
| 2010 | Year over year | 5.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-07-01 | Operating margin | Not reported |
|
| 2002-06-30 | Operating margin | Not reported |
|
| 2003-06-29 | Operating margin | Not reported |
|
| 2004-06-27 | Operating margin | Not reported |
|
| 2005-07-03 | Operating margin | Not reported |
|
| 2006-07-02 | Operating margin | Not reported |
|
| 2007-07-01 | Operating margin | Not reported |
|
| 2008 | Operating margin | 9.1% |
|
| 2009 | Operating margin | 6.6% |
|
| 2010 | Operating margin | 8.2% |
|
| 2001 | Net margin | 3.3% |
|
| 2002 | Net margin | 3.4% |
|
| 2003 | Net margin | 2.2% |
|
| 2004 | Net margin | 5.2% |
|
| 2005 | Net margin | 6% |
|
| 2006 | Net margin | 5.1% |
|
| 2007 | Net margin | 4.8% |
|
| 2008 | Net margin | 5.3% |
|
| 2009 | Net margin | 3.8% |
|
| 2010 | Net margin | 5.1% |
|
| 2001 | Free cash flow margin | 7.7% |
|
| 2002 | Free cash flow margin | 3.2% |
|
| 2003 | Free cash flow margin | 4.5% |
|
| 2004 | Free cash flow margin | 7.8% |
|
| 2005 | Free cash flow margin | 5.6% |
|
| 2006 | Free cash flow margin | -6.6% |
|
| 2007 | Free cash flow margin | 2.9% |
|
| 2008 | Free cash flow margin | 4.7% |
|
| 2009 | Free cash flow margin | 6.9% |
|
| 2010 | Free cash flow margin | 3.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 11112000 |
|
| 2002 | Operating cash flow | 6626000 |
|
| 2003 | Operating cash flow | 7228000 |
|
| 2004 | Operating cash flow | 13036000 |
|
| 2005 | Operating cash flow | 13323000 |
|
| 2006 | Operating cash flow | -8575000 |
|
| 2007 | Operating cash flow | 11951000 |
|
| 2008 | Operating cash flow | 18047000 |
|
| 2009 | Operating cash flow | 29620000 |
|
| 2010 | Operating cash flow | 13997000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 8991000 |
|
| 2002 | Free cash flow | 3793000 |
|
| 2003 | Free cash flow | 4649000 |
|
| 2004 | Free cash flow | 10293000 |
|
| 2005 | Free cash flow | 10157000 |
|
| 2006 | Free cash flow | -12572000 |
|
| 2007 | Free cash flow | 6731000 |
|
| 2008 | Free cash flow | 13207000 |
|
| 2009 | Free cash flow | 18821000 |
|
| 2010 | Free cash flow | 9835000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-07-01 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
| 2003-06-29 | Liabilities / assets | Not reported |
|
| 2004-06-27 | Liabilities / assets | Not reported |
|
| 2005-07-03 | Liabilities / assets | Not reported |
|
| 2006-07-02 | Liabilities / assets | Not reported |
|
| 2007-07-01 | Liabilities / assets | Not reported |
|
| 2008-06-29 | Liabilities / assets | Not reported |
|
| 2009-06-28 | Liabilities / assets | Not reported |
|
| 2010-06-27 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 1.8× |
|
| 2002 | Current assets / current liabilities | 1.8× |
|
| 2003 | Current assets / current liabilities | 2.16× |
|
| 2004 | Current assets / current liabilities | 1.49× |
|
| 2005 | Current assets / current liabilities | 1.7× |
|
| 2006 | Current assets / current liabilities | 1.56× |
|
| 2007 | Current assets / current liabilities | 1.67× |
|
| 2008 | Current assets / current liabilities | 1.71× |
|
| 2009 | Current assets / current liabilities | 2.25× |
|
| 2010 | Current assets / current liabilities | 1.98× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-07-02 – 2001-07-01 | USD 3.83 million Exact valueExact value: 3828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.11 million Exact valueExact value: 11112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.12 million Exact valueExact value: 2121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.99 million Calculation and evidence11112000 − 2121000 USD Exact free cash flow: 8991000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 3.93 million Exact valueExact value: 3930000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.63 million Exact valueExact value: 6626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.83 million Exact valueExact value: 2833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.79 million Calculation and evidence6626000 − 2833000 USD Exact free cash flow: 3793000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-06-30 – 2003-06-29 | USD 2.25 million Exact valueExact value: 2248000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.23 million Exact valueExact value: 7228000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.58 million Exact valueExact value: 2579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.65 million Calculation and evidence7228000 − 2579000 USD Exact free cash flow: 4649000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-06-28 – 2004-06-27 | USD 6.87 million Exact valueExact value: 6869000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.04 million Exact valueExact value: 13036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.74 million Exact valueExact value: 2743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.29 million Calculation and evidence13036000 − 2743000 USD Exact free cash flow: 10293000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-04 – 2005-07-03 | USD 10.87 million Exact valueExact value: 10870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.32 million Exact valueExact value: 13323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.17 million Exact valueExact value: 3166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.16 million Calculation and evidence13323000 − 3166000 USD Exact free cash flow: 10157000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-03 – 2006-07-02 | USD 9.71 million Exact valueExact value: 9708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.58 million Exact valueExact value: -8575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4 million Exact valueExact value: 3997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.57 million Calculation and evidence-8575000 − 3997000 USD Exact free cash flow: -12572000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-02 – 2007-07-01 | USD 11.34 million Exact valueExact value: 11343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.95 million Exact valueExact value: 11951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.22 million Exact valueExact value: 5220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.73 million Calculation and evidence11951000 − 5220000 USD Exact free cash flow: 6731000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-06-30 – 2008-06-29 | USD 14.83 million Exact valueExact value: 14827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.05 million Exact valueExact value: 18047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.84 million Exact valueExact value: 4840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.21 million Calculation and evidence18047000 − 4840000 USD Exact free cash flow: 13207000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-06-29 – 2009-06-28 | USD 10.34 million Exact valueExact value: 10338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.62 million Exact valueExact value: 29620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.8 million Exact valueExact value: 10799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.82 million Calculation and evidence29620000 − 10799000 USD Exact free cash flow: 18821000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-06-28 – 2010-06-27 | USD 14.89 million Exact valueExact value: 14888000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14 million Exact valueExact value: 13997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.16 million Exact valueExact value: 4162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.84 million Calculation and evidence13997000 − 4162000 USD Exact free cash flow: 9835000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
72 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000057139, 57139, edgar:57139