KV PHARMACEUTICAL CO /DE/

EDGAR

87 filing records in this dataset, filed from 1995-02-14 to 2012-07-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

7.6 million Unit12

2012 Q4 · Unit12

Exact inputs and evidence
  • Revenue: 23200000 Unit12 Source
  • Revenue: 15600000 Unit12 Source

Operating margin

-314.47%

2012 Q4 · %

Exact inputs and evidence
  • Operating Income: -141200000 Unit12 Source
  • Operating Income: -117300000 Unit12 Source
  • Revenue: 23200000 Unit12 Source
  • Revenue: 15600000 Unit12 Source

Operating cash flow

-48.2 million Unit12

2012 Q4 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -169300000 Unit12 Source
  • Operating Cash Flow: -121100000 Unit12 Source

Free cash flow

-48.2 million Unit12

2012 Q4 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -169300000 Unit12 Source
  • Operating Cash Flow: -121100000 Unit12 Source
  • Capital Expenditure: 100000 Unit12 Source
  • Capital Expenditure: 100000 Unit12 Source
Cash and cash equivalents
50.7 million Unit12 Source
Exact value

50700000 Unit12

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-07-31.

Financial data available through: 2012-03-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2012-03-31
  • Operating income: 3 of 11 periods available· newest 2012-03-31
  • Net income: 3 of 11 periods available· newest 2012-03-31
  • Operating cash flow: 3 of 11 periods available· newest 2012-03-31
  • Capital expenditure: 3 of 11 periods available· newest 2012-03-31
  • Total assets: 2 of 11 periods available· newest 2012-03-31
  • Total liabilities: 2 of 11 periods available· newest 2012-03-31
  • Current assets: 2 of 11 periods available· newest 2012-03-31
  • Current liabilities: 2 of 11 periods available· newest 2012-03-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2012-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15%

    Prior period

    Unit12 27.3 million

    –

    Current period

    Unit12 23.2 million

    –

    Exact inputs and evidence

    23200000 − 27300000 = -4100000 Unit12

    27300000 Unit12 · 2010-04-01 – 2011-03-31

    Inspect prior input Prior source

    23200000 Unit12 · 2011-04-01 – 2012-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +Unit12 169.4 million

    Prior period

    −Unit12 271.7 million

    –

    Current period

    −Unit12 102.3 million

    –

    Exact inputs and evidence

    -102300000 − -271700000 = 169400000 Unit12

    -271700000 Unit12 · 2010-04-01 – 2011-03-31

    Inspect prior input Prior source

    -102300000 Unit12 · 2011-04-01 – 2012-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −Unit12 9.8 million

    Prior period

    −Unit12 159.5 million

    –

    Current period

    −Unit12 169.3 million

    –

    Exact inputs and evidence

    -169300000 − -159500000 = -9800000 Unit12

    -159500000 Unit12 · 2010-04-01 – 2011-03-31

    Inspect prior input Prior source

    -169300000 Unit12 · 2011-04-01 – 2012-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -66.7%

    Prior period

    Unit12 300,000

    –

    Current period

    Unit12 100,000

    –

    Exact inputs and evidence

    100000 − 300000 = -200000 Unit12

    300000 Unit12 · 2010-04-01 – 2011-03-31

    Inspect prior input Prior source

    100000 Unit12 · 2011-04-01 – 2012-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-04-01 – 2012-03-31

  • Revenue Unit12 23.2 million 100% of revenue
  • Cost of revenue Unit12 2.3 million 9.9% of revenue
  • Operating expenses Unit12 162.1 million 699% of revenue
  • Operating income −Unit12 141.2 million −609% of revenue
  • Tax, interest and other Derived −Unit12 38.9 million −168% of revenue
  • Net income −Unit12 102.3 million −441% of revenue

Cash

  • Operating cash flow −Unit12 169.3 million −730% of revenue
  • Capital expenditure Unit12 100,000 0.4% of revenue
  • Free cash flow Derived −Unit12 169.4 million −730% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 3,455% of revenue.
  • 2011 Operating loss: operating costs were 472% of revenue.
  • 2012 Operating loss: operating costs were 709% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-04-01 – 2010-03-319100000 314400000 Derived -305300000 -21700000 Derived -283600000 -10300000 Derived
Source
2011 2010-04-01 – 2011-03-3127300000 128800000 Derived -101500000 170200000 Derived -271700000 -159800000 Derived
Source
2012 2011-04-01 – 2012-03-3123200000 164400000 Derived -141200000 -38900000 Derived -102300000 -169400000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 23.2M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.5M22.1M14.7M7.4M0.0201020112012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2010Revenue9100000
2011Revenue27300000
2012Revenue23200000

Revenue growth

Change in revenue from the same financial period one year earlier.

-15% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217%155%92%30%-32%201020112012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year200%
2012Year over year-15%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -608.6% 2012
Net margin -440.9% 2012
Free cash flow margin -730.2% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.268%-705%-1,677%-2,650%-3,623%201020112012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-3,354.9%
2011Operating margin-371.8%
2012Operating margin-608.6%
2010Net margin-3,116.5%
2011Net margin-995.2%
2012Net margin-440.9%
2010Free cash flow margin-113.2%
2011Free cash flow margin-585.3%
2012Free cash flow margin-730.2%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 -169.3M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.5M-35.6M-84.7M-133.7M-182.8M201020112012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2010Operating cash flow-100000
2011Operating cash flow-159500000
2012Operating cash flow-169300000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -169.4M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.6M-35.6M-84.7M-133.8M-183.0M201020112012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2010Free cash flow-10300000
2011Free cash flow-159800000
2012Free cash flow-169400000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

289.7% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.313%235%156%78%0%2010-03-3120112012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-03-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets166.9%
2012Liabilities / assets289.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.61× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.43×1.07×0.71×0.36×0.00×2010-03-3120112012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-03-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities1.32×
2012Current assets / current liabilities0.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-04-01 – 2010-03-31
−Unit12 283.6 million
Exact value

Exact value: -283600000 Unit12

2009-04-01 – 2010-03-31: -283600000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 100,000
Exact value

Exact value: -100000 Unit12

2009-04-01 – 2010-03-31: -100000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 10.2 million
Exact value

Exact value: 10200000 Unit12

2009-04-01 – 2010-03-31: 10200000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 10.3 million
Calculation and evidence

-100000 − 10200000 Unit12

Exact free cash flow: -10300000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-04-01 – 2011-03-31
−Unit12 271.7 million
Exact value

Exact value: -271700000 Unit12

2010-04-01 – 2011-03-31: -271700000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 159.5 million
Exact value

Exact value: -159500000 Unit12

2010-04-01 – 2011-03-31: -159500000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 300,000
Exact value

Exact value: 300000 Unit12

2010-04-01 – 2011-03-31: 300000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 159.8 million
Calculation and evidence

-159500000 − 300000 Unit12

Exact free cash flow: -159800000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-04-01 – 2012-03-31
−Unit12 102.3 million
Exact value

Exact value: -102300000 Unit12

2011-04-01 – 2012-03-31: -102300000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 169.3 million
Exact value

Exact value: -169300000 Unit12

2011-04-01 – 2012-03-31: -169300000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 100,000
Exact value

Exact value: 100000 Unit12

2011-04-01 – 2012-03-31: 100000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 169.4 million
Calculation and evidence

-169300000 − 100000 Unit12

Exact free cash flow: -169400000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 635 latest values · 635 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000057055, 57055, edgar:57055

Also known as K-V Pharmaceutical Co, KV PHARMACEUTICAL CO /DE/