Revenue
9.87 million USD
2001-07-28 · USD
Exact inputs and evidence
- Revenue: 9873000 USD Source
33 filing records in this dataset, filed from 1995-03-17 to 2001-09-14. Explore the available filing history and original sources.
9.87 million USD
2001-07-28 · USD
1.43%
2001-07-28 · %
219 thousand USD
2001-07-28 · USD
161 thousand USD
2001-07-28 · USD
199000 USD
34560000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-09-14.
Financial data available through: 2000-10-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 38.91 million
–
Current period
USD 39.85 million
–
39852000 − 38914000 = 938000 USD
38914000 USD · 1998-10-31 – 1999-10-30
Inspect prior input Prior source39852000 USD · 1999-10-29 – 2000-10-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 33,000
–
Current period
−USD 1.85 million
–
-1852000 − 33000 = -1885000 USD
33000 USD · 1998-10-31 – 1999-10-30
Inspect prior input Prior source-1852000 USD · 1999-10-29 – 2000-10-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.59 million
–
Current period
USD 374,000
–
374000 − -1587000 = 1961000 USD
-1587000 USD · 1998-10-29 – 1999-10-28
Inspect prior input Prior source374000 USD · 1999-10-29 – 2000-10-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 265,000
–
Current period
USD 535,000
–
535000 − 265000 = 270000 USD
265000 USD · 1998-10-29 – 1999-10-28
Inspect prior input Prior source535000 USD · 1999-10-29 – 2000-10-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-10-29 – 1993-10-28 | 99644000 | 120342000 Derived | -20698000 | -9257000 Derived | -11441000 | 1817000 Derived | Source
|
| 1994 1993-10-29 – 1994-10-28 | 106252000 | 101569000 Derived | 4683000 | -1795000 Derived | 6478000 | -1367000 Derived | Source
|
| 1995 1994-10-29 – 1995-10-28 | 79920000 | 106228000 Derived | -26308000 | 4494000 Derived | -30802000 | -10104000 Derived | Source
|
| 1996 1995-11-01 – 1996-10-31 | 44329000 | 47310000 Derived | -2981000 | 6183000 Derived | -9164000 | Unavailable | Source
|
| 1997 1996-11-01 – 1997-10-31 | 2796000 | 2895000 Derived | -99000 | 14000 Derived | -113000 | Unavailable | Source
|
| 1998 1997-11-01 – 1998-10-31 | 30203000 | 32079000 Derived | -1876000 | 141000 Derived | -2017000 | Unavailable | Source
|
| 1999 1998-10-31 – 1999-10-30 | 38914000 | 38533000 Derived | 381000 | 348000 Derived | 33000 | Unavailable | Source
|
| 2000 1999-10-29 – 2000-10-28 | 39852000 | 41312000 Derived | -1460000 | 392000 Derived | -1852000 | -161000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 99644000 |
|
| 1994 | Revenue | 106252000 |
|
| 1995 | Revenue | 79920000 |
|
| 1996 | Revenue | 44329000 |
|
| 1997 | Revenue | 2796000 |
|
| 1998 | Revenue | 30203000 |
|
| 1999 | Revenue | 38914000 |
|
| 2000 | Revenue | 39852000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 6.6% |
|
| 1995 | Year over year | -24.8% |
|
| 1996 | Year over year | -44.5% |
|
| 1997 | Year over year | -93.7% |
|
| 1998 | Year over year | 980.2% |
|
| 1999 | Year over year | 28.8% |
|
| 2000 | Year over year | 2.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -20.8% |
|
| 1994 | Operating margin | 4.4% |
|
| 1995 | Operating margin | -32.9% |
|
| 1996 | Operating margin | -6.7% |
|
| 1997 | Operating margin | -3.5% |
|
| 1998 | Operating margin | -6.2% |
|
| 1999 | Operating margin | 1% |
|
| 2000 | Operating margin | -3.7% |
|
| 1993 | Net margin | -11.5% |
|
| 1994 | Net margin | 6.1% |
|
| 1995 | Net margin | -38.5% |
|
| 1996 | Net margin | -20.7% |
|
| 1997 | Net margin | -4% |
|
| 1998 | Net margin | -6.7% |
|
| 1999 | Net margin | 0.1% |
|
| 2000 | Net margin | -4.6% |
|
| 1993 | Free cash flow margin | 1.8% |
|
| 1994 | Free cash flow margin | -1.3% |
|
| 1995 | Free cash flow margin | -12.6% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | -0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 2324000 |
|
| 1994 | Operating cash flow | -889000 |
|
| 1995 | Operating cash flow | -9289000 |
|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 374000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 1817000 |
|
| 1994 | Free cash flow | -1367000 |
|
| 1995 | Free cash flow | -10104000 |
|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | -161000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-10-28 | Liabilities / assets | Not reported |
|
| 1994-10-28 | Liabilities / assets | Not reported | No source recorded |
| 1995-10-28 | Liabilities / assets | Not reported |
|
| 1996-10-31 | Liabilities / assets | Not reported | No source recorded |
| 1997-10-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-10-31 | Liabilities / assets | Not reported |
|
| 1999-10-30 | Liabilities / assets | Not reported |
|
| 2000-10-28 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-10-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-10-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.67× |
|
| 1996-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.38× |
|
| 1999 | Current assets / current liabilities | 3.39× |
|
| 2000 | Current assets / current liabilities | 0.98× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-10-29 – 1993-10-28 | −USD 11.44 million Exact valueExact value: -11441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.32 million Exact valueExact value: 2324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 507,000 Exact valueExact value: 507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Calculation and evidence2324000 − 507000 USD Exact free cash flow: 1817000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-10-29 – 1994-10-28 | USD 6.48 million Exact valueExact value: 6478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 889,000 Exact valueExact value: -889000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 478,000 Exact valueExact value: 478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.37 million Calculation and evidence-889000 − 478000 USD Exact free cash flow: -1367000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-29 – 1995-10-28 | −USD 30.8 million Exact valueExact value: -30802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.29 million Exact valueExact value: -9289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 815,000 Exact valueExact value: 815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.1 million Calculation and evidence-9289000 − 815000 USD Exact free cash flow: -10104000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-11-01 – 1996-10-31 | −USD 9.16 million Exact valueExact value: -9164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-11-01 – 1997-10-31 | −USD 113,000 Exact valueExact value: -113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-10-29 – 1998-10-28 | Unavailable Not reported for this period. | −USD 1.26 million Exact valueExact value: -1262000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 221,000 Exact valueExact value: 221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.48 million Calculation and evidence-1262000 − 221000 USD Exact free cash flow: -1483000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-11-01 – 1998-10-31 | −USD 2.02 million Exact valueExact value: -2017000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-10-29 – 1999-10-28 | Unavailable Not reported for this period. | −USD 1.59 million Exact valueExact value: -1587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 265,000 Exact valueExact value: 265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.85 million Calculation and evidence-1587000 − 265000 USD Exact free cash flow: -1852000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-31 – 1999-10-30 | USD 33,000 Exact valueExact value: 33000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-10-29 – 2000-10-28 | −USD 1.85 million Exact valueExact value: -1852000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 374,000 Exact valueExact value: 374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 535,000 Exact valueExact value: 535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 161,000 Calculation and evidence374000 − 535000 USD Exact free cash flow: -161000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000056871, 56871, edgar:56871