Revenue
41.9 million USD
2006-04-01 · USD
Exact inputs and evidence
- Revenue: 41918679 USD Source
60 filing records in this dataset, filed from 1995-05-09 to 2006-04-20. Explore the available filing history and original sources.
9886938 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-04-20.
Financial data available through: 2005-07-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 148.94 million
–
Current period
USD 157.37 million
–
157365965 − 148940674 = 8425291 USD
148940674 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source157365965 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.73 million
–
Current period
USD 3.08 million
–
3080272 − 3734932 = -654660 USD
3734932 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source3080272 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.91 million
–
Current period
USD 8.12 million
–
8119689 − 4908664 = 3211025 USD
4908664 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source8119689 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.2 million
–
Current period
USD 2.42 million
–
2416547 − 1199398 = 1217149 USD
1199398 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source2416547 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | 163012030 | 163349956 Derived | -337926 | -403058 Derived | 65132 | 5452598 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 176630294 | 177101918 Derived | -471624 | -8325228 Derived | 7853604 | 8422915 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 181632570 | 182063580 Derived | -431010 | 9306450 Derived | -9737460 | 19006220 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 150259355 | 140489175 Derived | 9770180 | 3608411 Derived | 6161769 | 8685196 Derived | Source
|
| 2000 1999-07-02 – 2000-07-01 | 152905868 | 138478080 Derived | 14427788 | 6004058 Derived | 8423730 | 8157136 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 143912863 | 133785508 Derived | 10127355 | 4512290 Derived | 5615065 | -494000 Derived | Source
|
| 2002 2001-06-30 – 2002-06-29 | 131868842 | 124506495 Derived | 7362347 | 3573301 Derived | 3789046 | 9418823 Derived | Source
|
| 2003 2002-06-29 – 2003-06-28 | 124874939 | 121054813 Derived | 3820126 | 1589227 Derived | 2230899 | -3196218 Derived | Source
|
| 2004 2003-07-04 – 2004-07-03 | 148940674 | 141781072 Derived | 7159602 | 3424670 Derived | 3734932 | 3709266 Derived | Source
|
| 2005 2004-07-03 – 2005-07-02 | 157365965 | 151869615 Derived | 5496350 | 2416078 Derived | 3080272 | 5703142 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 163012030 |
|
| 1997 | Revenue | 176630294 |
|
| 1998 | Revenue | 181632570 |
|
| 1999 | Revenue | 150259355 |
|
| 2000 | Revenue | 152905868 |
|
| 2001 | Revenue | 143912863 |
|
| 2002 | Revenue | 131868842 |
|
| 2003 | Revenue | 124874939 |
|
| 2004 | Revenue | 148940674 |
|
| 2005 | Revenue | 157365965 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 8.4% |
|
| 1998 | Year over year | 2.8% |
|
| 1999 | Year over year | -17.3% |
|
| 2000 | Year over year | 1.8% |
|
| 2001 | Year over year | -5.9% |
|
| 2002 | Year over year | -8.4% |
|
| 2003 | Year over year | -5.3% |
|
| 2004 | Year over year | 19.3% |
|
| 2005 | Year over year | 5.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -0.2% |
|
| 1997 | Operating margin | -0.3% |
|
| 1998 | Operating margin | -0.2% |
|
| 1999 | Operating margin | 6.5% |
|
| 2000 | Operating margin | 9.4% |
|
| 2001 | Operating margin | 7% |
|
| 2002 | Operating margin | 5.6% |
|
| 2003 | Operating margin | 3.1% |
|
| 2004 | Operating margin | 4.8% |
|
| 2005 | Operating margin | 3.5% |
|
| 1996 | Net margin | 0% |
|
| 1997 | Net margin | 4.4% |
|
| 1998 | Net margin | -5.4% |
|
| 1999 | Net margin | 4.1% |
|
| 2000 | Net margin | 5.5% |
|
| 2001 | Net margin | 3.9% |
|
| 2002 | Net margin | 2.9% |
|
| 2003 | Net margin | 1.8% |
|
| 2004 | Net margin | 2.5% |
|
| 2005 | Net margin | 2% |
|
| 1996 | Free cash flow margin | 3.3% |
|
| 1997 | Free cash flow margin | 4.8% |
|
| 1998 | Free cash flow margin | 10.5% |
|
| 1999 | Free cash flow margin | 5.8% |
|
| 2000 | Free cash flow margin | 5.3% |
|
| 2001 | Free cash flow margin | -0.3% |
|
| 2002 | Free cash flow margin | 7.1% |
|
| 2003 | Free cash flow margin | -2.6% |
|
| 2004 | Free cash flow margin | 2.5% |
|
| 2005 | Free cash flow margin | 3.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 13485377 |
|
| 1997 | Operating cash flow | 16186397 |
|
| 1998 | Operating cash flow | 23234772 |
|
| 1999 | Operating cash flow | 13471459 |
|
| 2000 | Operating cash flow | 17269946 |
|
| 2001 | Operating cash flow | 8788239 |
|
| 2002 | Operating cash flow | 13354293 |
|
| 2003 | Operating cash flow | 511318 |
|
| 2004 | Operating cash flow | 4908664 |
|
| 2005 | Operating cash flow | 8119689 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 5452598 |
|
| 1997 | Free cash flow | 8422915 |
|
| 1998 | Free cash flow | 19006220 |
|
| 1999 | Free cash flow | 8685196 |
|
| 2000 | Free cash flow | 8157136 |
|
| 2001 | Free cash flow | -494000 |
|
| 2002 | Free cash flow | 9418823 |
|
| 2003 | Free cash flow | -3196218 |
|
| 2004 | Free cash flow | 3709266 |
|
| 2005 | Free cash flow | 5703142 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 46.5% |
|
| 1997 | Liabilities / assets | 41.6% |
|
| 1998 | Liabilities / assets | 40.6% |
|
| 1999 | Liabilities / assets | 57.7% |
|
| 2000 | Liabilities / assets | 60.7% |
|
| 2001 | Liabilities / assets | 58.7% |
|
| 2002 | Liabilities / assets | 58.8% |
|
| 2003 | Liabilities / assets | 62.4% |
|
| 2004 | Liabilities / assets | 61.7% |
|
| 2005 | Liabilities / assets | 58.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 4× |
|
| 1997 | Current assets / current liabilities | 4.21× |
|
| 1998 | Current assets / current liabilities | 2.54× |
|
| 1999 | Current assets / current liabilities | 2.03× |
|
| 2000 | Current assets / current liabilities | 1.66× |
|
| 2001 | Current assets / current liabilities | 1.97× |
|
| 2002 | Current assets / current liabilities | 1.86× |
|
| 2003 | Current assets / current liabilities | 2.03× |
|
| 2004 | Current assets / current liabilities | 2.2× |
|
| 2005 | Current assets / current liabilities | 2.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | USD 65,132 Exact valueExact value: 65132 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.49 million Exact valueExact value: 13485377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.03 million Exact valueExact value: 8032779 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.45 million Calculation and evidence13485377 − 8032779 USD Exact free cash flow: 5452598 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 7.85 million Exact valueExact value: 7853604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.19 million Exact valueExact value: 16186397 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.76 million Exact valueExact value: 7763482 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.42 million Calculation and evidence16186397 − 7763482 USD Exact free cash flow: 8422915 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 9.74 million Exact valueExact value: -9737460 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.23 million Exact valueExact value: 23234772 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.23 million Exact valueExact value: 4228552 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.01 million Calculation and evidence23234772 − 4228552 USD Exact free cash flow: 19006220 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 6.16 million Exact valueExact value: 6161769 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.47 million Exact valueExact value: 13471459 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.79 million Exact valueExact value: 4786263 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.69 million Calculation and evidence13471459 − 4786263 USD Exact free cash flow: 8685196 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-02 – 2000-07-01 | USD 8.42 million Exact valueExact value: 8423730 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.27 million Exact valueExact value: 17269946 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.11 million Exact valueExact value: 9112810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.16 million Calculation and evidence17269946 − 9112810 USD Exact free cash flow: 8157136 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 5.62 million Exact valueExact value: 5615065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.79 million Exact valueExact value: 8788239 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.28 million Exact valueExact value: 9282239 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 494,000 Calculation and evidence8788239 − 9282239 USD Exact free cash flow: -494000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-06-30 – 2002-06-29 | USD 3.79 million Exact valueExact value: 3789046 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.35 million Exact valueExact value: 13354293 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.94 million Exact valueExact value: 3935470 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.42 million Calculation and evidence13354293 − 3935470 USD Exact free cash flow: 9418823 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-06-29 – 2003-06-28 | USD 2.23 million Exact valueExact value: 2230899 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 511,318 Exact valueExact value: 511318 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.71 million Exact valueExact value: 3707536 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.2 million Calculation and evidence511318 − 3707536 USD Exact free cash flow: -3196218 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-04 – 2004-07-03 | USD 3.73 million Exact valueExact value: 3734932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.91 million Exact valueExact value: 4908664 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1199398 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.71 million Calculation and evidence4908664 − 1199398 USD Exact free cash flow: 3709266 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-03 – 2005-07-02 | USD 3.08 million Exact valueExact value: 3080272 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.12 million Exact valueExact value: 8119689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.42 million Exact valueExact value: 2416547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.7 million Calculation and evidence8119689 − 2416547 USD Exact free cash flow: 5703142 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000056362, 56362, edgar:56362