KIT MANUFACTURING CO

EDGAR

33 filing records in this dataset, filed from 1995-03-14 to 2002-09-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.59 million USD

2002-07-31 · USD

Exact inputs and evidence

Operating margin

-8.04%

2002-07-31 · %

Exact inputs and evidence
  • Operating Income: -771000 USD Source
  • Revenue: 9591000 USD Source

Operating cash flow

-523 thousand USD

2002-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3437000 USD Source
  • Operating Cash Flow: -2914000 USD Source

Free cash flow

-553 thousand USD

2002-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3437000 USD Source
  • Operating Cash Flow: -2914000 USD Source
  • Capital Expenditure: 50000 USD Source
  • Capital Expenditure: 20000 USD Source
Cash and cash equivalents
6.15 million USD Source
Exact value

6147000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.47 million USD

2001-08-01 – 2002-07-31

Exact inputs and evidence
  • Net income: -2527000 USD · 2000-11-01 – 2001-10-31 Source
  • Net income: -2123000 USD · 2000-11-01 – 2001-07-31 Source
  • Net income: -473000 USD · 2001-11-01 – 2002-01-31 Source
  • Net income: -172000 USD · 2002-02-01 – 2002-04-30 Source
  • Net income: -2416000 USD · 2002-05-01 – 2002-07-31 Source

Operating cash flow

-2.6 million USD

2001-08-01 – 2002-07-31

Exact inputs and evidence
  • Operating cash flow: -2311000 USD · 2000-11-01 – 2001-10-31 Source
  • Operating cash flow: -3145000 USD · 2000-11-01 – 2001-07-31 Source
  • Operating cash flow: -1183000 USD · 2001-11-01 – 2002-01-31 Source
  • Operating cash flow: -2914000 USD · 2001-11-01 – 2002-04-30 Source
  • Operating cash flow: -1183000 USD · 2001-11-01 – 2002-01-31 Source
  • Operating cash flow: -3437000 USD · 2001-11-01 – 2002-07-31 Source
  • Operating cash flow: -2914000 USD · 2001-11-01 – 2002-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-09-20.

Financial data available through: 2001-10-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2001-10-31
  • Operating income: 9 of 11 periods available· newest 2001-10-31
  • Net income: 9 of 11 periods available· newest 2001-10-31
  • Operating cash flow: 9 of 11 periods available· newest 2001-10-31
  • Capital expenditure: 5 of 11 periods available· newest 2001-10-31
  • Total assets: 8 of 11 periods available· newest 2001-10-31
  • Total liabilities: 7 of 11 periods available· newest 2000-10-31
  • Current assets: 8 of 11 periods available· newest 2001-10-31
  • Current liabilities: 8 of 11 periods available· newest 2001-10-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2000-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.1%

    Prior period

    USD 46.39 million

    –

    Current period

    USD 41.72 million

    –

    Exact inputs and evidence

    41717000 − 46391000 = -4674000 USD

    46391000 USD · 1999-11-01 – 2000-10-31

    Inspect prior input Prior source

    41717000 USD · 2000-11-01 – 2001-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.26 million

    Prior period

    −USD 269,000

    –

    Current period

    −USD 2.53 million

    –

    Exact inputs and evidence

    -2527000 − -269000 = -2258000 USD

    -269000 USD · 1999-11-01 – 2000-10-31

    Inspect prior input Prior source

    -2527000 USD · 2000-11-01 – 2001-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 591,000

    Prior period

    −USD 1.72 million

    –

    Current period

    −USD 2.31 million

    –

    Exact inputs and evidence

    -2311000 − -1720000 = -591000 USD

    -1720000 USD · 1999-11-01 – 2000-10-31

    Inspect prior input Prior source

    -2311000 USD · 2000-11-01 – 2001-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -77.8%

    Prior period

    USD 316,000

    –

    Current period

    USD 70,000

    –

    Exact inputs and evidence

    70000 − 316000 = -246000 USD

    316000 USD · 1999-11-01 – 2000-10-31

    Inspect prior input Prior source

    70000 USD · 2000-11-01 – 2001-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-11-01 – 2001-10-31

  • Revenue USD 41.72 million 100% of revenue
  • Operating costs Derived USD 45.57 million 109% of revenue
  • Operating income −USD 3.85 million −9.2% of revenue
  • Tax, interest and other Derived −USD 1.32 million −3.2% of revenue
  • Net income −USD 2.53 million −6.1% of revenue

Cash

  • Operating cash flow −USD 2.31 million −5.5% of revenue
  • Capital expenditure USD 70,000 0.2% of revenue
  • Free cash flow Derived −USD 2.38 million −5.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 100% of revenue.
  • 1994 98%
  • 1995 99%
  • 1996 98%
  • 1997 Operating loss: operating costs were 105% of revenue.
  • 1998 Operating loss: operating costs were 101% of revenue.
  • 1999 99%
  • 2000 Operating loss: operating costs were 106% of revenue.
  • 2001 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-11-01 – 1993-10-3159122000 59386000 Derived -264000 -297000 Derived 33000 Unavailable
Source
1994 1993-11-01 – 1994-10-3189722000 87718000 Derived 2004000 113000 Derived 1891000 Unavailable
Source
1995 1994-11-01 – 1995-10-31101462000 99970000 Derived 1492000 143000 Derived 1349000 Unavailable
Source
1996 1995-11-01 – 1996-10-3197158000 95384000 Derived 1774000 343000 Derived 1431000 Unavailable
Source
1997 1996-11-01 – 1997-10-3176465000 80250000 Derived -3785000 -1473000 Derived -2312000 1367000 Derived
Source
1998 1997-11-01 – 1998-10-3161030000 61503000 Derived -473000 -116000 Derived -357000 -351000 Derived
Source
1999 1998-11-01 – 1999-10-3161101000 60587000 Derived 514000 141000 Derived 373000 1549000 Derived
Source
2000 1999-11-01 – 2000-10-3146391000 49059000 Derived -2668000 -2399000 Derived -269000 -2036000 Derived
Source
2001 2000-11-01 – 2001-10-3141717000 45568000 Derived -3851000 -1324000 Derived -2527000 -2381000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41.7M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109.6M82.2M54.8M27.4M0.0199319972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue59122000
1994Revenue89722000
1995Revenue101462000
1996Revenue97158000
1997Revenue76465000
1998Revenue61030000
1999Revenue61101000
2000Revenue46391000
2001Revenue41717000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.1% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%36%14%-8%-30%199319972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year51.8%
1995Year over year13.1%
1996Year over year-4.2%
1997Year over year-21.3%
1998Year over year-20.2%
1999Year over year0.1%
2000Year over year-24.1%
2001Year over year-10.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.2% 2001
Net margin -6.1% 2001
Free cash flow margin -5.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5%0.1%-3.3%-6.8%-10.2%199319972001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-0.4%
1994Operating margin2.2%
1995Operating margin1.5%
1996Operating margin1.8%
1997Operating margin-4.9%
1998Operating margin-0.8%
1999Operating margin0.8%
2000Operating margin-5.8%
2001Operating margin-9.2%
1993Net margin0.1%
1994Net margin2.1%
1995Net margin1.3%
1996Net margin1.5%
1997Net margin-3%
1998Net margin-0.6%
1999Net margin0.6%
2000Net margin-0.6%
2001Net margin-6.1%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin1.8%
1998Free cash flow margin-0.6%
1999Free cash flow margin2.5%
2000Free cash flow margin-4.4%
2001Free cash flow margin-5.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.3M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M1.6M141.5K-1.3M-2.7M199319972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow1152000
1994Operating cash flow2526000
1995Operating cash flow-1478000
1996Operating cash flow32000
1997Operating cash flow2594000
1998Operating cash flow227000
1999Operating cash flow2004000
2000Operating cash flow-1720000
2001Operating cash flow-2311000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.4M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M723.7K-416.0K-1.6M-2.7M199319972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flow1367000
1998Free cash flow-351000
1999Free cash flow1549000
2000Free cash flow-2036000
2001Free cash flow-2381000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.6% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%36%24%12%0%1993-10-3119972001-10-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-10-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets44.5%
1995Liabilities / assets42%
1996Liabilities / assets40.6%
1997Liabilities / assets40.3%
1998Liabilities / assets39.7%
1999Liabilities / assets36%
2000Liabilities / assets31.6%
2001-10-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.27× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.17×2.38×1.59×0.79×0.00×1993-10-3119972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-10-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.9×
1995Current assets / current liabilities2×
1996Current assets / current liabilities2.14×
1997Current assets / current liabilities2.03×
1998Current assets / current liabilities2.04×
1999Current assets / current liabilities2.32×
2000Current assets / current liabilities2.94×
2001Current assets / current liabilities1.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-11-01 – 1993-10-31
USD 33,000
Exact value

Exact value: 33000 USD

1992-11-01 – 1993-10-31: 33000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1152000 USD

1992-11-01 – 1993-10-31: 1152000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-11-01 – 1994-10-31
USD 1.89 million
Exact value

Exact value: 1891000 USD

1993-11-01 – 1994-10-31: 1891000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.53 million
Exact value

Exact value: 2526000 USD

1993-11-01 – 1994-10-31: 2526000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-11-01 – 1995-10-31
USD 1.35 million
Exact value

Exact value: 1349000 USD

1994-11-01 – 1995-10-31: 1349000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Exact value

Exact value: -1478000 USD

1994-11-01 – 1995-10-31: -1478000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-11-01 – 1996-10-31
USD 1.43 million
Exact value

Exact value: 1431000 USD

1995-11-01 – 1996-10-31: 1431000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,000
Exact value

Exact value: 32000 USD

1995-11-01 – 1996-10-31: 32000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-11-01 – 1997-10-31
−USD 2.31 million
Exact value

Exact value: -2312000 USD

1996-11-01 – 1997-10-31: -2312000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.59 million
Exact value

Exact value: 2594000 USD

1996-11-01 – 1997-10-31: 2594000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1227000 USD

1996-11-01 – 1997-10-31: 1227000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Calculation and evidence

2594000 − 1227000 USD

Exact free cash flow: 1367000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
−USD 357,000
Exact value

Exact value: -357000 USD

1997-11-01 – 1998-10-31: -357000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227,000
Exact value

Exact value: 227000 USD

1997-11-01 – 1998-10-31: 227000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 578,000
Exact value

Exact value: 578000 USD

1997-11-01 – 1998-10-31: 578000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 351,000
Calculation and evidence

227000 − 578000 USD

Exact free cash flow: -351000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-11-01 – 1999-10-31
USD 373,000
Exact value

Exact value: 373000 USD

1998-11-01 – 1999-10-31: 373000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Exact value

Exact value: 2004000 USD

1998-11-01 – 1999-10-31: 2004000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 455,000
Exact value

Exact value: 455000 USD

1998-11-01 – 1999-10-31: 455000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Calculation and evidence

2004000 − 455000 USD

Exact free cash flow: 1549000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-11-01 – 2000-10-31
−USD 269,000
Exact value

Exact value: -269000 USD

1999-11-01 – 2000-10-31: -269000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.72 million
Exact value

Exact value: -1720000 USD

1999-11-01 – 2000-10-31: -1720000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 316,000
Exact value

Exact value: 316000 USD

1999-11-01 – 2000-10-31: 316000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.04 million
Calculation and evidence

-1720000 − 316000 USD

Exact free cash flow: -2036000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-11-01 – 2001-10-31
−USD 2.53 million
Exact value

Exact value: -2527000 USD

2000-11-01 – 2001-10-31: -2527000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.31 million
Exact value

Exact value: -2311000 USD

2000-11-01 – 2001-10-31: -2311000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70,000
Exact value

Exact value: 70000 USD

2000-11-01 – 2001-10-31: 70000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.38 million
Calculation and evidence

-2311000 − 70000 USD

Exact free cash flow: -2381000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000056151, 56151, edgar:56151