Revenue
9.59 million USD
2002-07-31 · USD
Exact inputs and evidence
- Revenue: 9591000 USD Source
33 filing records in this dataset, filed from 1995-03-14 to 2002-09-20. Explore the available filing history and original sources.
9.59 million USD
2002-07-31 · USD
-8.04%
2002-07-31 · %
-523 thousand USD
2002-07-31 · USD
-553 thousand USD
2002-07-31 · USD
6147000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-3.47 million USD
2001-08-01 – 2002-07-31
-2.6 million USD
2001-08-01 – 2002-07-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-09-20.
Financial data available through: 2001-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 46.39 million
–
Current period
USD 41.72 million
–
41717000 − 46391000 = -4674000 USD
46391000 USD · 1999-11-01 – 2000-10-31
Inspect prior input Prior source41717000 USD · 2000-11-01 – 2001-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 269,000
–
Current period
−USD 2.53 million
–
-2527000 − -269000 = -2258000 USD
-269000 USD · 1999-11-01 – 2000-10-31
Inspect prior input Prior source-2527000 USD · 2000-11-01 – 2001-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.72 million
–
Current period
−USD 2.31 million
–
-2311000 − -1720000 = -591000 USD
-1720000 USD · 1999-11-01 – 2000-10-31
Inspect prior input Prior source-2311000 USD · 2000-11-01 – 2001-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 316,000
–
Current period
USD 70,000
–
70000 − 316000 = -246000 USD
316000 USD · 1999-11-01 – 2000-10-31
Inspect prior input Prior source70000 USD · 2000-11-01 – 2001-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-11-01 – 1993-10-31 | 59122000 | 59386000 Derived | -264000 | -297000 Derived | 33000 | Unavailable | Source
|
| 1994 1993-11-01 – 1994-10-31 | 89722000 | 87718000 Derived | 2004000 | 113000 Derived | 1891000 | Unavailable | Source
|
| 1995 1994-11-01 – 1995-10-31 | 101462000 | 99970000 Derived | 1492000 | 143000 Derived | 1349000 | Unavailable | Source
|
| 1996 1995-11-01 – 1996-10-31 | 97158000 | 95384000 Derived | 1774000 | 343000 Derived | 1431000 | Unavailable | Source
|
| 1997 1996-11-01 – 1997-10-31 | 76465000 | 80250000 Derived | -3785000 | -1473000 Derived | -2312000 | 1367000 Derived | Source
|
| 1998 1997-11-01 – 1998-10-31 | 61030000 | 61503000 Derived | -473000 | -116000 Derived | -357000 | -351000 Derived | Source
|
| 1999 1998-11-01 – 1999-10-31 | 61101000 | 60587000 Derived | 514000 | 141000 Derived | 373000 | 1549000 Derived | Source
|
| 2000 1999-11-01 – 2000-10-31 | 46391000 | 49059000 Derived | -2668000 | -2399000 Derived | -269000 | -2036000 Derived | Source
|
| 2001 2000-11-01 – 2001-10-31 | 41717000 | 45568000 Derived | -3851000 | -1324000 Derived | -2527000 | -2381000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 59122000 |
|
| 1994 | Revenue | 89722000 |
|
| 1995 | Revenue | 101462000 |
|
| 1996 | Revenue | 97158000 |
|
| 1997 | Revenue | 76465000 |
|
| 1998 | Revenue | 61030000 |
|
| 1999 | Revenue | 61101000 |
|
| 2000 | Revenue | 46391000 |
|
| 2001 | Revenue | 41717000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 51.8% |
|
| 1995 | Year over year | 13.1% |
|
| 1996 | Year over year | -4.2% |
|
| 1997 | Year over year | -21.3% |
|
| 1998 | Year over year | -20.2% |
|
| 1999 | Year over year | 0.1% |
|
| 2000 | Year over year | -24.1% |
|
| 2001 | Year over year | -10.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -0.4% |
|
| 1994 | Operating margin | 2.2% |
|
| 1995 | Operating margin | 1.5% |
|
| 1996 | Operating margin | 1.8% |
|
| 1997 | Operating margin | -4.9% |
|
| 1998 | Operating margin | -0.8% |
|
| 1999 | Operating margin | 0.8% |
|
| 2000 | Operating margin | -5.8% |
|
| 2001 | Operating margin | -9.2% |
|
| 1993 | Net margin | 0.1% |
|
| 1994 | Net margin | 2.1% |
|
| 1995 | Net margin | 1.3% |
|
| 1996 | Net margin | 1.5% |
|
| 1997 | Net margin | -3% |
|
| 1998 | Net margin | -0.6% |
|
| 1999 | Net margin | 0.6% |
|
| 2000 | Net margin | -0.6% |
|
| 2001 | Net margin | -6.1% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | 1.8% |
|
| 1998 | Free cash flow margin | -0.6% |
|
| 1999 | Free cash flow margin | 2.5% |
|
| 2000 | Free cash flow margin | -4.4% |
|
| 2001 | Free cash flow margin | -5.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 1152000 |
|
| 1994 | Operating cash flow | 2526000 |
|
| 1995 | Operating cash flow | -1478000 |
|
| 1996 | Operating cash flow | 32000 |
|
| 1997 | Operating cash flow | 2594000 |
|
| 1998 | Operating cash flow | 227000 |
|
| 1999 | Operating cash flow | 2004000 |
|
| 2000 | Operating cash flow | -1720000 |
|
| 2001 | Operating cash flow | -2311000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | 1367000 |
|
| 1998 | Free cash flow | -351000 |
|
| 1999 | Free cash flow | 1549000 |
|
| 2000 | Free cash flow | -2036000 |
|
| 2001 | Free cash flow | -2381000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-10-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 44.5% |
|
| 1995 | Liabilities / assets | 42% |
|
| 1996 | Liabilities / assets | 40.6% |
|
| 1997 | Liabilities / assets | 40.3% |
|
| 1998 | Liabilities / assets | 39.7% |
|
| 1999 | Liabilities / assets | 36% |
|
| 2000 | Liabilities / assets | 31.6% |
|
| 2001-10-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.9× |
|
| 1995 | Current assets / current liabilities | 2× |
|
| 1996 | Current assets / current liabilities | 2.14× |
|
| 1997 | Current assets / current liabilities | 2.03× |
|
| 1998 | Current assets / current liabilities | 2.04× |
|
| 1999 | Current assets / current liabilities | 2.32× |
|
| 2000 | Current assets / current liabilities | 2.94× |
|
| 2001 | Current assets / current liabilities | 1.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-11-01 – 1993-10-31 | USD 33,000 Exact valueExact value: 33000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1993-11-01 – 1994-10-31 | USD 1.89 million Exact valueExact value: 1891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.53 million Exact valueExact value: 2526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-11-01 – 1995-10-31 | USD 1.35 million Exact valueExact value: 1349000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.48 million Exact valueExact value: -1478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-11-01 – 1996-10-31 | USD 1.43 million Exact valueExact value: 1431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,000 Exact valueExact value: 32000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-11-01 – 1997-10-31 | −USD 2.31 million Exact valueExact value: -2312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.59 million Exact valueExact value: 2594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Exact valueExact value: 1227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Calculation and evidence2594000 − 1227000 USD Exact free cash flow: 1367000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-11-01 – 1998-10-31 | −USD 357,000 Exact valueExact value: -357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 227,000 Exact valueExact value: 227000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 578,000 Exact valueExact value: 578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 351,000 Calculation and evidence227000 − 578000 USD Exact free cash flow: -351000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-11-01 – 1999-10-31 | USD 373,000 Exact valueExact value: 373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2 million Exact valueExact value: 2004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 455,000 Exact valueExact value: 455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Calculation and evidence2004000 − 455000 USD Exact free cash flow: 1549000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-11-01 – 2000-10-31 | −USD 269,000 Exact valueExact value: -269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.72 million Exact valueExact value: -1720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 316,000 Exact valueExact value: 316000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.04 million Calculation and evidence-1720000 − 316000 USD Exact free cash flow: -2036000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-11-01 – 2001-10-31 | −USD 2.53 million Exact valueExact value: -2527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.31 million Exact valueExact value: -2311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70,000 Exact valueExact value: 70000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.38 million Calculation and evidence-2311000 − 70000 USD Exact free cash flow: -2381000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000056151, 56151, edgar:56151