FIRST YEARS INC

EDGAR

43 filing records in this dataset, filed from 1995-05-12 to 2004-08-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

36.9 million USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

10.6%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: 3916298 USD Source
  • Revenue: 36944732 USD Source
Cash and cash equivalents
25.7 million USD Source
Exact value

25669223 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-09.

Financial data available through: 1995-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-12-31
  • Operating income: 3 of 11 periods available· newest 1995-12-31
  • Net income: 3 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1995-12-31
  • Total assets: 2 of 11 periods available· newest 1995-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1995-12-31
  • Current liabilities: 2 of 11 periods available· newest 1995-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +42.3%

    Prior period

    USD 53.23 million

    –

    Current period

    USD 75.76 million

    –

    Exact inputs and evidence

    75757322 − 53233109 = 22524213 USD

    53233109 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    75757322 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +24.6%

    Prior period

    USD 2.99 million

    –

    Current period

    USD 3.72 million

    –

    Exact inputs and evidence

    3724493 − 2989374 = 735119 USD

    2989374 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    3724493 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -510%

    Prior period

    USD 1.48 million

    –

    Current period

    −USD 6.08 million

    –

    Exact inputs and evidence

    -6084941 − 1483975 = -7568916 USD

    1483975 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    -6084941 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +5.3%

    Prior period

    USD 1.37 million

    –

    Current period

    USD 1.45 million

    –

    Exact inputs and evidence

    1447018 − 1374721 = 72297 USD

    1374721 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    1447018 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 75.76 million 100% of revenue
  • Operating costs Derived USD 69.07 million 91% of revenue
  • Operating income USD 6.69 million 8.8% of revenue
  • Tax, interest and other Derived USD 2.96 million 3.9% of revenue
  • Net income USD 3.72 million 4.9% of revenue

Cash

  • Operating cash flow −USD 6.08 million −8% of revenue
  • Capital expenditure USD 1.45 million 1.9% of revenue
  • Free cash flow Derived −USD 7.53 million −9.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 97%
  • 1994 91%
  • 1995 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3146124088 44883753 Derived 1240335 444208 Derived 796127 -1577654 Derived
Source
1994 1994-01-01 – 1994-12-3153233109 48414365 Derived 4818744 1829370 Derived 2989374 109254 Derived
Source
1995 1995-01-01 – 1995-12-3175757322 69069752 Derived 6687570 2963077 Derived 3724493 -7531959 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 75.8M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.8M61.4M40.9M20.5M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue46124088
1994Revenue53233109
1995Revenue75757322

Revenue growth

Change in revenue from the same financial period one year earlier.

42.3% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%34%23%11%0%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year15.4%
1995Year over year42.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.8% 1995
Net margin 4.9% 1995
Free cash flow margin -9.9% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.6%5.1%-0.4%-6.0%-11.5%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin2.7%
1994Operating margin9.1%
1995Operating margin8.8%
1993Net margin1.7%
1994Net margin5.6%
1995Net margin4.9%
1993Free cash flow margin-3.4%
1994Free cash flow margin0.2%
1995Free cash flow margin-9.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.1M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-105.5K-2.3M-4.5M-6.7M199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-783432
1994Operating cash flow1483975
1995Operating cash flow-6084941

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.5M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.720.6K-1.5M-3.7M-5.9M-8.1M199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-1577654
1994Free cash flow109254
1995Free cash flow-7531959

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.33× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.36×3.27×2.18×1.09×0.00×1993-12-3119941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities4.03×
1995Current assets / current liabilities2.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 796,127
Exact value

Exact value: 796127 USD

1993-01-01 – 1993-12-31: 796127 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 783,432
Exact value

Exact value: -783432 USD

1993-01-01 – 1993-12-31: -783432 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 794,222
Exact value

Exact value: 794222 USD

1993-01-01 – 1993-12-31: 794222 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Calculation and evidence

-783432 − 794222 USD

Exact free cash flow: -1577654 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 2.99 million
Exact value

Exact value: 2989374 USD

1994-01-01 – 1994-12-31: 2989374 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.48 million
Exact value

Exact value: 1483975 USD

1994-01-01 – 1994-12-31: 1483975 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1374721 USD

1994-01-01 – 1994-12-31: 1374721 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109,254
Calculation and evidence

1483975 − 1374721 USD

Exact free cash flow: 109254 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 3.72 million
Exact value

Exact value: 3724493 USD

1995-01-01 – 1995-12-31: 3724493 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.08 million
Exact value

Exact value: -6084941 USD

1995-01-01 – 1995-12-31: -6084941 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1447018 USD

1995-01-01 – 1995-12-31: 1447018 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.53 million
Calculation and evidence

-6084941 − 1447018 USD

Exact free cash flow: -7531959 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000055698, 55698, edgar:55698

Also known as KIDDIE PRODUCTS INC