Revenue
36.9 million USD
2004-06-30 · USD
Exact inputs and evidence
- Revenue: 36944732 USD Source
43 filing records in this dataset, filed from 1995-05-12 to 2004-08-09. Explore the available filing history and original sources.
25669223 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-08-09.
Financial data available through: 1995-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 53.23 million
–
Current period
USD 75.76 million
–
75757322 − 53233109 = 22524213 USD
53233109 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source75757322 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.99 million
–
Current period
USD 3.72 million
–
3724493 − 2989374 = 735119 USD
2989374 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source3724493 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.48 million
–
Current period
−USD 6.08 million
–
-6084941 − 1483975 = -7568916 USD
1483975 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source-6084941 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.37 million
–
Current period
USD 1.45 million
–
1447018 − 1374721 = 72297 USD
1374721 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source1447018 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 46124088 | 44883753 Derived | 1240335 | 444208 Derived | 796127 | -1577654 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 53233109 | 48414365 Derived | 4818744 | 1829370 Derived | 2989374 | 109254 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 75757322 | 69069752 Derived | 6687570 | 2963077 Derived | 3724493 | -7531959 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 46124088 |
|
| 1994 | Revenue | 53233109 |
|
| 1995 | Revenue | 75757322 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 15.4% |
|
| 1995 | Year over year | 42.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 2.7% |
|
| 1994 | Operating margin | 9.1% |
|
| 1995 | Operating margin | 8.8% |
|
| 1993 | Net margin | 1.7% |
|
| 1994 | Net margin | 5.6% |
|
| 1995 | Net margin | 4.9% |
|
| 1993 | Free cash flow margin | -3.4% |
|
| 1994 | Free cash flow margin | 0.2% |
|
| 1995 | Free cash flow margin | -9.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -783432 |
|
| 1994 | Operating cash flow | 1483975 |
|
| 1995 | Operating cash flow | -6084941 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -1577654 |
|
| 1994 | Free cash flow | 109254 |
|
| 1995 | Free cash flow | -7531959 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 4.03× |
|
| 1995 | Current assets / current liabilities | 2.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 796,127 Exact valueExact value: 796127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 783,432 Exact valueExact value: -783432 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 794,222 Exact valueExact value: 794222 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Calculation and evidence-783432 − 794222 USD Exact free cash flow: -1577654 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 2.99 million Exact valueExact value: 2989374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Exact valueExact value: 1483975 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1374721 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109,254 Calculation and evidence1483975 − 1374721 USD Exact free cash flow: 109254 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 3.72 million Exact valueExact value: 3724493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.08 million Exact valueExact value: -6084941 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1447018 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.53 million Calculation and evidence-6084941 − 1447018 USD Exact free cash flow: -7531959 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000055698, 55698, edgar:55698
Also known as KIDDIE PRODUCTS INC