Revenue
152 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 152319000 USD Source
57 filing records in this dataset, filed from 1994-03-28 to 2007-05-04. Explore the available filing history and original sources.
479000 USD
446657000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-04.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 379.03 million
–
Current period
USD 378.68 million
–
378683000 − 379025000 = -342000 USD
379025000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source378683000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.57 million
–
Current period
USD 20.57 million
–
20567000 − 21565000 = -998000 USD
21565000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source20567000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 33.35 million
–
Current period
USD 72.32 million
–
72321000 − 33348000 = 38973000 USD
33348000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source72321000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 294252000 | 255516000 Derived | 38736000 | 20705000 Derived | 18031000 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 307443000 | 261354000 Derived | 46089000 | 20816000 Derived | 25273000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 328144000 | 279123000 Derived | 49021000 | 23893000 Derived | 25128000 | Unavailable | Source
|
| 1996 1996-01-01 – 1996-12-31 | 323321000 | 281978000 Derived | 41343000 | 24370000 Derived | 16973000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 340635000 | 293779000 Derived | 46856000 | 26110000 Derived | 20746000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 362999000 | 311106000 Derived | 51893000 | 30217000 Derived | 21676000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 918121000 | 863446000 Derived | 54675000 | 29245000 Derived | 25430000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 389875000 | 340137000 Derived | 49738000 | 28975000 Derived | 20763000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 379025000 | 331347000 Derived | 47678000 | 26113000 Derived | 21565000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 378683000 | 336486000 Derived | 42197000 | 21630000 Derived | 20567000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 294252000 |
|
| 1994 | Revenue | 307443000 |
|
| 1995 | Revenue | 328144000 |
|
| 1996 | Revenue | 323321000 |
|
| 1997 | Revenue | 340635000 |
|
| 1998 | Revenue | 362999000 |
|
| 1999 | Revenue | 918121000 |
|
| 2000 | Revenue | 389875000 |
|
| 2001 | Revenue | 379025000 |
|
| 2002 | Revenue | 378683000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | -6.1% |
|
| 1994 | Year over year | 4.5% |
|
| 1995 | Year over year | 6.7% |
|
| 1996 | Year over year | -1.5% |
|
| 1997 | Year over year | 5.4% |
|
| 1998 | Year over year | 6.6% |
|
| 1999 | Year over year | 152.9% |
|
| 2000 | Year over year | -57.5% |
|
| 2001 | Year over year | -2.8% |
|
| 2002 | Year over year | -0.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 13.2% |
|
| 1994 | Operating margin | 15% |
|
| 1995 | Operating margin | 14.9% |
|
| 1996 | Operating margin | 12.8% |
|
| 1997 | Operating margin | 13.8% |
|
| 1998 | Operating margin | 14.3% |
|
| 1999 | Operating margin | 6% |
|
| 2000 | Operating margin | 12.8% |
|
| 2001 | Operating margin | 12.6% |
|
| 2002 | Operating margin | 11.1% |
|
| 1993 | Net margin | 6.1% |
|
| 1994 | Net margin | 8.2% |
|
| 1995 | Net margin | 7.7% |
|
| 1996 | Net margin | 5.2% |
|
| 1997 | Net margin | 6.1% |
|
| 1998 | Net margin | 6% |
|
| 1999 | Net margin | 2.8% |
|
| 2000 | Net margin | 5.3% |
|
| 2001 | Net margin | 5.7% |
|
| 2002 | Net margin | 5.4% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 36953000 |
|
| 1994 | Operating cash flow | 46321000 |
|
| 1995 | Operating cash flow | 41789000 |
|
| 1996 | Operating cash flow | 45033000 |
|
| 1997 | Operating cash flow | 41265000 |
|
| 1998 | Operating cash flow | 41160000 |
|
| 1999 | Operating cash flow | 46800000 |
|
| 2000 | Operating cash flow | 95377000 |
|
| 2001 | Operating cash flow | 33348000 |
|
| 2002 | Operating cash flow | 72321000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Current assets / current liabilities | 0.66× |
|
| 1994 | Current assets / current liabilities | 0.53× |
|
| 1995 | Current assets / current liabilities | 0.57× |
|
| 1996 | Current assets / current liabilities | 0.59× |
|
| 1997 | Current assets / current liabilities | 0.75× |
|
| 1998 | Current assets / current liabilities | 0.56× |
|
| 1999 | Current assets / current liabilities | 0.5× |
|
| 2000 | Current assets / current liabilities | 0.81× |
|
| 2001 | Current assets / current liabilities | 0.39× |
|
| 2002 | Current assets / current liabilities | 0.63× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 18.03 million Exact valueExact value: 18031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.95 million Exact valueExact value: 36953000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 25.27 million Exact valueExact value: 25273000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.32 million Exact valueExact value: 46321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 25.13 million Exact valueExact value: 25128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.79 million Exact valueExact value: 41789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1996-01-01 – 1996-12-31 | USD 16.97 million Exact valueExact value: 16973000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.03 million Exact valueExact value: 45033000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 20.75 million Exact valueExact value: 20746000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.27 million Exact valueExact value: 41265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 21.68 million Exact valueExact value: 21676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.16 million Exact valueExact value: 41160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 25.43 million Exact valueExact value: 25430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.8 million Exact valueExact value: 46800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 20.76 million Exact valueExact value: 20763000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95.38 million Exact valueExact value: 95377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 21.57 million Exact valueExact value: 21565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.35 million Exact valueExact value: 33348000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 20.57 million Exact valueExact value: 20567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.32 million Exact valueExact value: 72321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000055373, 55373, edgar:55373