OMNICANNA HEALTH SOLUTIONS, INC.

EDGAR

84 filing records in this dataset, filed from 1999-07-12 to 2013-06-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2010-09-30 · USD

Exact inputs and evidence

Operating cash flow

-32.4 thousand USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -61906 USD Source
  • Operating Cash Flow: -29547 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-160 thousand USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Operating cash flow: -61906 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -29547 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -124092 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -61906 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -33917 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -65678 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: -33917 USD · 2011-01-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-06-05.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2007-12-31
  • Operating income: 10 of 11 periods available· newest 2010-12-31
  • Net income: 8 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2005-12-31
  • Total assets: 11 of 11 periods available· newest 2010-12-31
  • Total liabilities: 9 of 11 periods available· newest 2010-12-31
  • Current assets: 10 of 11 periods available· newest 2010-12-31
  • Current liabilities: 11 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    −USD 50,982

    Prior period

    −USD 73,110

    –

    Current period

    −USD 124,092

    –

    Exact inputs and evidence

    -124092 − -73110 = -50982 USD

    -73110 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -124092 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 1.63 million 100% of revenue
  • Operating costs Derived USD 2.05 million 126% of revenue
  • Operating income −USD 424,253 −26% of revenue
  • Tax, interest and other Derived USD 2.78 million 171% of revenue
  • Net income −USD 3.2 million −197% of revenue

Cash

  • Operating cash flow −USD 2.08 million −128% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Net loss: net income was −197% of revenue.
  • 2005 Net loss: net income was −2,329% of revenue.
  • 2006 Operating loss: operating costs were 272% of revenue.
  • 2007 Operating loss: operating costs were 126% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-310 4300 Derived -4300 796668 Derived -800968 Unavailable
Source
2002 2002-01-01 – 2002-12-310 46679 Derived -46679 1553206 Derived -1599885 Unavailable
Source
2003 2003-01-01 – 2003-12-310 7902 Derived -7902 0 Derived -7902 Unavailable
Source
2004 2004-01-01 – 2004-12-3137439 29192 Derived 8247 82070 Derived -73823 36693 Derived
Source
2005 2005-01-01 – 2005-12-31414203 158866 Derived 255337 9903627 Derived -9648290 -288571 Derived
Source
2006 2006-01-01 – 2006-12-311130308 3069925 Derived -1939617 182050 Derived -2121667 Unavailable
Source
2007 2007-01-01 – 2007-12-311626654 2050907 Derived -424253 2775500 Derived -3199753 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.3M878.4K439.2K0.0200020042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue0
2001Revenue0
2002Revenue0
2003Revenue0
2004Revenue37439
2005Revenue414203
2006Revenue1130308
2007Revenue1626654

Revenue growth

Change in revenue from the same financial period one year earlier.

43.9% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,087%815%543%272%0%200020042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year1,006.3%
2006Year over year172.9%
2007Year over year43.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -26.1% 2007
Net margin -196.7% 2007
Free cash flow margin -69.7% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.292%-412%-1,116%-1,820%-2,524%2000-12-3120042007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001Operating marginNot reported
2002Operating marginNot reported
2003Operating marginNot reported
2004Operating margin22%
2005Operating margin61.6%
2006Operating margin-171.6%
2007Operating margin-26.1%
2000Net marginNot reported
2001Net marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2004Net margin-197.2%
2005Net margin-2,329.4%
2006Net margin-187.7%
2007Net margin-196.7%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow margin98%
2005Free cash flow margin-69.7%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.1M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.206.2K-408.4K-1.0M-1.6M-2.3M200020042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow-10338
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow-6976
2004Operating cash flow36693
2005Operating cash flow-244945
2006Operating cash flow-707587
2007Operating cash flow-2082561

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -288.6K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62.7K-31.6K-125.9K-220.3K-314.6K200020042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailable
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailable
2004Free cash flow36693
2005Free cash flow-288571
2006Free cash flowUnavailable
2007Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

77% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,061%3,046%2,030%1,015%0%200020042007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets3,760%
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003Liabilities / assetsNot reported
2004Liabilities / assets101.2%
2005Liabilities / assets467.2%
2006Liabilities / assets282.1%
2007Liabilities / assets77%

Current assets to current liabilities

Current assets divided by current liabilities.

0.76× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.82×0.61×0.41×0.20×0.00×2000-12-3120042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Current assets / current liabilitiesNot reported
2001Current assets / current liabilitiesNot reported
2002Current assets / current liabilitiesNot reported
2003Current assets / current liabilities0×
2004Current assets / current liabilities0.12×
2005Current assets / current liabilities0.14×
2006Current assets / current liabilities0.34×
2007Current assets / current liabilities0.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 800,968
Exact value

Exact value: -800968 USD

2001-01-01 – 2001-12-31: -800968 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10,338
Exact value

Exact value: -10338 USD

2001-01-01 – 2001-12-31: -10338 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 1.6 million
Exact value

Exact value: -1599885 USD

2002-01-01 – 2002-12-31: -1599885 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 7,902
Exact value

Exact value: -7902 USD

2003-01-01 – 2003-12-31: -7902 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,976
Exact value

Exact value: -6976 USD

2003-01-01 – 2003-12-31: -6976 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 73,823
Exact value

Exact value: -73823 USD

2004-01-01 – 2004-12-31: -73823 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36,693
Exact value

Exact value: 36693 USD

2004-01-01 – 2004-12-31: 36693 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36,693
Calculation and evidence

36693 − 0 USD

Exact free cash flow: 36693 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 9.65 million
Exact value

Exact value: -9648290 USD

2005-01-01 – 2005-12-31: -9648290 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 244,945
Exact value

Exact value: -244945 USD

2005-01-01 – 2005-12-31: -244945 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,626
Exact value

Exact value: 43626 USD

2005-01-01 – 2005-12-31: 43626 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 288,571
Calculation and evidence

-244945 − 43626 USD

Exact free cash flow: -288571 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 2.12 million
Exact value

Exact value: -2121667 USD

2006-01-01 – 2006-12-31: -2121667 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 707,587
Exact value

Exact value: -707587 USD

2006-01-01 – 2006-12-31: -707587 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 3.2 million
Exact value

Exact value: -3199753 USD

2007-01-01 – 2007-12-31: -3199753 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Exact value

Exact value: -2082561 USD

2007-01-01 – 2007-12-31: -2082561 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
Unavailable Not reported for this period.
−USD 406,141
Exact value

Exact value: -406141 USD

2008-01-01 – 2008-12-31: -406141 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
−USD 73,110
Exact value

Exact value: -73110 USD

2009-01-01 – 2009-12-31: -73110 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
Unavailable Not reported for this period.
−USD 124,092
Exact value

Exact value: -124092 USD

2010-01-01 – 2010-12-31: -124092 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

84 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000054424, 54424, edgar:54424

Also known as CASSCO CAPITAL CORP, DIVERSIFIED TECHNOLOGIES GROUIP INC, DIVERSIFIED TECHNOLOGIES GROUP INC, Endocan Corporation., X-CHANGE CORP, X-CHANGE CORP INC