Revenue
5.31 million USD
2026 Q3 · USD
Exact inputs and evidence
- Revenue: 5314751 USD Source
Annual consolidated revenue for 2025: about USD 22.47M, using the latest reported figures. The previous period, 2024, was about USD 21.59M.
5.31 million USD
2026 Q3 · USD
-6.05%
2026 Q3 · %
1.44 million USD
2026 Q3 · USD
-1.31 million USD
2026 Q3 · USD
2110713 USD
6200000 USD
2015780 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
21.4 million USD
2025-05-01 – 2026-04-30
-1.15 million USD
2025-05-01 – 2026-04-30
1.81 million USD
2025-05-01 – 2026-04-30
4.81 million USD
2025-05-01 – 2026-04-30
-3.01 million USD
2025-05-01 – 2026-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-22.
Financial data available through: 2025-07-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 21.59 million
–
Current period
USD 22.47 million
–
22469710 − 21593264 = 876446 USD
21593264 USD · 2023-08-01 – 2024-07-31
Inspect prior input Prior source22469710 USD · 2024-08-01 – 2025-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 406,568
–
Current period
−USD 136,240
–
-136240 − -406568 = 270328 USD
-406568 USD · 2023-08-01 – 2024-07-31
Inspect prior input Prior source-136240 USD · 2024-08-01 – 2025-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.43 million
–
Current period
USD 2.52 million
–
2520634 − 1434730 = 1085904 USD
1434730 USD · 2023-08-01 – 2024-07-31
Inspect prior input Prior source2520634 USD · 2024-08-01 – 2025-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.48 million
–
Current period
USD 2.39 million
–
2392286 − 2484141 = -91855 USD
2484141 USD · 2023-08-01 – 2024-07-31
Inspect prior input Prior source2392286 USD · 2024-08-01 – 2025-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2015-08-01 – 2016-07-31 | 18582854 | 16049662 Derived | 2533192 | 1015432 Derived | 1517760 | 1454074 Derived | Source
|
| 2017 2016-08-01 – 2017-07-31 | 19549387 | 16511537 Derived | 3037850 | 1112311 Derived | 1925539 | 1879232 Derived | Source
|
| 2018 2017-08-01 – 2018-07-31 | 19300882 | 17448230 Derived | 1852652 | -1121489 Derived | 2974141 | 143034 Derived | Source
|
| 2019 2018-08-01 – 2019-07-31 | 21139795 | 19322055 Derived | 1817740 | 302939 Derived | 1514801 | -1334043 Derived | Source
|
| 2020 2019-08-01 – 2020-07-31 | 19531846 | 20771263 Derived | -1239417 | -333412 Derived | -906005 | -4790701 Derived | Source
|
| 2021 2020-08-01 – 2021-07-31 | 20212879 | 21050662 Derived | -837783 | -1235815 Derived | 398032 | -1185503 Derived | Source
|
| 2022 2021-08-01 – 2022-07-31 | 21396035 | 22053042 Derived | -657007 | 55364 Derived | -712371 | -44269 Derived | Source
|
| 2023 2022-08-01 – 2023-07-31 | 22576455 | 22352788 Derived | 223667 | 306631 Derived | -82964 | 1175603 Derived | Source
|
| 2024 2023-08-01 – 2024-07-31 | 21593264 | 22213369 Derived | -620105 | -213537 Derived | -406568 | -1049411 Derived | Source
|
| 2025 2024-08-01 – 2025-07-31 | 22469710 | 22624042 Derived | -154332 | -18092 Derived | -136240 | 128348 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 18582854 |
|
| 2017 | Revenue | 19549387 |
|
| 2018 | Revenue | 19300882 |
|
| 2019 | Revenue | 21139795 |
|
| 2020 | Revenue | 19531846 |
|
| 2021 | Revenue | 20212879 |
|
| 2022 | Revenue | 21396035 |
|
| 2023 | Revenue | 22576455 |
|
| 2024 | Revenue | 21593264 |
|
| 2025 | Revenue | 22469710 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | 5.2% |
|
| 2018 | Year over year | -1.3% |
|
| 2019 | Year over year | 9.5% |
|
| 2020 | Year over year | -7.6% |
|
| 2021 | Year over year | 3.5% |
|
| 2022 | Year over year | 5.9% |
|
| 2023 | Year over year | 5.5% |
|
| 2024 | Year over year | -4.4% |
|
| 2025 | Year over year | 4.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | 13.6% |
|
| 2017 | Operating margin | 15.5% |
|
| 2018 | Operating margin | 9.6% |
|
| 2019 | Operating margin | 8.6% |
|
| 2020 | Operating margin | -6.3% |
|
| 2021 | Operating margin | -4.1% |
|
| 2022 | Operating margin | -3.1% |
|
| 2023 | Operating margin | 1% |
|
| 2024 | Operating margin | -2.9% |
|
| 2025 | Operating margin | -0.7% |
|
| 2016 | Net margin | 8.2% |
|
| 2017 | Net margin | 9.8% |
|
| 2018 | Net margin | 15.4% |
|
| 2019 | Net margin | 7.2% |
|
| 2020 | Net margin | -4.6% |
|
| 2021 | Net margin | 2% |
|
| 2022 | Net margin | -3.3% |
|
| 2023 | Net margin | -0.4% |
|
| 2024 | Net margin | -1.9% |
|
| 2025 | Net margin | -0.6% |
|
| 2016 | Free cash flow margin | 7.8% |
|
| 2017 | Free cash flow margin | 9.6% |
|
| 2018 | Free cash flow margin | 0.7% |
|
| 2019 | Free cash flow margin | -6.3% |
|
| 2020 | Free cash flow margin | -24.5% |
|
| 2021 | Free cash flow margin | -5.9% |
|
| 2022 | Free cash flow margin | -0.2% |
|
| 2023 | Free cash flow margin | 5.2% |
|
| 2024 | Free cash flow margin | -4.9% |
|
| 2025 | Free cash flow margin | 0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | 3962579 |
|
| 2017 | Operating cash flow | 3982274 |
|
| 2018 | Operating cash flow | 3226619 |
|
| 2019 | Operating cash flow | 2963270 |
|
| 2020 | Operating cash flow | 1570539 |
|
| 2021 | Operating cash flow | 1068430 |
|
| 2022 | Operating cash flow | 1689445 |
|
| 2023 | Operating cash flow | 2221910 |
|
| 2024 | Operating cash flow | 1434730 |
|
| 2025 | Operating cash flow | 2520634 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | 1454074 |
|
| 2017 | Free cash flow | 1879232 |
|
| 2018 | Free cash flow | 143034 |
|
| 2019 | Free cash flow | -1334043 |
|
| 2020 | Free cash flow | -4790701 |
|
| 2021 | Free cash flow | -1185503 |
|
| 2022 | Free cash flow | -44269 |
|
| 2023 | Free cash flow | 1175603 |
|
| 2024 | Free cash flow | -1049411 |
|
| 2025 | Free cash flow | 128348 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 24.5% |
|
| 2017 | Liabilities / assets | 22.9% |
|
| 2018 | Liabilities / assets | 20.2% |
|
| 2019 | Liabilities / assets | 20.6% |
|
| 2020 | Liabilities / assets | 46.5% |
|
| 2021 | Liabilities / assets | 44.5% |
|
| 2022 | Liabilities / assets | 43.2% |
|
| 2023 | Liabilities / assets | 42% |
|
| 2024 | Liabilities / assets | 40.9% |
|
| 2025 | Liabilities / assets | 40.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 1.61× |
|
| 2017 | Current assets / current liabilities | 2.6× |
|
| 2018 | Current assets / current liabilities | 3.08× |
|
| 2019 | Current assets / current liabilities | 0.86× |
|
| 2020-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2021-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2022-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2023-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-07-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2015-08-01 – 2016-07-31 | USD 1.52 million Exact valueExact value: 1517760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.96 million Exact valueExact value: 3962579 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.51 million Exact valueExact value: 2508505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Calculation and evidence3962579 − 2508505 USD Exact free cash flow: 1454074 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-08-01 – 2017-07-31 | USD 1.93 million Exact valueExact value: 1925539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.98 million Exact valueExact value: 3982274 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.1 million Exact valueExact value: 2103042 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.88 million Calculation and evidence3982274 − 2103042 USD Exact free cash flow: 1879232 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-08-01 – 2018-07-31 | USD 2.97 million Exact valueExact value: 2974141 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.23 million Exact valueExact value: 3226619 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.08 million Exact valueExact value: 3083585 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143,034 Calculation and evidence3226619 − 3083585 USD Exact free cash flow: 143034 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-08-01 – 2019-07-31 | USD 1.51 million Exact valueExact value: 1514801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.96 million Exact valueExact value: 2963270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.3 million Exact valueExact value: 4297313 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.33 million Calculation and evidence2963270 − 4297313 USD Exact free cash flow: -1334043 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-08-01 – 2020-07-31 | −USD 906,005 Exact valueExact value: -906005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Exact valueExact value: 1570539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.36 million Exact valueExact value: 6361240 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.79 million Calculation and evidence1570539 − 6361240 USD Exact free cash flow: -4790701 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-08-01 – 2021-07-31 | USD 398,032 Exact valueExact value: 398032 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1068430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Exact valueExact value: 2253933 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.19 million Calculation and evidence1068430 − 2253933 USD Exact free cash flow: -1185503 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-08-01 – 2022-07-31 | −USD 712,371 Exact valueExact value: -712371 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.69 million Exact valueExact value: 1689445 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Exact valueExact value: 1733714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44,269 Calculation and evidence1689445 − 1733714 USD Exact free cash flow: -44269 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-08-01 – 2023-07-31 | −USD 82,964 Exact valueExact value: -82964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2221910 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1046307 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Calculation and evidence2221910 − 1046307 USD Exact free cash flow: 1175603 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-08-01 – 2024-07-31 | −USD 406,568 Exact valueExact value: -406568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.43 million Exact valueExact value: 1434730 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.48 million Exact valueExact value: 2484141 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Calculation and evidence1434730 − 2484141 USD Exact free cash flow: -1049411 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-08-01 – 2025-07-31 | −USD 136,240 Exact valueExact value: -136240 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.52 million Exact valueExact value: 2520634 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 million Exact valueExact value: 2392286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128,348 Calculation and evidence2520634 − 2392286 USD Exact free cash flow: 128348 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
133 filings · 3,589 latest values · 3,589 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000054187, 54187, MAYS, edgar:54187, mays
Also known as MAYS J W INC