ADVANTAGE CAPITAL DEVELOPMENT CORP

EDGAR

64 filing records in this dataset, filed from 1995-08-18 to 2007-03-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

52.6 thousand USD

2006-12-31 · USD

Exact inputs and evidence
Cash and cash equivalents
530 thousand USD Source
Exact value

529952 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-03-13.

Financial data available through: 1997-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-03-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1997-03-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-03-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-03-31
  • Total assets: 3 of 11 periods available· newest 1997-03-31
  • Total liabilities: 2 of 11 periods available· newest 1997-03-31
  • Current assets: 3 of 11 periods available· newest 1997-03-31
  • Current liabilities: 3 of 11 periods available· newest 1997-03-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +394.5%

    Prior period

    USD 1.2 million

    –

    Current period

    USD 5.94 million

    –

    Exact inputs and evidence

    5936365 − 1200400 = 4735965 USD

    1200400 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    5936365 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.7 million

    Prior period

    −USD 1.28 million

    –

    Current period

    USD 1.41 million

    –

    Exact inputs and evidence

    1412468 − -1283313 = 2695781 USD

    -1283313 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    1412468 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +259.7%

    Prior period

    USD 1.53 million

    –

    Current period

    USD 5.5 million

    –

    Exact inputs and evidence

    5503245 − 1529847 = 3973398 USD

    1529847 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    5503245 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 4,389

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 4389 = -4389 USD

    4389 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    0 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-04-01 – 1997-03-31

  • Revenue USD 5.94 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.41 million 24% of revenue

Cash

  • Operating cash flow USD 5.5 million 93% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived USD 5.5 million 93% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-3168223 UnavailableUnavailableUnavailable-1826551 -2073238 Derived
Source
1996 1995-04-01 – 1996-03-311200400 UnavailableUnavailableUnavailable-1283313 1525458 Derived
Source
1997 1996-04-01 – 1997-03-315936365 UnavailableUnavailableUnavailable1412468 5503245 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.9M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M4.8M3.2M1.6M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue68223
1996Revenue1200400
1997Revenue5936365

Revenue growth

Change in revenue from the same financial period one year earlier.

394.5% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,792%1,344%896%448%0%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year1,659.5%
1997Year over year394.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 23.8% 1997
Free cash flow margin 92.7% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.380%-538%-1,456%-2,374%-3,292%1995-03-311996-03-311997-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Operating marginNot reported
1996-03-31Operating marginNot reported
1997-03-31Operating marginNot reported
1995Net margin-2,677.3%
1996Net margin-106.9%
1997Net margin23.8%
1995Free cash flow margin-3,038.9%
1996Free cash flow margin127.1%
1997Free cash flow margin92.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.5M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M3.9M1.7M-430.3K-2.6M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-2007597
1996Operating cash flow1529847
1997Operating cash flow5503245

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.5M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M3.9M1.7M-482.2K-2.7M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-2073238
1996Free cash flow1525458
1997Free cash flow5503245

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

161.4% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.174%131%87%44%0%1995-03-3119961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Liabilities / assetsNot reported
1996Liabilities / assets55.5%
1997Liabilities / assets161.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.76× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.00×2.25×1.50×0.75×0.00×199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.4×
1996Current assets / current liabilities2.78×
1997Current assets / current liabilities0.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-04-01 – 1994-03-31
−USD 296,992
Exact value

Exact value: -296992 USD

1993-04-01 – 1994-03-31: -296992 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 99,165
Exact value

Exact value: -99165 USD

1993-04-01 – 1994-03-31: -99165 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,671
Exact value

Exact value: 12671 USD

1993-04-01 – 1994-03-31: 12671 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 111,836
Calculation and evidence

-99165 − 12671 USD

Exact free cash flow: -111836 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
−USD 1.83 million
Exact value

Exact value: -1826551 USD

1994-04-01 – 1995-03-31: -1826551 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Exact value

Exact value: -2007597 USD

1994-04-01 – 1995-03-31: -2007597 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65,641
Exact value

Exact value: 65641 USD

1994-04-01 – 1995-03-31: 65641 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.07 million
Calculation and evidence

-2007597 − 65641 USD

Exact free cash flow: -2073238 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 1.28 million
Exact value

Exact value: -1283313 USD

1995-04-01 – 1996-03-31: -1283313 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1529847 USD

1995-04-01 – 1996-03-31: 1529847 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,389
Exact value

Exact value: 4389 USD

1995-04-01 – 1996-03-31: 4389 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Calculation and evidence

1529847 − 4389 USD

Exact free cash flow: 1525458 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
USD 1.41 million
Exact value

Exact value: 1412468 USD

1996-04-01 – 1997-03-31: 1412468 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.5 million
Exact value

Exact value: 5503245 USD

1996-04-01 – 1997-03-31: 5503245 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-04-01 – 1997-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.5 million
Calculation and evidence

5503245 − 0 USD

Exact free cash flow: 5503245 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000054175, 54175, edgar:54175

Also known as CEC INDUSTRIES CORP