Revenue
496 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 496121000 USD Source
45 filing records in this dataset, filed from 1996-02-06 to 2006-08-14. Explore the available filing history and original sources.
20246000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-14.
Financial data available through: 2006-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.61 billion
–
Current period
USD 1.79 billion
–
1789776000 − 1608890000 = 180886000 USD
1608890000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source1789776000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 97.5 million
–
Current period
USD 76.3 million
–
76300000 − 97503000 = -21203000 USD
97503000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source76300000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 75.62 million
–
Current period
USD 90.3 million
–
90303000 − 75617000 = 14686000 USD
75617000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source90303000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 22.98 million
–
Current period
USD 32.69 million
–
32687000 − 22975000 = 9712000 USD
22975000 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source32687000 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | 1023565000 | 1008740000 Derived | 14825000 | 41381000 Derived | -26556000 | -10400000 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 1050005000 | 983238000 Derived | 66767000 | 51007000 Derived | 15760000 | 29338000 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 915811000 | 848602000 Derived | 67209000 | 42716000 Derived | 24493000 | 27078000 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 938252000 | 870861000 Derived | 67391000 | 43404000 Derived | 23987000 | 23459000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 1059681000 | 995805000 Derived | 63876000 | 46078000 Derived | 17798000 | 23551000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 895058000 | 844785000 Derived | 50273000 | 44919000 Derived | 5354000 | -9987000 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 919927000 | 868812000 Derived | 51115000 | 83986000 Derived | -32871000 | 15950000 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 1040367000 | 970875000 Derived | 69492000 | 93054000 Derived | -23562000 | 19086000 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 1608890000 | 1474189000 Derived | 134701000 | 37198000 Derived | 97503000 | 52642000 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 1789776000 | 1611144000 Derived | 178632000 | 102332000 Derived | 76300000 | 57616000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 1023565000 |
|
| 1998 | Revenue | 1050005000 |
|
| 1999 | Revenue | 915811000 |
|
| 2000 | Revenue | 938252000 |
|
| 2001 | Revenue | 1059681000 |
|
| 2002 | Revenue | 895058000 |
|
| 2003 | Revenue | 919927000 |
|
| 2004 | Revenue | 1040367000 |
|
| 2005 | Revenue | 1608890000 |
|
| 2006 | Revenue | 1789776000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | -0.2% |
|
| 1998 | Year over year | 2.6% |
|
| 1999 | Year over year | -12.8% |
|
| 2000 | Year over year | 2.5% |
|
| 2001 | Year over year | 12.9% |
|
| 2002 | Year over year | -15.5% |
|
| 2003 | Year over year | 2.8% |
|
| 2004 | Year over year | 13.1% |
|
| 2005 | Year over year | 54.6% |
|
| 2006 | Year over year | 11.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 1.4% |
|
| 1998 | Operating margin | 6.4% |
|
| 1999 | Operating margin | 7.3% |
|
| 2000 | Operating margin | 7.2% |
|
| 2001 | Operating margin | 6% |
|
| 2002 | Operating margin | 5.6% |
|
| 2003 | Operating margin | 5.6% |
|
| 2004 | Operating margin | 6.7% |
|
| 2005 | Operating margin | 8.4% |
|
| 2006 | Operating margin | 10% |
|
| 1997 | Net margin | -2.6% |
|
| 1998 | Net margin | 1.5% |
|
| 1999 | Net margin | 2.7% |
|
| 2000 | Net margin | 2.6% |
|
| 2001 | Net margin | 1.7% |
|
| 2002 | Net margin | 0.6% |
|
| 2003 | Net margin | -3.6% |
|
| 2004 | Net margin | -2.3% |
|
| 2005 | Net margin | 6.1% |
|
| 2006 | Net margin | 4.3% |
|
| 1997 | Free cash flow margin | -1% |
|
| 1998 | Free cash flow margin | 2.8% |
|
| 1999 | Free cash flow margin | 3% |
|
| 2000 | Free cash flow margin | 2.5% |
|
| 2001 | Free cash flow margin | 2.2% |
|
| 2002 | Free cash flow margin | -1.1% |
|
| 2003 | Free cash flow margin | 1.7% |
|
| 2004 | Free cash flow margin | 1.8% |
|
| 2005 | Free cash flow margin | 3.3% |
|
| 2006 | Free cash flow margin | 3.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -5951000 |
|
| 1998 | Operating cash flow | 36602000 |
|
| 1999 | Operating cash flow | 36035000 |
|
| 2000 | Operating cash flow | 32984000 |
|
| 2001 | Operating cash flow | 38026000 |
|
| 2002 | Operating cash flow | 14544000 |
|
| 2003 | Operating cash flow | 31285000 |
|
| 2004 | Operating cash flow | 29616000 |
|
| 2005 | Operating cash flow | 75617000 |
|
| 2006 | Operating cash flow | 90303000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -10400000 |
|
| 1998 | Free cash flow | 29338000 |
|
| 1999 | Free cash flow | 27078000 |
|
| 2000 | Free cash flow | 23459000 |
|
| 2001 | Free cash flow | 23551000 |
|
| 2002 | Free cash flow | -9987000 |
|
| 2003 | Free cash flow | 15950000 |
|
| 2004 | Free cash flow | 19086000 |
|
| 2005 | Free cash flow | 52642000 |
|
| 2006 | Free cash flow | 57616000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 99.6% |
|
| 1998-03-31 | Liabilities / assets | Not reported |
|
| 1999-03-31 | Liabilities / assets | Not reported |
|
| 2000-03-31 | Liabilities / assets | Not reported |
|
| 2001-03-31 | Liabilities / assets | Not reported |
|
| 2002-03-31 | Liabilities / assets | Not reported |
|
| 2003-03-31 | Liabilities / assets | Not reported |
|
| 2004-03-31 | Liabilities / assets | Not reported |
|
| 2005-03-31 | Liabilities / assets | Not reported |
|
| 2006-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 2.2× |
|
| 1998 | Current assets / current liabilities | 2.03× |
|
| 1999 | Current assets / current liabilities | 2.11× |
|
| 2000 | Current assets / current liabilities | 1.94× |
|
| 2001 | Current assets / current liabilities | 1.78× |
|
| 2002 | Current assets / current liabilities | 2.05× |
|
| 2003 | Current assets / current liabilities | 1.8× |
|
| 2004 | Current assets / current liabilities | 1.58× |
|
| 2005 | Current assets / current liabilities | 1.61× |
|
| 2006 | Current assets / current liabilities | 1.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | −USD 26.56 million Exact valueExact value: -26556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.95 million Exact valueExact value: -5951000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.45 million Exact valueExact value: 4449000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.4 million Calculation and evidence-5951000 − 4449000 USD Exact free cash flow: -10400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | USD 15.76 million Exact valueExact value: 15760000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.6 million Exact valueExact value: 36602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.26 million Exact valueExact value: 7264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.34 million Calculation and evidence36602000 − 7264000 USD Exact free cash flow: 29338000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | USD 24.49 million Exact valueExact value: 24493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.04 million Exact valueExact value: 36035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.96 million Exact valueExact value: 8957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.08 million Calculation and evidence36035000 − 8957000 USD Exact free cash flow: 27078000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | USD 23.99 million Exact valueExact value: 23987000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.98 million Exact valueExact value: 32984000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.53 million Exact valueExact value: 9525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.46 million Calculation and evidence32984000 − 9525000 USD Exact free cash flow: 23459000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | USD 17.8 million Exact valueExact value: 17798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.03 million Exact valueExact value: 38026000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.48 million Exact valueExact value: 14475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.55 million Calculation and evidence38026000 − 14475000 USD Exact free cash flow: 23551000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | USD 5.35 million Exact valueExact value: 5354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.54 million Exact valueExact value: 14544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.53 million Exact valueExact value: 24531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.99 million Calculation and evidence14544000 − 24531000 USD Exact free cash flow: -9987000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | −USD 32.87 million Exact valueExact value: -32871000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.29 million Exact valueExact value: 31285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.34 million Exact valueExact value: 15335000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.95 million Calculation and evidence31285000 − 15335000 USD Exact free cash flow: 15950000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | −USD 23.56 million Exact valueExact value: -23562000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.62 million Exact valueExact value: 29616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.53 million Exact valueExact value: 10530000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.09 million Calculation and evidence29616000 − 10530000 USD Exact free cash flow: 19086000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | USD 97.5 million Exact valueExact value: 97503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.62 million Exact valueExact value: 75617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.98 million Exact valueExact value: 22975000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.64 million Calculation and evidence75617000 − 22975000 USD Exact free cash flow: 52642000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | USD 76.3 million Exact valueExact value: 76300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.3 million Exact valueExact value: 90303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.69 million Exact valueExact value: 32687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.62 million Calculation and evidence90303000 − 32687000 USD Exact free cash flow: 57616000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000054003, 54003, edgar:54003