Revenue
1.08 billion USD
2005-12-31 · USD
90 filing records in this dataset, filed from 1994-03-31 to 2006-05-01. Explore the available filing history and original sources.
1.08 billion USD
2005-12-31 · USD
13.88%
2005-12-31 · %
187 million USD
2005-12-31 · USD
150000000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.22 billion USD
2005-01-01 – 2005-12-31
579 million USD
2005-01-01 – 2005-12-31
476 million USD
2005-01-01 – 2005-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-05-01.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.1 billion
–
Current period
USD 4.22 billion
–
4220000000 − 4102000000 = 118000000 USD
4102000000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source4220000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 546 million
–
Current period
USD 579 million
–
579000000 − 546000000 = 33000000 USD
546000000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source579000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 991 million
–
Current period
USD 476 million
–
476000000 − 991000000 = -515000000 USD
991000000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source476000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 2125000000 | Unavailable | Unavailable | Unavailable | 294000000 | Unavailable | Source
|
| 1997 1997-01-01 – 1997-12-31 | 2578000000 | Unavailable | Unavailable | Unavailable | 396000000 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2610000000 | Unavailable | Unavailable | Unavailable | 444000000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2561000000 | Unavailable | Unavailable | Unavailable | 495000000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 3238000000 | Unavailable | Unavailable | Unavailable | 537000000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3322000000 | Unavailable | Unavailable | Unavailable | 513000000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3406000000 | Unavailable | Unavailable | Unavailable | 450000000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3573000000 | Unavailable | Unavailable | Unavailable | 492000000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 4102000000 | Unavailable | Unavailable | Unavailable | 546000000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 4220000000 | Unavailable | Unavailable | Unavailable | 579000000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 2125000000 |
|
| 1997 | Revenue | 2578000000 |
|
| 1998 | Revenue | 2610000000 |
|
| 1999 | Revenue | 2561000000 |
|
| 2000 | Revenue | 3238000000 |
|
| 2001 | Revenue | 3322000000 |
|
| 2002 | Revenue | 3406000000 |
|
| 2003 | Revenue | 3573000000 |
|
| 2004 | Revenue | 4102000000 |
|
| 2005 | Revenue | 4220000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 35.5% |
|
| 1997 | Year over year | 21.3% |
|
| 1998 | Year over year | 1.2% |
|
| 1999 | Year over year | -1.9% |
|
| 2000 | Year over year | 26.4% |
|
| 2001 | Year over year | 2.6% |
|
| 2002 | Year over year | 2.5% |
|
| 2003 | Year over year | 4.9% |
|
| 2004 | Year over year | 14.8% |
|
| 2005 | Year over year | 2.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 1996 | Net margin | 13.8% |
|
| 1997 | Net margin | 15.4% |
|
| 1998 | Net margin | 17% |
|
| 1999 | Net margin | 19.3% |
|
| 2000 | Net margin | 16.6% |
|
| 2001 | Net margin | 15.4% |
|
| 2002 | Net margin | 13.2% |
|
| 2003 | Net margin | 13.8% |
|
| 2004 | Net margin | 13.3% |
|
| 2005 | Net margin | 13.7% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 998000000 |
|
| 1997 | Operating cash flow | 561000000 |
|
| 1998 | Operating cash flow | 438000000 |
|
| 1999 | Operating cash flow | 481000000 |
|
| 2000 | Operating cash flow | 501000000 |
|
| 2001 | Operating cash flow | 776000000 |
|
| 2002 | Operating cash flow | 403000000 |
|
| 2003 | Operating cash flow | 537000000 |
|
| 2004 | Operating cash flow | 991000000 |
|
| 2005 | Operating cash flow | 476000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 86.6% |
|
| 1997 | Liabilities / assets | 86.7% |
|
| 1998 | Liabilities / assets | 86.2% |
|
| 1999 | Liabilities / assets | 88.5% |
|
| 2000 | Liabilities / assets | 87.3% |
|
| 2001 | Liabilities / assets | 87.3% |
|
| 2002 | Liabilities / assets | 88.4% |
|
| 2003 | Liabilities / assets | 88.4% |
|
| 2004 | Liabilities / assets | 88.8% |
|
| 2005 | Liabilities / assets | 89.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 294 million Exact valueExact value: 294000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 998 million Exact valueExact value: 998000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | USD 396 million Exact valueExact value: 396000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 561 million Exact valueExact value: 561000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 444 million Exact valueExact value: 444000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 438 million Exact valueExact value: 438000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 495 million Exact valueExact value: 495000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 481 million Exact valueExact value: 481000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 537 million Exact valueExact value: 537000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 501 million Exact valueExact value: 501000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 513 million Exact valueExact value: 513000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 776 million Exact valueExact value: 776000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 450 million Exact valueExact value: 450000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 403 million Exact valueExact value: 403000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 492 million Exact valueExact value: 492000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 537 million Exact valueExact value: 537000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 546 million Exact valueExact value: 546000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 991 million Exact valueExact value: 991000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 579 million Exact valueExact value: 579000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 476 million Exact valueExact value: 476000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
90 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000053347, 53347, edgar:53347