Revenue
2.89 million USD
2003-07-31 · USD
Exact inputs and evidence
- Revenue: 2889498 USD Source
43 filing records in this dataset, filed from 1995-08-15 to 2003-10-08. Explore the available filing history and original sources.
699480 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
9.92 million USD
2002-08-01 – 2003-07-31
-171 thousand USD
2002-08-01 – 2003-07-31
296 thousand USD
2002-08-01 – 2003-07-31
63.1 thousand USD
2002-02-01 – 2003-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-10-08.
Financial data available through: 2003-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.42 million
–
Current period
USD 9.92 million
–
9915954 − 11415537 = -1499583 USD
11415537 USD · 2001-05-01 – 2002-04-30
Inspect prior input Prior source9915954 USD · 2002-05-01 – 2003-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 99,329
–
Current period
−USD 142,965
–
-142965 − -99329 = -43636 USD
-99329 USD · 2001-05-01 – 2002-04-30
Inspect prior input Prior source-142965 USD · 2002-05-01 – 2003-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 344,725
–
Current period
USD 365,312
–
365312 − 344725 = 20587 USD
344725 USD · 2001-05-01 – 2002-04-30
Inspect prior input Prior source365312 USD · 2002-05-01 – 2003-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 121,646
–
Current period
USD 25,714
–
25714 − 121646 = -95932 USD
121646 USD · 2001-05-01 – 2002-04-30
Inspect prior input Prior source25714 USD · 2002-05-01 – 2003-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-05-01 – 1993-04-30 | 51800157 | 50923169 Derived | 876988 | 2645753 Derived | -1768765 | Unavailable | Source
|
| 1994 1993-05-01 – 1994-04-30 | 50136673 | 48025652 Derived | 2111021 | 1058697 Derived | 1052324 | Unavailable | Source
|
| 1995 1994-05-01 – 1995-04-30 | 48393370 | 46635743 Derived | 1757627 | 984334 Derived | 773293 | Unavailable | Source
|
| 2001 2000-05-01 – 2001-04-30 | 12886491 | 13259371 Derived | -372880 | 127834 Derived | -500714 | -145996 Derived | Source
|
| 2002 2001-05-01 – 2002-04-30 | 11415537 | 11412850 Derived | 2687 | 102016 Derived | -99329 | 223079 Derived | Source
|
| 2003 2002-05-01 – 2003-04-30 | 9915954 | 9965379 Derived | -49425 | 93540 Derived | -142965 | 339598 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 51800157 |
|
| 1994 | Revenue | 50136673 |
|
| 1995 | Revenue | 48393370 |
|
| 2001 | Revenue | 12886491 |
|
| 2002 | Revenue | 11415537 |
|
| 2003 | Revenue | 9915954 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -3.2% |
|
| 1995 | Year over year | -3.5% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -11.4% |
|
| 2003 | Year over year | -13.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 1.7% |
|
| 1994 | Operating margin | 4.2% |
|
| 1995 | Operating margin | 3.6% |
|
| 2001 | Operating margin | -2.9% |
|
| 2002 | Operating margin | 0% |
|
| 2003 | Operating margin | -0.5% |
|
| 1993 | Net margin | -3.4% |
|
| 1994 | Net margin | 2.1% |
|
| 1995 | Net margin | 1.6% |
|
| 2001 | Net margin | -3.9% |
|
| 2002 | Net margin | -0.9% |
|
| 2003 | Net margin | -1.4% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | -1.1% |
|
| 2002 | Free cash flow margin | 2% |
|
| 2003 | Free cash flow margin | 3.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 4373129 |
|
| 1994 | Operating cash flow | 3734827 |
|
| 1995 | Operating cash flow | -1971720 |
|
| 2001 | Operating cash flow | 124805 |
|
| 2002 | Operating cash flow | 344725 |
|
| 2003 | Operating cash flow | 365312 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | -145996 |
|
| 2002 | Free cash flow | 223079 |
|
| 2003 | Free cash flow | 339598 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-04-30 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 50.5% |
|
| 1995 | Liabilities / assets | 50.9% |
|
| 2001 | Liabilities / assets | 105.7% |
|
| 2002 | Liabilities / assets | 116.8% |
|
| 2003 | Liabilities / assets | 122.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 2.36× |
|
| 1995 | Current assets / current liabilities | 2.19× |
|
| 2001 | Current assets / current liabilities | 1.49× |
|
| 2002 | Current assets / current liabilities | 2.13× |
|
| 2003 | Current assets / current liabilities | 2.25× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-05-01 – 1993-04-30 | −USD 1.77 million Exact valueExact value: -1768765 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.37 million Exact valueExact value: 4373129 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1993-05-01 – 1994-04-30 | USD 1.05 million Exact valueExact value: 1052324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.73 million Exact valueExact value: 3734827 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-05-01 – 1995-04-30 | USD 773,293 Exact valueExact value: 773293 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.97 million Exact valueExact value: -1971720 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-05-01 – 2001-04-30 | −USD 500,714 Exact valueExact value: -500714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 124,805 Exact valueExact value: 124805 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 270,801 Exact valueExact value: 270801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 145,996 Calculation and evidence124805 − 270801 USD Exact free cash flow: -145996 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-05-01 – 2002-04-30 | −USD 99,329 Exact valueExact value: -99329 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 344,725 Exact valueExact value: 344725 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121,646 Exact valueExact value: 121646 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223,079 Calculation and evidence344725 − 121646 USD Exact free cash flow: 223079 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-05-01 – 2003-04-30 | −USD 142,965 Exact valueExact value: -142965 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 365,312 Exact valueExact value: 365312 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,714 Exact valueExact value: 25714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 339,598 Calculation and evidence365312 − 25714 USD Exact free cash flow: 339598 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000053260, 53260, edgar:53260