JAYARK CORP

EDGAR

43 filing records in this dataset, filed from 1995-08-15 to 2003-10-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.89 million USD

2003-07-31 · USD

Exact inputs and evidence

Operating margin

-0.45%

2003-07-31 · %

Exact inputs and evidence
  • Operating Income: -13022 USD Source
  • Revenue: 2889498 USD Source

Operating cash flow

-300 thousand USD

2003-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -299608 USD Source
Cash and cash equivalents
699 thousand USD Source
Exact value

699480 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

9.92 million USD

2002-08-01 – 2003-07-31

Exact inputs and evidence
  • Revenue: 2730974 USD · 2002-08-01 – 2002-10-31 Source
  • Revenue: 2310476 USD · 2002-11-01 – 2003-01-31 Source
  • Revenue: 9915954 USD · 2002-05-01 – 2003-04-30 Source
  • Revenue: 7929975 USD · 2002-05-01 – 2003-01-31 Source
  • Revenue: 2889498 USD · 2003-05-01 – 2003-07-31 Source

Net income

-171 thousand USD

2002-08-01 – 2003-07-31

Exact inputs and evidence
  • Net income: 39551 USD · 2002-08-01 – 2002-10-31 Source
  • Net income: -128087 USD · 2002-11-01 – 2003-01-31 Source
  • Net income: -142965 USD · 2002-05-01 – 2003-04-30 Source
  • Net income: -95662 USD · 2002-05-01 – 2003-01-31 Source
  • Net income: -34982 USD · 2003-05-01 – 2003-07-31 Source

Operating cash flow

296 thousand USD

2002-08-01 – 2003-07-31

Exact inputs and evidence
  • Operating cash flow: 275967 USD · 2002-05-01 – 2002-10-31 Source
  • Operating cash flow: -230459 USD · 2002-05-01 – 2002-07-31 Source
  • Operating cash flow: 351702 USD · 2002-05-01 – 2003-01-31 Source
  • Operating cash flow: 275967 USD · 2002-05-01 – 2002-10-31 Source
  • Operating cash flow: 365312 USD · 2002-05-01 – 2003-04-30 Source
  • Operating cash flow: 351702 USD · 2002-05-01 – 2003-01-31 Source
  • Operating cash flow: -299608 USD · 2003-05-01 – 2003-07-31 Source

Capital expenditure

63.1 thousand USD

2002-02-01 – 2003-01-31

Exact inputs and evidence
  • Capital expenditure: 121646 USD · 2001-05-01 – 2002-04-30 Source
  • Capital expenditure: 86415 USD · 2001-05-01 – 2002-01-31 Source
  • Capital expenditure: 0 USD · 2002-05-01 – 2002-07-31 Source
  • Capital expenditure: 0 USD · 2002-05-01 – 2002-10-31 Source
  • Capital expenditure: 0 USD · 2002-05-01 – 2002-07-31 Source
  • Capital expenditure: 27842 USD · 2002-05-01 – 2003-01-31 Source
  • Capital expenditure: 0 USD · 2002-05-01 – 2002-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-10-08.

Financial data available through: 2003-04-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2003-04-30
  • Operating income: 6 of 11 periods available· newest 2003-04-30
  • Net income: 6 of 11 periods available· newest 2003-04-30
  • Operating cash flow: 6 of 11 periods available· newest 2003-04-30
  • Capital expenditure: 3 of 11 periods available· newest 2003-04-30
  • Total assets: 5 of 11 periods available· newest 2003-04-30
  • Total liabilities: 5 of 11 periods available· newest 2003-04-30
  • Current assets: 5 of 11 periods available· newest 2003-04-30
  • Current liabilities: 5 of 11 periods available· newest 2003-04-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2003-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.1%

    Prior period

    USD 11.42 million

    –

    Current period

    USD 9.92 million

    –

    Exact inputs and evidence

    9915954 − 11415537 = -1499583 USD

    11415537 USD · 2001-05-01 – 2002-04-30

    Inspect prior input Prior source

    9915954 USD · 2002-05-01 – 2003-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 43,636

    Prior period

    −USD 99,329

    –

    Current period

    −USD 142,965

    –

    Exact inputs and evidence

    -142965 − -99329 = -43636 USD

    -99329 USD · 2001-05-01 – 2002-04-30

    Inspect prior input Prior source

    -142965 USD · 2002-05-01 – 2003-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +6%

    Prior period

    USD 344,725

    –

    Current period

    USD 365,312

    –

    Exact inputs and evidence

    365312 − 344725 = 20587 USD

    344725 USD · 2001-05-01 – 2002-04-30

    Inspect prior input Prior source

    365312 USD · 2002-05-01 – 2003-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -78.9%

    Prior period

    USD 121,646

    –

    Current period

    USD 25,714

    –

    Exact inputs and evidence

    25714 − 121646 = -95932 USD

    121646 USD · 2001-05-01 – 2002-04-30

    Inspect prior input Prior source

    25714 USD · 2002-05-01 – 2003-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-05-01 – 2003-04-30

  • Revenue USD 9.92 million 100% of revenue
  • Operating costs Derived USD 9.97 million 100% of revenue
  • Operating income −USD 49,425 −0.5% of revenue
  • Tax, interest and other Derived USD 93,540 0.9% of revenue
  • Net income −USD 142,965 −1.4% of revenue

Cash

  • Operating cash flow USD 365,312 3.7% of revenue
  • Capital expenditure USD 25,714 0.3% of revenue
  • Free cash flow Derived USD 339,598 3.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net loss: net income was −3.4% of revenue.
  • 1994 96%
  • 1995 96%
  • 2001 Operating loss: operating costs were 103% of revenue.
  • 2002 Net loss: net income was −0.9% of revenue.
  • 2003 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-05-01 – 1993-04-3051800157 50923169 Derived 876988 2645753 Derived -1768765 Unavailable
Source
1994 1993-05-01 – 1994-04-3050136673 48025652 Derived 2111021 1058697 Derived 1052324 Unavailable
Source
1995 1994-05-01 – 1995-04-3048393370 46635743 Derived 1757627 984334 Derived 773293 Unavailable
Source
2001 2000-05-01 – 2001-04-3012886491 13259371 Derived -372880 127834 Derived -500714 -145996 Derived
Source
2002 2001-05-01 – 2002-04-3011415537 11412850 Derived 2687 102016 Derived -99329 223079 Derived
Source
2003 2002-05-01 – 2003-04-309915954 9965379 Derived -49425 93540 Derived -142965 339598 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 9.9M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.9M42.0M28.0M14.0M0.0199320012003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue51800157
1994Revenue50136673
1995Revenue48393370
2001Revenue12886491
2002Revenue11415537
2003Revenue9915954

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.1% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1%-2.8%-6.6%-10.4%-14.2%199320012003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-3.2%
1995Year over year-3.5%
2001Year over yearNo prior comparable period
2002Year over year-11.4%
2003Year over year-13.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.5% 2003
Net margin -1.4% 2003
Free cash flow margin 3.4% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9%2.5%0.2%-2.2%-4.5%199320012003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin1.7%
1994Operating margin4.2%
1995Operating margin3.6%
2001Operating margin-2.9%
2002Operating margin0%
2003Operating margin-0.5%
1993Net margin-3.4%
1994Net margin2.1%
1995Net margin1.6%
2001Net margin-3.9%
2002Net margin-0.9%
2003Net margin-1.4%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
2001Free cash flow margin-1.1%
2002Free cash flow margin2%
2003Free cash flow margin3.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 365.3K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M3.0M1.2M-639.3K-2.5M199320012003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow4373129
1994Operating cash flow3734827
1995Operating cash flow-1971720
2001Operating cash flow124805
2002Operating cash flow344725
2003Operating cash flow365312

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 339.6K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.378.4K237.6K96.8K-44.0K-184.8K199320012003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
2001Free cash flow-145996
2002Free cash flow223079
2003Free cash flow339598

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

122.6% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132%99%66%33%0%1993-04-3020012003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-04-30Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets50.5%
1995Liabilities / assets50.9%
2001Liabilities / assets105.7%
2002Liabilities / assets116.8%
2003Liabilities / assets122.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.25× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.55×1.91×1.27×0.64×0.00×1993-04-3020012003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-04-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.36×
1995Current assets / current liabilities2.19×
2001Current assets / current liabilities1.49×
2002Current assets / current liabilities2.13×
2003Current assets / current liabilities2.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-05-01 – 1993-04-30
−USD 1.77 million
Exact value

Exact value: -1768765 USD

1992-05-01 – 1993-04-30: -1768765 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.37 million
Exact value

Exact value: 4373129 USD

1992-05-01 – 1993-04-30: 4373129 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-05-01 – 1994-04-30
USD 1.05 million
Exact value

Exact value: 1052324 USD

1993-05-01 – 1994-04-30: 1052324 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.73 million
Exact value

Exact value: 3734827 USD

1993-05-01 – 1994-04-30: 3734827 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-05-01 – 1995-04-30
USD 773,293
Exact value

Exact value: 773293 USD

1994-05-01 – 1995-04-30: 773293 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.97 million
Exact value

Exact value: -1971720 USD

1994-05-01 – 1995-04-30: -1971720 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-05-01 – 2001-04-30
−USD 500,714
Exact value

Exact value: -500714 USD

2000-05-01 – 2001-04-30: -500714 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124,805
Exact value

Exact value: 124805 USD

2000-05-01 – 2001-04-30: 124805 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 270,801
Exact value

Exact value: 270801 USD

2000-05-01 – 2001-04-30: 270801 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 145,996
Calculation and evidence

124805 − 270801 USD

Exact free cash flow: -145996 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-05-01 – 2002-04-30
−USD 99,329
Exact value

Exact value: -99329 USD

2001-05-01 – 2002-04-30: -99329 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 344,725
Exact value

Exact value: 344725 USD

2001-05-01 – 2002-04-30: 344725 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121,646
Exact value

Exact value: 121646 USD

2001-05-01 – 2002-04-30: 121646 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 223,079
Calculation and evidence

344725 − 121646 USD

Exact free cash flow: 223079 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-05-01 – 2003-04-30
−USD 142,965
Exact value

Exact value: -142965 USD

2002-05-01 – 2003-04-30: -142965 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 365,312
Exact value

Exact value: 365312 USD

2002-05-01 – 2003-04-30: 365312 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,714
Exact value

Exact value: 25714 USD

2002-05-01 – 2003-04-30: 25714 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 339,598
Calculation and evidence

365312 − 25714 USD

Exact free cash flow: 339598 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000053260, 53260, edgar:53260