Revenue
118 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 118133000 USD Source
51 filing records in this dataset, filed from 1994-03-29 to 2004-11-09. Explore the available filing history and original sources.
118 million USD
2004-09-30 · USD
59439000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-11-09.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 466.73 million
–
Current period
USD 335.37 million
–
335371000 − 466732000 = -131361000 USD
466732000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source335371000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 44.7 million
–
Current period
USD 4.79 million
–
4792000 − 44701000 = -39909000 USD
44701000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source4792000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.85 million
–
Current period
−USD 589,000
–
-589000 − 12845000 = -13434000 USD
12845000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-589000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 39.61 million
–
Current period
USD 33.46 million
–
33455000 − 39607000 = -6152000 USD
39607000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source33455000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 175273000 | 158113000 Derived | 17160000 | 3353000 Derived | 13807000 | -2821000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 222376000 | 201335000 Derived | 21041000 | 5593000 Derived | 15448000 | -581000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 257293000 | 227303000 Derived | 29990000 | 8965000 Derived | 21025000 | -20022000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 326662000 | 288074000 Derived | 38588000 | 12085000 Derived | 26503000 | -5530000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 352469000 | 310023000 Derived | 42446000 | 14117000 Derived | 28329000 | 14180000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 351326000 | 319776000 Derived | 31550000 | 10164000 Derived | 21386000 | 3595000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 358217000 | 329890000 Derived | 28327000 | 8966000 Derived | 19361000 | -31011000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 474551000 | 474775000 Derived | -224000 | 1646000 Derived | -1870000 | -37027000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 466732000 | 480606000 Derived | -13874000 | -58575000 Derived | 44701000 | -26762000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 335371000 | 338553000 Derived | -3182000 | -7974000 Derived | 4792000 | -34044000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 175273000 |
|
| 1994 | Revenue | 222376000 |
|
| 1995 | Revenue | 257293000 |
|
| 1996 | Revenue | 326662000 |
|
| 1997 | Revenue | 352469000 |
|
| 1998 | Revenue | 351326000 |
|
| 1999 | Revenue | 358217000 |
|
| 2000 | Revenue | 474551000 |
|
| 2001 | Revenue | 466732000 |
|
| 2002 | Revenue | 335371000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | 12.9% |
|
| 1994 | Year over year | 26.9% |
|
| 1995 | Year over year | 15.7% |
|
| 1996 | Year over year | 27% |
|
| 1997 | Year over year | 7.9% |
|
| 1998 | Year over year | -0.3% |
|
| 1999 | Year over year | 2% |
|
| 2000 | Year over year | 32.5% |
|
| 2001 | Year over year | -1.6% |
|
| 2002 | Year over year | -28.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 9.8% |
|
| 1994 | Operating margin | 9.5% |
|
| 1995 | Operating margin | 11.7% |
|
| 1996 | Operating margin | 11.8% |
|
| 1997 | Operating margin | 12% |
|
| 1998 | Operating margin | 9% |
|
| 1999 | Operating margin | 7.9% |
|
| 2000 | Operating margin | -0% |
|
| 2001 | Operating margin | -3% |
|
| 2002 | Operating margin | -0.9% |
|
| 1993 | Net margin | 7.9% |
|
| 1994 | Net margin | 6.9% |
|
| 1995 | Net margin | 8.2% |
|
| 1996 | Net margin | 8.1% |
|
| 1997 | Net margin | 8% |
|
| 1998 | Net margin | 6.1% |
|
| 1999 | Net margin | 5.4% |
|
| 2000 | Net margin | -0.4% |
|
| 2001 | Net margin | 9.6% |
|
| 2002 | Net margin | 1.4% |
|
| 1993 | Free cash flow margin | -1.6% |
|
| 1994 | Free cash flow margin | -0.3% |
|
| 1995 | Free cash flow margin | -7.8% |
|
| 1996 | Free cash flow margin | -1.7% |
|
| 1997 | Free cash flow margin | 4% |
|
| 1998 | Free cash flow margin | 1% |
|
| 1999 | Free cash flow margin | -8.7% |
|
| 2000 | Free cash flow margin | -7.8% |
|
| 2001 | Free cash flow margin | -5.7% |
|
| 2002 | Free cash flow margin | -10.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 11846000 |
|
| 1994 | Operating cash flow | 37639000 |
|
| 1995 | Operating cash flow | 30920000 |
|
| 1996 | Operating cash flow | 41360000 |
|
| 1997 | Operating cash flow | 47690000 |
|
| 1998 | Operating cash flow | 45791000 |
|
| 1999 | Operating cash flow | 30504000 |
|
| 2000 | Operating cash flow | 4184000 |
|
| 2001 | Operating cash flow | 12845000 |
|
| 2002 | Operating cash flow | -589000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -2821000 |
|
| 1994 | Free cash flow | -581000 |
|
| 1995 | Free cash flow | -20022000 |
|
| 1996 | Free cash flow | -5530000 |
|
| 1997 | Free cash flow | 14180000 |
|
| 1998 | Free cash flow | 3595000 |
|
| 1999 | Free cash flow | -31011000 |
|
| 2000 | Free cash flow | -37027000 |
|
| 2001 | Free cash flow | -26762000 |
|
| 2002 | Free cash flow | -34044000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Current assets / current liabilities | 2.39× |
|
| 1994 | Current assets / current liabilities | 2.07× |
|
| 1995 | Current assets / current liabilities | 2.03× |
|
| 1996 | Current assets / current liabilities | 2.12× |
|
| 1997 | Current assets / current liabilities | 2.51× |
|
| 1998 | Current assets / current liabilities | 2.18× |
|
| 1999 | Current assets / current liabilities | 1.95× |
|
| 2000 | Current assets / current liabilities | 1.46× |
|
| 2001 | Current assets / current liabilities | 2.41× |
|
| 2002 | Current assets / current liabilities | 2.99× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 13.81 million Exact valueExact value: 13807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.85 million Exact valueExact value: 11846000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.67 million Exact valueExact value: 14667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.82 million Calculation and evidence11846000 − 14667000 USD Exact free cash flow: -2821000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 15.45 million Exact valueExact value: 15448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.64 million Exact valueExact value: 37639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.22 million Exact valueExact value: 38220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 581,000 Calculation and evidence37639000 − 38220000 USD Exact free cash flow: -581000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 21.03 million Exact valueExact value: 21025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.92 million Exact valueExact value: 30920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.94 million Exact valueExact value: 50942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.02 million Calculation and evidence30920000 − 50942000 USD Exact free cash flow: -20022000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 26.5 million Exact valueExact value: 26503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.36 million Exact valueExact value: 41360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.89 million Exact valueExact value: 46890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.53 million Calculation and evidence41360000 − 46890000 USD Exact free cash flow: -5530000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 28.33 million Exact valueExact value: 28329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.69 million Exact valueExact value: 47690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.51 million Exact valueExact value: 33510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.18 million Calculation and evidence47690000 − 33510000 USD Exact free cash flow: 14180000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 21.39 million Exact valueExact value: 21386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.79 million Exact valueExact value: 45791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.2 million Exact valueExact value: 42196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.6 million Calculation and evidence45791000 − 42196000 USD Exact free cash flow: 3595000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 19.36 million Exact valueExact value: 19361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.5 million Exact valueExact value: 30504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.52 million Exact valueExact value: 61515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.01 million Calculation and evidence30504000 − 61515000 USD Exact free cash flow: -31011000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 1.87 million Exact valueExact value: -1870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.18 million Exact valueExact value: 4184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.21 million Exact valueExact value: 41211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.03 million Calculation and evidence4184000 − 41211000 USD Exact free cash flow: -37027000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 44.7 million Exact valueExact value: 44701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.85 million Exact valueExact value: 12845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.61 million Exact valueExact value: 39607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.76 million Calculation and evidence12845000 − 39607000 USD Exact free cash flow: -26762000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 4.79 million Exact valueExact value: 4792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 589,000 Exact valueExact value: -589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.46 million Exact valueExact value: 33455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.04 million Calculation and evidence-589000 − 33455000 USD Exact free cash flow: -34044000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000052466, 52466, edgar:52466