IONICS INC

EDGAR

51 filing records in this dataset, filed from 1994-03-29 to 2004-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

118 million USD

2004-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
59.4 million USD Source
Exact value

59439000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-09.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2002-12-31
  • Operating income: 11 of 11 periods available· newest 2002-12-31
  • Net income: 11 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2002-12-31
  • Total assets: 11 of 11 periods available· newest 2002-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2002-12-31
  • Current liabilities: 11 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -28.1%

    Prior period

    USD 466.73 million

    –

    Current period

    USD 335.37 million

    –

    Exact inputs and evidence

    335371000 − 466732000 = -131361000 USD

    466732000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    335371000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -89.3%

    Prior period

    USD 44.7 million

    –

    Current period

    USD 4.79 million

    –

    Exact inputs and evidence

    4792000 − 44701000 = -39909000 USD

    44701000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    4792000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -104.6%

    Prior period

    USD 12.85 million

    –

    Current period

    −USD 589,000

    –

    Exact inputs and evidence

    -589000 − 12845000 = -13434000 USD

    12845000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -589000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -15.5%

    Prior period

    USD 39.61 million

    –

    Current period

    USD 33.46 million

    –

    Exact inputs and evidence

    33455000 − 39607000 = -6152000 USD

    39607000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    33455000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 335.37 million 100% of revenue
  • Operating costs Derived USD 338.55 million 101% of revenue
  • Operating income −USD 3.18 million −0.9% of revenue
  • Tax, interest and other Derived −USD 7.97 million −2.4% of revenue
  • Net income USD 4.79 million 1.4% of revenue

Cash

  • Operating cash flow −USD 589,000 −0.2% of revenue
  • Capital expenditure USD 33.46 million 10% of revenue
  • Free cash flow Derived −USD 34.04 million −10% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 90%
  • 1994 91%
  • 1995 88%
  • 1996 88%
  • 1997 88%
  • 1998 91%
  • 1999 92%
  • 2000 Operating loss: operating costs were 100% of revenue.
  • 2001 Operating loss: operating costs were 103% of revenue.
  • 2002 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31175273000 158113000 Derived 17160000 3353000 Derived 13807000 -2821000 Derived
Source
1994 1994-01-01 – 1994-12-31222376000 201335000 Derived 21041000 5593000 Derived 15448000 -581000 Derived
Source
1995 1995-01-01 – 1995-12-31257293000 227303000 Derived 29990000 8965000 Derived 21025000 -20022000 Derived
Source
1996 1996-01-01 – 1996-12-31326662000 288074000 Derived 38588000 12085000 Derived 26503000 -5530000 Derived
Source
1997 1997-01-01 – 1997-12-31352469000 310023000 Derived 42446000 14117000 Derived 28329000 14180000 Derived
Source
1998 1998-01-01 – 1998-12-31351326000 319776000 Derived 31550000 10164000 Derived 21386000 3595000 Derived
Source
1999 1999-01-01 – 1999-12-31358217000 329890000 Derived 28327000 8966000 Derived 19361000 -31011000 Derived
Source
2000 2000-01-01 – 2000-12-31474551000 474775000 Derived -224000 1646000 Derived -1870000 -37027000 Derived
Source
2001 2001-01-01 – 2001-12-31466732000 480606000 Derived -13874000 -58575000 Derived 44701000 -26762000 Derived
Source
2002 2002-01-01 – 2002-12-31335371000 338553000 Derived -3182000 -7974000 Derived 4792000 -34044000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 335.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.512.5M384.4M256.3M128.1M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue175273000
1994Revenue222376000
1995Revenue257293000
1996Revenue326662000
1997Revenue352469000
1998Revenue351326000
1999Revenue358217000
2000Revenue474551000
2001Revenue466732000
2002Revenue335371000

Revenue growth

Change in revenue from the same financial period one year earlier.

-28.1% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%20%2%-15%-33%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over year12.9%
1994Year over year26.9%
1995Year over year15.7%
1996Year over year27%
1997Year over year7.9%
1998Year over year-0.3%
1999Year over year2%
2000Year over year32.5%
2001Year over year-1.6%
2002Year over year-28.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.9% 2002
Net margin 1.4% 2002
Free cash flow margin -10.2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8%7.4%0.9%-5.5%-11.9%199319982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin9.8%
1994Operating margin9.5%
1995Operating margin11.7%
1996Operating margin11.8%
1997Operating margin12%
1998Operating margin9%
1999Operating margin7.9%
2000Operating margin-0%
2001Operating margin-3%
2002Operating margin-0.9%
1993Net margin7.9%
1994Net margin6.9%
1995Net margin8.2%
1996Net margin8.1%
1997Net margin8%
1998Net margin6.1%
1999Net margin5.4%
2000Net margin-0.4%
2001Net margin9.6%
2002Net margin1.4%
1993Free cash flow margin-1.6%
1994Free cash flow margin-0.3%
1995Free cash flow margin-7.8%
1996Free cash flow margin-1.7%
1997Free cash flow margin4%
1998Free cash flow margin1%
1999Free cash flow margin-8.7%
2000Free cash flow margin-7.8%
2001Free cash flow margin-5.7%
2002Free cash flow margin-10.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -589K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.6M37.6M23.6M9.5M-4.5M199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow11846000
1994Operating cash flow37639000
1995Operating cash flow30920000
1996Operating cash flow41360000
1997Operating cash flow47690000
1998Operating cash flow45791000
1999Operating cash flow30504000
2000Operating cash flow4184000
2001Operating cash flow12845000
2002Operating cash flow-589000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -34M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3M3.4M-11.4M-26.3M-41.1M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-2821000
1994Free cash flow-581000
1995Free cash flow-20022000
1996Free cash flow-5530000
1997Free cash flow14180000
1998Free cash flow3595000
1999Free cash flow-31011000
2000Free cash flow-37027000
2001Free cash flow-26762000
2002Free cash flow-34044000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.99× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.23×2.42×1.61×0.81×0.00×199319982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993Current assets / current liabilities2.39×
1994Current assets / current liabilities2.07×
1995Current assets / current liabilities2.03×
1996Current assets / current liabilities2.12×
1997Current assets / current liabilities2.51×
1998Current assets / current liabilities2.18×
1999Current assets / current liabilities1.95×
2000Current assets / current liabilities1.46×
2001Current assets / current liabilities2.41×
2002Current assets / current liabilities2.99×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 13.81 million
Exact value

Exact value: 13807000 USD

1993-01-01 – 1993-12-31: 13807000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.85 million
Exact value

Exact value: 11846000 USD

1993-01-01 – 1993-12-31: 11846000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.67 million
Exact value

Exact value: 14667000 USD

1993-01-01 – 1993-12-31: 14667000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.82 million
Calculation and evidence

11846000 − 14667000 USD

Exact free cash flow: -2821000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 15.45 million
Exact value

Exact value: 15448000 USD

1994-01-01 – 1994-12-31: 15448000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.64 million
Exact value

Exact value: 37639000 USD

1994-01-01 – 1994-12-31: 37639000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.22 million
Exact value

Exact value: 38220000 USD

1994-01-01 – 1994-12-31: 38220000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 581,000
Calculation and evidence

37639000 − 38220000 USD

Exact free cash flow: -581000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 21.03 million
Exact value

Exact value: 21025000 USD

1995-01-01 – 1995-12-31: 21025000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.92 million
Exact value

Exact value: 30920000 USD

1995-01-01 – 1995-12-31: 30920000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.94 million
Exact value

Exact value: 50942000 USD

1995-01-01 – 1995-12-31: 50942000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.02 million
Calculation and evidence

30920000 − 50942000 USD

Exact free cash flow: -20022000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 26.5 million
Exact value

Exact value: 26503000 USD

1996-01-01 – 1996-12-31: 26503000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.36 million
Exact value

Exact value: 41360000 USD

1996-01-01 – 1996-12-31: 41360000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.89 million
Exact value

Exact value: 46890000 USD

1996-01-01 – 1996-12-31: 46890000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.53 million
Calculation and evidence

41360000 − 46890000 USD

Exact free cash flow: -5530000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 28.33 million
Exact value

Exact value: 28329000 USD

1997-01-01 – 1997-12-31: 28329000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.69 million
Exact value

Exact value: 47690000 USD

1997-01-01 – 1997-12-31: 47690000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.51 million
Exact value

Exact value: 33510000 USD

1997-01-01 – 1997-12-31: 33510000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.18 million
Calculation and evidence

47690000 − 33510000 USD

Exact free cash flow: 14180000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 21.39 million
Exact value

Exact value: 21386000 USD

1998-01-01 – 1998-12-31: 21386000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.79 million
Exact value

Exact value: 45791000 USD

1998-01-01 – 1998-12-31: 45791000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.2 million
Exact value

Exact value: 42196000 USD

1998-01-01 – 1998-12-31: 42196000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.6 million
Calculation and evidence

45791000 − 42196000 USD

Exact free cash flow: 3595000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 19.36 million
Exact value

Exact value: 19361000 USD

1999-01-01 – 1999-12-31: 19361000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.5 million
Exact value

Exact value: 30504000 USD

1999-01-01 – 1999-12-31: 30504000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.52 million
Exact value

Exact value: 61515000 USD

1999-01-01 – 1999-12-31: 61515000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.01 million
Calculation and evidence

30504000 − 61515000 USD

Exact free cash flow: -31011000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.87 million
Exact value

Exact value: -1870000 USD

2000-01-01 – 2000-12-31: -1870000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.18 million
Exact value

Exact value: 4184000 USD

2000-01-01 – 2000-12-31: 4184000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.21 million
Exact value

Exact value: 41211000 USD

2000-01-01 – 2000-12-31: 41211000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.03 million
Calculation and evidence

4184000 − 41211000 USD

Exact free cash flow: -37027000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 44.7 million
Exact value

Exact value: 44701000 USD

2001-01-01 – 2001-12-31: 44701000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.85 million
Exact value

Exact value: 12845000 USD

2001-01-01 – 2001-12-31: 12845000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.61 million
Exact value

Exact value: 39607000 USD

2001-01-01 – 2001-12-31: 39607000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.76 million
Calculation and evidence

12845000 − 39607000 USD

Exact free cash flow: -26762000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 4.79 million
Exact value

Exact value: 4792000 USD

2002-01-01 – 2002-12-31: 4792000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 589,000
Exact value

Exact value: -589000 USD

2002-01-01 – 2002-12-31: -589000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.46 million
Exact value

Exact value: 33455000 USD

2002-01-01 – 2002-12-31: 33455000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.04 million
Calculation and evidence

-589000 − 33455000 USD

Exact free cash flow: -34044000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000052466, 52466, edgar:52466