MALLINCKRODT INC /MO

EDGAR

34 filing records in this dataset, filed from 1994-02-11 to 2000-08-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

698 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Revenue: 2652800000 USD Source
  • Revenue: 1954900000 USD Source

Operating margin

13.81%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: 327800000 USD Source
  • Operating Income: 231400000 USD Source
  • Revenue: 2652800000 USD Source
  • Revenue: 1954900000 USD Source

Operating cash flow

124 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 274700000 USD Source
  • Operating Cash Flow: 150300000 USD Source

Free cash flow

65.2 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 274700000 USD Source
  • Operating Cash Flow: 150300000 USD Source
  • Capital Expenditure: 149200000 USD Source
  • Capital Expenditure: 90000000 USD Source
Cash and cash equivalents
25.9 million USD Source
Exact value

25900000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

205 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: 37700000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 46800000 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: 57900000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 205000000 USD · 1999-07-01 – 2000-06-30 Source
  • Net income: 142400000 USD · 1999-07-01 – 2000-03-31 Source

Operating cash flow

275 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: 41100000 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: 113800000 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: 41100000 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: 150300000 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: 113800000 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: 274700000 USD · 1999-07-01 – 2000-06-30 Source
  • Operating cash flow: 150300000 USD · 1999-07-01 – 2000-03-31 Source

Capital expenditure

149 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Capital expenditure: 23600000 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 51500000 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 23600000 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 90000000 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 51500000 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 149200000 USD · 1999-07-01 – 2000-06-30 Source
  • Capital expenditure: 90000000 USD · 1999-07-01 – 2000-03-31 Source

Free cash flow

126 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: 41100000 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: 113800000 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: 41100000 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: 150300000 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: 113800000 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: 274700000 USD · 1999-07-01 – 2000-06-30 Source
  • Operating cash flow: 150300000 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 23600000 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 51500000 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 23600000 USD · 1999-07-01 – 1999-09-30 Source
  • Capital expenditure: 90000000 USD · 1999-07-01 – 2000-03-31 Source
  • Capital expenditure: 51500000 USD · 1999-07-01 – 1999-12-31 Source
  • Capital expenditure: 149200000 USD · 1999-07-01 – 2000-06-30 Source
  • Capital expenditure: 90000000 USD · 1999-07-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-28.

Financial data available through: 2000-06-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2000-06-30
  • Operating income: 9 of 11 periods available· newest 2000-06-30
  • Net income: 9 of 11 periods available· newest 2000-06-30
  • Operating cash flow: 9 of 11 periods available· newest 2000-06-30
  • Capital expenditure: 9 of 11 periods available· newest 2000-06-30
  • Total assets: 8 of 11 periods available· newest 2000-06-30
  • Total liabilities: 8 of 11 periods available· newest 2000-06-30
  • Current assets: 8 of 11 periods available· newest 2000-06-30
  • Current liabilities: 8 of 11 periods available· newest 2000-06-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2000-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.6%

    Prior period

    USD 2.58 billion

    –

    Current period

    USD 2.65 billion

    –

    Exact inputs and evidence

    2652800000 − 2584800000 = 68000000 USD

    2584800000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    2652800000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +4.5%

    Prior period

    USD 196.2 million

    –

    Current period

    USD 205 million

    –

    Exact inputs and evidence

    205000000 − 196200000 = 8800000 USD

    196200000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    205000000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +41.9%

    Prior period

    USD 193.6 million

    –

    Current period

    USD 274.7 million

    –

    Exact inputs and evidence

    274700000 − 193600000 = 81100000 USD

    193600000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    274700000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +27.6%

    Prior period

    USD 116.9 million

    –

    Current period

    USD 149.2 million

    –

    Exact inputs and evidence

    149200000 − 116900000 = 32300000 USD

    116900000 USD · 1998-07-01 – 1999-06-30

    Inspect prior input Prior source

    149200000 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-01 – 2000-06-30

  • Revenue USD 2.65 billion 100% of revenue
  • Operating costs Derived USD 2.33 billion 88% of revenue
  • Operating income USD 327.8 million 12% of revenue
  • Tax, interest and other Derived USD 122.8 million 4.6% of revenue
  • Net income USD 205 million 7.7% of revenue

Cash

  • Operating cash flow USD 274.7 million 10% of revenue
  • Capital expenditure USD 149.2 million 5.6% of revenue
  • Free cash flow Derived USD 125.5 million 4.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 87%
  • 1993 Operating loss: operating costs were 106% of revenue.
  • 1994 91%
  • 1995 11%83%
  • 1996 13%82%
  • 1997 11%82%
  • 1998 Operating loss: operating costs were 107% of revenue.
  • 1999 87%
  • 2000 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-07-01 – 1992-06-301702900000 1477400000 Derived 225500000 98000000 Derived 127500000 -125800000 Derived
Source
1993 1992-07-01 – 1993-06-301796300000 1905300000 Derived -109000000 91400000 Derived -200400000 -51700000 Derived
Source
1994 1993-07-01 – 1994-06-301777900000 1616400000 Derived 161500000 57700000 Derived 103800000 55000000 Derived
Source
1995 1994-07-01 – 1995-06-301588300000 1320400000 Derived 267900000 87600000 Derived 180300000 125000000 Derived
Source
1996 1995-07-01 – 1996-06-301596900000 1317400000 Derived 279500000 67600000 Derived 211900000 1200000 Derived
Source
1997 1996-07-01 – 1997-06-301698100000 1400600000 Derived 297500000 107400000 Derived 190100000 191800000 Derived
Source
1998 1997-07-01 – 1998-06-302371200000 2534200000 Derived -163000000 41400000 Derived -204400000 100700000 Derived
Source
1999 1998-07-01 – 1999-06-302584800000 2249400000 Derived 335400000 139200000 Derived 196200000 76700000 Derived
Source
2000 1999-07-01 – 2000-06-302652800000 2325000000 Derived 327800000 122800000 Derived 205000000 125500000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.7B 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9B2.1B1.4B716.3M0.0199219962000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue1702900000
1993Revenue1796300000
1994Revenue1777900000
1995Revenue1588300000
1996Revenue1596900000
1997Revenue1698100000
1998Revenue2371200000
1999Revenue2584800000
2000Revenue2652800000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.6% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%29%14%-0%-15%199219962000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year5.5%
1994Year over year-1%
1995Year over year-10.7%
1996Year over year0.5%
1997Year over year6.3%
1998Year over year39.6%
1999Year over year9%
2000Year over year2.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.4% 2000
Net margin 7.7% 2000
Free cash flow margin 4.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.8%11.5%3.2%-5.1%-13.5%199219962000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin13.2%
1993Operating margin-6.1%
1994Operating margin9.1%
1995Operating margin16.9%
1996Operating margin17.5%
1997Operating margin17.5%
1998Operating margin-6.9%
1999Operating margin13%
2000Operating margin12.4%
1992Net margin7.5%
1993Net margin-11.2%
1994Net margin5.8%
1995Net margin11.4%
1996Net margin13.3%
1997Net margin11.2%
1998Net margin-8.6%
1999Net margin7.6%
2000Net margin7.7%
1992Free cash flow margin-7.4%
1993Free cash flow margin-2.9%
1994Free cash flow margin3.1%
1995Free cash flow margin7.9%
1996Free cash flow margin0.1%
1997Free cash flow margin11.3%
1998Free cash flow margin4.2%
1999Free cash flow margin3%
2000Free cash flow margin4.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 274.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.325.4M244.1M162.7M81.4M0.0199219962000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow24600000
1993Operating cash flow136600000
1994Operating cash flow227300000
1995Operating cash flow285800000
1996Operating cash flow170400000
1997Operating cash flow301300000
1998Operating cash flow243400000
1999Operating cash flow193600000
2000Operating cash flow274700000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 125.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217.2M125.1M33.0M-59.1M-151.2M199219962000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-125800000
1993Free cash flow-51700000
1994Free cash flow55000000
1995Free cash flow125000000
1996Free cash flow1200000
1997Free cash flow191800000
1998Free cash flow100700000
1999Free cash flow76700000
2000Free cash flow125500000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.1% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%1992-06-3019962000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-06-30Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets58.2%
1994Liabilities / assets62.8%
1995Liabilities / assets60.5%
1996Liabilities / assets60.9%
1997Liabilities / assets58.4%
1998Liabilities / assets74%
1999Liabilities / assets71%
2000Liabilities / assets67.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.07× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.67×2.00×1.34×0.67×0.00×1992-06-3019962000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-06-30Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.32×
1994Current assets / current liabilities1.39×
1995Current assets / current liabilities1.38×
1996Current assets / current liabilities1.4×
1997Current assets / current liabilities2.47×
1998Current assets / current liabilities0.99×
1999Current assets / current liabilities1.02×
2000Current assets / current liabilities1.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-07-01 – 1992-06-30
USD 127.5 million
Exact value

Exact value: 127500000 USD

1991-07-01 – 1992-06-30: 127500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.6 million
Exact value

Exact value: 24600000 USD

1991-07-01 – 1992-06-30: 24600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150.4 million
Exact value

Exact value: 150400000 USD

1991-07-01 – 1992-06-30: 150400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 125.8 million
Calculation and evidence

24600000 − 150400000 USD

Exact free cash flow: -125800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-07-01 – 1993-06-30
−USD 200.4 million
Exact value

Exact value: -200400000 USD

1992-07-01 – 1993-06-30: -200400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136.6 million
Exact value

Exact value: 136600000 USD

1992-07-01 – 1993-06-30: 136600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 188.3 million
Exact value

Exact value: 188300000 USD

1992-07-01 – 1993-06-30: 188300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.7 million
Calculation and evidence

136600000 − 188300000 USD

Exact free cash flow: -51700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
USD 103.8 million
Exact value

Exact value: 103800000 USD

1993-07-01 – 1994-06-30: 103800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227.3 million
Exact value

Exact value: 227300000 USD

1993-07-01 – 1994-06-30: 227300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172.3 million
Exact value

Exact value: 172300000 USD

1993-07-01 – 1994-06-30: 172300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55 million
Calculation and evidence

227300000 − 172300000 USD

Exact free cash flow: 55000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 180.3 million
Exact value

Exact value: 180300000 USD

1994-07-01 – 1995-06-30: 180300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 285.8 million
Exact value

Exact value: 285800000 USD

1994-07-01 – 1995-06-30: 285800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 160.8 million
Exact value

Exact value: 160800000 USD

1994-07-01 – 1995-06-30: 160800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125 million
Calculation and evidence

285800000 − 160800000 USD

Exact free cash flow: 125000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 211.9 million
Exact value

Exact value: 211900000 USD

1995-07-01 – 1996-06-30: 211900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170.4 million
Exact value

Exact value: 170400000 USD

1995-07-01 – 1996-06-30: 170400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 169.2 million
Exact value

Exact value: 169200000 USD

1995-07-01 – 1996-06-30: 169200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Calculation and evidence

170400000 − 169200000 USD

Exact free cash flow: 1200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 190.1 million
Exact value

Exact value: 190100000 USD

1996-07-01 – 1997-06-30: 190100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 301.3 million
Exact value

Exact value: 301300000 USD

1996-07-01 – 1997-06-30: 301300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.5 million
Exact value

Exact value: 109500000 USD

1996-07-01 – 1997-06-30: 109500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191.8 million
Calculation and evidence

301300000 − 109500000 USD

Exact free cash flow: 191800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 204.4 million
Exact value

Exact value: -204400000 USD

1997-07-01 – 1998-06-30: -204400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 243.4 million
Exact value

Exact value: 243400000 USD

1997-07-01 – 1998-06-30: 243400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142.7 million
Exact value

Exact value: 142700000 USD

1997-07-01 – 1998-06-30: 142700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.7 million
Calculation and evidence

243400000 − 142700000 USD

Exact free cash flow: 100700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 196.2 million
Exact value

Exact value: 196200000 USD

1998-07-01 – 1999-06-30: 196200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193.6 million
Exact value

Exact value: 193600000 USD

1998-07-01 – 1999-06-30: 193600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.9 million
Exact value

Exact value: 116900000 USD

1998-07-01 – 1999-06-30: 116900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.7 million
Calculation and evidence

193600000 − 116900000 USD

Exact free cash flow: 76700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 205 million
Exact value

Exact value: 205000000 USD

1999-07-01 – 2000-06-30: 205000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 274.7 million
Exact value

Exact value: 274700000 USD

1999-07-01 – 2000-06-30: 274700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149.2 million
Exact value

Exact value: 149200000 USD

1999-07-01 – 2000-06-30: 149200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.5 million
Calculation and evidence

274700000 − 149200000 USD

Exact free cash flow: 125500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000051396, 51396, edgar:51396

Also known as IMCERA GROUP INC, MALLINCKRODT GROUP INC