Revenue
117 million USD
1997-05-30 · USD
Exact inputs and evidence
- Revenue: 117213000 USD Source
17 filing records in this dataset, filed from 1994-02-22 to 1997-10-10. Explore the available filing history and original sources.
49302000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-10-10.
Financial data available through: 1996-11-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 371.98 million
–
Current period
USD 411.51 million
–
411506743 − 371975091 = 39531652 USD
371975091 USD · 1994-12-01 – 1995-11-30
Inspect prior input Prior source411506743 USD · 1995-12-01 – 1996-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 33.22 million
–
Current period
USD 34.45 million
–
34445147 − 33216662 = 1228485 USD
33216662 USD · 1994-12-01 – 1995-11-30
Inspect prior input Prior source34445147 USD · 1995-12-01 – 1996-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.91 million
–
Current period
USD 47.46 million
–
47457778 − 21905037 = 25552741 USD
21905037 USD · 1994-12-01 – 1995-11-30
Inspect prior input Prior source47457778 USD · 1995-12-01 – 1996-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.2 million
–
Current period
USD 5.49 million
–
5486254 − 3198527 = 2287727 USD
3198527 USD · 1994-12-01 – 1995-11-30
Inspect prior input Prior source5486254 USD · 1995-12-01 – 1996-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-12-01 – 1993-11-30 | 311093975 | Unavailable | Unavailable | Unavailable | 29887693 | 26368896 Derived | Source
|
| 1994 1993-12-01 – 1994-11-30 | 340832500 | Unavailable | Unavailable | Unavailable | 31420899 | 31629547 Derived | Source
|
| 1995 1994-12-01 – 1995-11-30 | 371975091 | Unavailable | Unavailable | Unavailable | 33216662 | 18706510 Derived | Source
|
| 1996 1995-12-01 – 1996-11-30 | 411506743 | Unavailable | Unavailable | Unavailable | 34445147 | 41971524 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 311093975 |
|
| 1994 | Revenue | 340832500 |
|
| 1995 | Revenue | 371975091 |
|
| 1996 | Revenue | 411506743 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 9.6% |
|
| 1995 | Year over year | 9.1% |
|
| 1996 | Year over year | 10.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-11-30 | Operating margin | Not reported |
|
| 1994-11-30 | Operating margin | Not reported |
|
| 1995-11-30 | Operating margin | Not reported |
|
| 1996-11-30 | Operating margin | Not reported |
|
| 1993 | Net margin | 9.6% |
|
| 1994 | Net margin | 9.2% |
|
| 1995 | Net margin | 8.9% |
|
| 1996 | Net margin | 8.4% |
|
| 1993 | Free cash flow margin | 8.5% |
|
| 1994 | Free cash flow margin | 9.3% |
|
| 1995 | Free cash flow margin | 5% |
|
| 1996 | Free cash flow margin | 10.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 34874419 |
|
| 1994 | Operating cash flow | 33532515 |
|
| 1995 | Operating cash flow | 21905037 |
|
| 1996 | Operating cash flow | 47457778 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 26368896 |
|
| 1994 | Free cash flow | 31629547 |
|
| 1995 | Free cash flow | 18706510 |
|
| 1996 | Free cash flow | 41971524 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-11-30 | Liabilities / assets | Not reported |
|
| 1994-11-30 | Liabilities / assets | Not reported |
|
| 1995-11-30 | Liabilities / assets | Not reported |
|
| 1996-11-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Current assets / current liabilities | 2.27× |
|
| 1994 | Current assets / current liabilities | 3.1× |
|
| 1995 | Current assets / current liabilities | 3.9× |
|
| 1996 | Current assets / current liabilities | 2.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-12-01 – 1993-11-30 | USD 29.89 million Exact valueExact value: 29887693 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.87 million Exact valueExact value: 34874419 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.51 million Exact valueExact value: 8505523 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.37 million Calculation and evidence34874419 − 8505523 USD Exact free cash flow: 26368896 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-12-01 – 1994-11-30 | USD 31.42 million Exact valueExact value: 31420899 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.53 million Exact valueExact value: 33532515 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Exact valueExact value: 1902968 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.63 million Calculation and evidence33532515 − 1902968 USD Exact free cash flow: 31629547 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-12-01 – 1995-11-30 | USD 33.22 million Exact valueExact value: 33216662 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.91 million Exact valueExact value: 21905037 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.2 million Exact valueExact value: 3198527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.71 million Calculation and evidence21905037 − 3198527 USD Exact free cash flow: 18706510 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-01 – 1996-11-30 | USD 34.45 million Exact valueExact value: 34445147 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.46 million Exact valueExact value: 47457778 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.49 million Exact valueExact value: 5486254 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.97 million Calculation and evidence47457778 − 5486254 USD Exact free cash flow: 41971524 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000051207, 51207, edgar:51207