EMTEC INC/NJ

EDGAR

68 filing records in this dataset, filed from 1997-04-01 to 2013-04-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

41.9 million USD

2013 Q2 · USD

Exact inputs and evidence

Operating margin

-2.03%

2013 Q2 · %

Exact inputs and evidence
  • Operating Income: -848000 USD Source
  • Revenue: 41868000 USD Source

Operating cash flow

1.3 million USD

2013 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1188000 USD Source
  • Operating Cash Flow: -2490000 USD Source

Free cash flow

1.1 million USD

2013 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1188000 USD Source
  • Operating Cash Flow: -2490000 USD Source
  • Capital Expenditure: 409000 USD Source
  • Capital Expenditure: 203000 USD Source
Cash and cash equivalents
499 thousand USD Source
Exact value

499000 USD

Long-term debt including current maturities
246 thousand USD Source
Exact value

246000 USD

Shares outstanding
18.2 million shares Source
Exact value

18214432 shares

Reported share-count change

3.35% · 590 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 17623937 shares · 2012-02-29· Source
  • 18214432 shares · 2013-02-28· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

205 million USD

2012-03-01 – 2013-02-28

Exact inputs and evidence
  • Revenue: 50699000 USD · 2012-03-01 – 2012-05-31 Source
  • Revenue: 224573000 USD · 2011-09-01 – 2012-08-31 Source
  • Revenue: 170454000 USD · 2011-09-01 – 2012-05-31 Source
  • Revenue: 58205000 USD · 2012-09-01 – 2012-11-30 Source
  • Revenue: 41868000 USD · 2012-12-01 – 2013-02-28 Source

Net income

-11.9 million USD

2012-03-01 – 2013-02-28

Exact inputs and evidence
  • Net income: -926000 USD · 2012-03-01 – 2012-05-31 Source
  • Net income: -12423000 USD · 2011-09-01 – 2012-08-31 Source
  • Net income: -3210000 USD · 2011-09-01 – 2012-05-31 Source
  • Net income: -746000 USD · 2012-09-01 – 2012-11-30 Source
  • Net income: -1053000 USD · 2012-12-01 – 2013-02-28 Source

Operating cash flow

1.58 million USD

2012-03-01 – 2013-02-28

Exact inputs and evidence
  • Operating cash flow: 84000 USD · 2011-09-01 – 2012-05-31 Source
  • Operating cash flow: -1019000 USD · 2011-09-01 – 2012-02-29 Source
  • Operating cash flow: 1748000 USD · 2011-09-01 – 2012-08-31 Source
  • Operating cash flow: 84000 USD · 2011-09-01 – 2012-05-31 Source
  • Operating cash flow: -2490000 USD · 2012-09-01 – 2012-11-30 Source
  • Operating cash flow: -1188000 USD · 2012-09-01 – 2013-02-28 Source
  • Operating cash flow: -2490000 USD · 2012-09-01 – 2012-11-30 Source

Capital expenditure

668 thousand USD

2012-03-01 – 2013-02-28

Exact inputs and evidence
  • Capital expenditure: 692000 USD · 2011-09-01 – 2012-05-31 Source
  • Capital expenditure: 527000 USD · 2011-09-01 – 2012-02-29 Source
  • Capital expenditure: 786000 USD · 2011-09-01 – 2012-08-31 Source
  • Capital expenditure: 692000 USD · 2011-09-01 – 2012-05-31 Source
  • Capital expenditure: 203000 USD · 2012-09-01 – 2012-11-30 Source
  • Capital expenditure: 409000 USD · 2012-09-01 – 2013-02-28 Source
  • Capital expenditure: 203000 USD · 2012-09-01 – 2012-11-30 Source

Free cash flow

911 thousand USD

2012-03-01 – 2013-02-28

Exact inputs and evidence
  • Operating cash flow: 84000 USD · 2011-09-01 – 2012-05-31 Source
  • Operating cash flow: -1019000 USD · 2011-09-01 – 2012-02-29 Source
  • Operating cash flow: 1748000 USD · 2011-09-01 – 2012-08-31 Source
  • Operating cash flow: 84000 USD · 2011-09-01 – 2012-05-31 Source
  • Operating cash flow: -2490000 USD · 2012-09-01 – 2012-11-30 Source
  • Operating cash flow: -1188000 USD · 2012-09-01 – 2013-02-28 Source
  • Operating cash flow: -2490000 USD · 2012-09-01 – 2012-11-30 Source
  • Capital expenditure: 692000 USD · 2011-09-01 – 2012-05-31 Source
  • Capital expenditure: 527000 USD · 2011-09-01 – 2012-02-29 Source
  • Capital expenditure: 786000 USD · 2011-09-01 – 2012-08-31 Source
  • Capital expenditure: 692000 USD · 2011-09-01 – 2012-05-31 Source
  • Capital expenditure: 203000 USD · 2012-09-01 – 2012-11-30 Source
  • Capital expenditure: 409000 USD · 2012-09-01 – 2013-02-28 Source
  • Capital expenditure: 203000 USD · 2012-09-01 – 2012-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-04-15.

Financial data available through: 2012-08-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2012-08-31
  • Operating income: 5 of 11 periods available· newest 2012-08-31
  • Net income: 5 of 11 periods available· newest 2012-08-31
  • Operating cash flow: 3 of 11 periods available· newest 2012-08-31
  • Capital expenditure: 3 of 11 periods available· newest 2012-08-31
  • Total assets: 5 of 11 periods available· newest 2012-08-31
  • Total liabilities: 5 of 11 periods available· newest 2012-08-31
  • Current assets: 5 of 11 periods available· newest 2012-08-31
  • Current liabilities: 5 of 11 periods available· newest 2012-08-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2012-08-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2012-08-31
  • Shares outstanding: 2 of 11 periods available· newest 2012-08-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.9%

    Prior period

    USD 212.15 million

    –

    Current period

    USD 224.57 million

    –

    Exact inputs and evidence

    224573000 − 212147000 = 12426000 USD

    212147000 USD · 2010-09-01 – 2011-08-31

    Inspect prior input Prior source

    224573000 USD · 2011-09-01 – 2012-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.17 million

    Prior period

    −USD 4.25 million

    –

    Current period

    −USD 12.42 million

    –

    Exact inputs and evidence

    -12423000 − -4250000 = -8173000 USD

    -4250000 USD · 2010-09-01 – 2011-08-31

    Inspect prior input Prior source

    -12423000 USD · 2011-09-01 – 2012-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +11.7%

    Prior period

    USD 1.57 million

    –

    Current period

    USD 1.75 million

    –

    Exact inputs and evidence

    1748000 − 1565000 = 183000 USD

    1565000 USD · 2010-09-01 – 2011-08-31

    Inspect prior input Prior source

    1748000 USD · 2011-09-01 – 2012-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -68.6%

    Prior period

    USD 2.5 million

    –

    Current period

    USD 786,000

    –

    Exact inputs and evidence

    786000 − 2501000 = -1715000 USD

    2501000 USD · 2010-09-01 – 2011-08-31

    Inspect prior input Prior source

    786000 USD · 2011-09-01 – 2012-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-09-01 – 2012-08-31

  • Revenue USD 224.57 million 100% of revenue
  • Cost of revenue USD 186.55 million 83% of revenue
  • Operating expenses USD 49.95 million 22% of revenue
  • Operating income −USD 11.93 million −5.3% of revenue
  • Tax, interest and other Derived USD 495,000 0.2% of revenue
  • Net income −USD 12.42 million −5.5% of revenue

Cash

  • Operating cash flow USD 1.75 million 0.8% of revenue
  • Capital expenditure USD 786,000 0.3% of revenue
  • Free cash flow Derived USD 962,000 0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 98%
  • 2009 98%
  • 2010 Net loss: net income was −0.2% of revenue.
  • 2011 Operating loss: operating costs were 103% of revenue.
  • 2012 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-09-01 – 2008-08-31211156000 207825000 Derived 3331000 2010000 Derived 1321000 Unavailable
Source
2009 2008-09-01 – 2009-08-31223843000 219761000 Derived 4082000 2364000 Derived 1718000 Unavailable
Source
2010 2009-09-01 – 2010-08-31224602000 223584000 Derived 1018000 1531000 Derived -513000 -2392000 Derived
Source
2011 2010-09-01 – 2011-08-31212147000 217624000 Derived -5477000 -1227000 Derived -4250000 -936000 Derived
Source
2012 2011-09-01 – 2012-08-31224573000 236501000 Derived -11928000 495000 Derived -12423000 962000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 224.6M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.242.6M181.9M121.3M60.6M0.020082009201020112012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue211156000
2009Revenue223843000
2010Revenue224602000
2011Revenue212147000
2012Revenue224573000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.9% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9%3.6%0.2%-3.1%-6.5%20082009201020112012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year6%
2010Year over year0.3%
2011Year over year-5.5%
2012Year over year5.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.3% 2012
Net margin -5.5% 2012
Free cash flow margin 0.4% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4%0.3%-1.9%-4.0%-6.1%20082009201020112012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin1.6%
2009Operating margin1.8%
2010Operating margin0.5%
2011Operating margin-2.6%
2012Operating margin-5.3%
2008Net margin0.6%
2009Net margin0.8%
2010Net margin-0.2%
2011Net margin-2%
2012Net margin-5.5%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow margin-1.1%
2011Free cash flow margin-0.4%
2012Free cash flow margin0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.7M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.1M225.0K-658.3K-1.5M20082009201020112012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow-1298000
2011Operating cash flow1565000
2012Operating cash flow1748000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 962K 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M257.7K-715.0K-1.7M-2.7M20082009201020112012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flow-2392000
2011Free cash flow-936000
2012Free cash flow962000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

95.6% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%77%52%26%0%20082009201020112012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets75.7%
2009Liabilities / assets73.6%
2010Liabilities / assets75.7%
2011Liabilities / assets81.4%
2012Liabilities / assets95.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.8× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.97×0.73×0.49×0.24×0.00×20082009201020112012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities0.89×
2009Current assets / current liabilities0.9×
2010Current assets / current liabilities0.88×
2011Current assets / current liabilities0.83×
2012Current assets / current liabilities0.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-09-01 – 2008-08-31
USD 1.32 million
Exact value

Exact value: 1321000 USD

2007-09-01 – 2008-08-31: 1321000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-09-01 – 2009-08-31
USD 1.72 million
Exact value

Exact value: 1718000 USD

2008-09-01 – 2009-08-31: 1718000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-09-01 – 2010-08-31
−USD 513,000
Exact value

Exact value: -513000 USD

2009-09-01 – 2010-08-31: -513000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Exact value

Exact value: -1298000 USD

2009-09-01 – 2010-08-31: -1298000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1094000 USD

2009-09-01 – 2010-08-31: 1094000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.39 million
Calculation and evidence

-1298000 − 1094000 USD

Exact free cash flow: -2392000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-09-01 – 2011-08-31
−USD 4.25 million
Exact value

Exact value: -4250000 USD

2010-09-01 – 2011-08-31: -4250000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Exact value

Exact value: 1565000 USD

2010-09-01 – 2011-08-31: 1565000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.5 million
Exact value

Exact value: 2501000 USD

2010-09-01 – 2011-08-31: 2501000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 936,000
Calculation and evidence

1565000 − 2501000 USD

Exact free cash flow: -936000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-09-01 – 2012-08-31
−USD 12.42 million
Exact value

Exact value: -12423000 USD

2011-09-01 – 2012-08-31: -12423000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.75 million
Exact value

Exact value: 1748000 USD

2011-09-01 – 2012-08-31: 1748000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 786,000
Exact value

Exact value: 786000 USD

2011-09-01 – 2012-08-31: 786000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 962,000
Calculation and evidence

1748000 − 786000 USD

Exact free cash flow: 962000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

68 filings · 769 latest values · 769 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000005117, 5117, edgar:5117

Also known as AMERICAN GEOLOGICAL ENTERPRISES INC, EMTEC INC/NJ