INTEK GLOBAL CORP

EDGAR

28 filing records in this dataset, filed from 1995-05-15 to 1999-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.73 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

-81.51%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: -7114000 USD Source
  • Revenue: 8728000 USD Source

Operating cash flow

-5.84 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21217000 USD Source
  • Operating Cash Flow: -15378000 USD Source
Cash and cash equivalents
1.72 million USD Source
Exact value

1722000 USD

Long-term debt including current maturities
34.8 million USD Source
Exact value

34813000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

30.7 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 35654000 USD · 1997-10-01 – 1998-09-30 Source
  • Revenue: 26495000 USD · 1997-10-01 – 1998-06-30 Source
  • Revenue: 5974000 USD · 1998-10-01 – 1998-12-31 Source
  • Revenue: 6792000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 8728000 USD · 1999-04-01 – 1999-06-30 Source

Net income

-65 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: -64419000 USD · 1997-10-01 – 1998-09-30 Source
  • Net income: -23314000 USD · 1997-10-01 – 1998-06-30 Source
  • Net income: -7134000 USD · 1998-10-01 – 1998-12-31 Source
  • Net income: -7902000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -8820000 USD · 1999-04-01 – 1999-06-30 Source

Capital expenditure

8.73 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Capital expenditure: 1158000 USD · 1996-07-01 – 1996-09-30 Source
  • Capital expenditure: 1971000 USD · 1996-10-01 – 1996-12-31 Source
  • Capital expenditure: 362000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 5234000 USD · 1997-04-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-16.

Financial data available through: 1998-09-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-09-30
  • Operating income: 4 of 11 periods available· newest 1998-09-30
  • Net income: 4 of 11 periods available· newest 1998-09-30
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1998-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-09-30
  • Current liabilities: 4 of 11 periods available· newest 1998-09-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-09-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 1998-09-30
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.7%

    Prior period

    USD 42.28 million

    –

    Current period

    USD 35.65 million

    –

    Exact inputs and evidence

    35654000 − 42284000 = -6630000 USD

    42284000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    35654000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 37.42 million

    Prior period

    −USD 27 million

    –

    Current period

    −USD 64.42 million

    –

    Exact inputs and evidence

    -64419000 − -26999000 = -37420000 USD

    -26999000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    -64419000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-10-01 – 1998-09-30

  • Revenue USD 35.65 million 100% of revenue
  • Operating costs Derived USD 97.2 million 273% of revenue
  • Operating income −USD 61.54 million −173% of revenue
  • Tax, interest and other Derived USD 2.88 million 8.1% of revenue
  • Net income −USD 64.42 million −181% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 104% of revenue.
  • 1996 Operating loss: operating costs were 144% of revenue.
  • 1997 Operating loss: operating costs were 161% of revenue.
  • 1998 Operating loss: operating costs were 273% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-3032601000 33997000 Derived -1396000 -225000 Derived -1171000 Unavailable
Source
1996 1995-10-01 – 1996-09-3023899000 34317000 Derived -10418000 -1329000 Derived -9089000 Unavailable
Source
1997 1996-10-01 – 1997-09-3042284000 68222000 Derived -25938000 1061000 Derived -26999000 Unavailable
Source
1998 1997-10-01 – 1998-09-3035654000 97196000 Derived -61542000 2877000 Derived -64419000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 35.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.7M34.3M22.8M11.4M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue32601000
1996Revenue23899000
1997Revenue42284000
1998Revenue35654000

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%55%25%-5%-35%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-26.7%
1997Year over year76.9%
1998Year over year-15.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -172.6% 1998
Net margin -180.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-38%-90%-143%-195%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-4.3%
1996Operating margin-43.6%
1997Operating margin-61.3%
1998Operating margin-172.6%
1995Net margin-3.6%
1996Net margin-38%
1997Net margin-63.9%
1998Net margin-180.7%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.54× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.83×2.12×1.41×0.71×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.21×
1996Current assets / current liabilities0.86×
1997Current assets / current liabilities2.62×
1998Current assets / current liabilities1.54×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
−USD 1.17 million
Exact value

Exact value: -1171000 USD

1994-10-01 – 1995-09-30: -1171000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
−USD 9.09 million
Exact value

Exact value: -9089000 USD

1995-10-01 – 1996-09-30: -9089000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-10-01 – 1997-09-30
−USD 27 million
Exact value

Exact value: -26999000 USD

1996-10-01 – 1997-09-30: -26999000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
−USD 64.42 million
Exact value

Exact value: -64419000 USD

1997-10-01 – 1998-09-30: -64419000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000050977, 50977, edgar:50977

Also known as INTEK DIVERSIFIED CORP