Revenue
-28.7 thousand USD
2002-10-31 · USD
Exact inputs and evidence
- Revenue: -28662 USD Source
33 filing records in this dataset, filed from 1996-08-06 to 2003-03-17. Explore the available filing history and original sources.
-28.7 thousand USD
2002-10-31 · USD
-76.8 thousand USD
2002-10-31 · USD
-76.8 thousand USD
2002-10-31 · USD
184694 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-380 thousand USD
2002-02-01 – 2003-01-31
-251 thousand USD
2002-02-01 – 2003-01-31
44.3 thousand USD
2002-02-01 – 2003-01-31
-296 thousand USD
2002-02-01 – 2003-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-17.
Financial data available through: 2002-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 652,163
–
Current period
USD 171,161
–
171161 − 652163 = -481002 USD
652163 USD · 2000-05-01 – 2001-04-30
Inspect prior input Prior source171161 USD · 2001-05-01 – 2002-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.11 million
–
Current period
−USD 576,861
–
-576861 − -2105626 = 1528765 USD
-2105626 USD · 2000-05-01 – 2001-04-30
Inspect prior input Prior source-576861 USD · 2001-05-01 – 2002-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8,935
–
Current period
−USD 420,478
–
-420478 − -8935 = -411543 USD
-8935 USD · 2000-05-01 – 2001-04-30
Inspect prior input Prior source-420478 USD · 2001-05-01 – 2002-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3,284
–
Current period
USD 114,025
–
114025 − 3284 = 110741 USD
3284 USD · 2000-05-01 – 2001-04-30
Inspect prior input Prior source114025 USD · 2001-05-01 – 2002-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-05-01 – 1995-04-30 | 19473151 | 19709216 Derived | -236065 | -61762 Derived | -174303 | -363548 Derived | Source
|
| 1996 1995-05-01 – 1996-04-30 | 12404850 | 13425336 Derived | -1020486 | 699397 Derived | -1719883 | -920466 Derived | Source
|
| 1997 1996-05-01 – 1997-04-30 | 12089517 | 12386687 Derived | -297170 | -172983 Derived | -124187 | -48386 Derived | Source
|
| 1998 1997-05-01 – 1998-04-30 | 11133544 | 12262806 Derived | -1129262 | -324673 Derived | -804589 | 746703 Derived | Source
|
| 2000 1999-05-01 – 2000-04-30 | 1061115 | Unavailable | Unavailable | Unavailable | 2814360 | -345877 Derived | Source
|
| 2001 2000-05-01 – 2001-04-30 | 652163 | Unavailable | Unavailable | Unavailable | -2105626 | -12219 Derived | Source
|
| 2002 2001-05-01 – 2002-04-30 | 171161 | Unavailable | Unavailable | Unavailable | -576861 | -534503 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 19473151 |
|
| 1996 | Revenue | 12404850 |
|
| 1997 | Revenue | 12089517 |
|
| 1998 | Revenue | 11133544 |
|
| 2000 | Revenue | 1061115 |
|
| 2001 | Revenue | 652163 |
|
| 2002 | Revenue | 171161 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -36.3% |
|
| 1997 | Year over year | -2.5% |
|
| 1998 | Year over year | -7.9% |
|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -38.5% |
|
| 2002 | Year over year | -73.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -1.2% |
|
| 1996 | Operating margin | -8.2% |
|
| 1997 | Operating margin | -2.5% |
|
| 1998 | Operating margin | -10.1% |
|
| 2000-04-30 | Operating margin | Not reported |
|
| 2001-04-30 | Operating margin | Not reported |
|
| 2002-04-30 | Operating margin | Not reported |
|
| 1995 | Net margin | -0.9% |
|
| 1996 | Net margin | -13.9% |
|
| 1997 | Net margin | -1% |
|
| 1998 | Net margin | -7.2% |
|
| 2000 | Net margin | 265.2% |
|
| 2001 | Net margin | -322.9% |
|
| 2002 | Net margin | -337% |
|
| 1995 | Free cash flow margin | -1.9% |
|
| 1996 | Free cash flow margin | -7.4% |
|
| 1997 | Free cash flow margin | -0.4% |
|
| 1998 | Free cash flow margin | 6.7% |
|
| 2000 | Free cash flow margin | -32.6% |
|
| 2001 | Free cash flow margin | -1.9% |
|
| 2002 | Free cash flow margin | -312.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -49727 |
|
| 1996 | Operating cash flow | 52873 |
|
| 1997 | Operating cash flow | -33312 |
|
| 1998 | Operating cash flow | 817547 |
|
| 2000 | Operating cash flow | -267620 |
|
| 2001 | Operating cash flow | -8935 |
|
| 2002 | Operating cash flow | -420478 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -363548 |
|
| 1996 | Free cash flow | -920466 |
|
| 1997 | Free cash flow | -48386 |
|
| 1998 | Free cash flow | 746703 |
|
| 2000 | Free cash flow | -345877 |
|
| 2001 | Free cash flow | -12219 |
|
| 2002 | Free cash flow | -534503 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 36.5% |
|
| 1996 | Liabilities / assets | 44.5% |
|
| 1997 | Liabilities / assets | 39.3% |
|
| 1998-04-30 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 25.8% |
|
| 2001 | Liabilities / assets | 35.2% |
|
| 2002 | Liabilities / assets | 14.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.95× |
|
| 1996 | Current assets / current liabilities | 1.88× |
|
| 1997 | Current assets / current liabilities | 0.73× |
|
| 1998 | Current assets / current liabilities | 14.23× |
|
| 2000-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-04-30 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-05-01 – 1995-04-30 | −USD 174,303 Exact valueExact value: -174303 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49,727 Exact valueExact value: -49727 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 313,821 Exact valueExact value: 313821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 363,548 Calculation and evidence-49727 − 313821 USD Exact free cash flow: -363548 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-05-01 – 1996-04-30 | −USD 1.72 million Exact valueExact value: -1719883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52,873 Exact valueExact value: 52873 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 973,339 Exact valueExact value: 973339 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 920,466 Calculation and evidence52873 − 973339 USD Exact free cash flow: -920466 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-05-01 – 1997-04-30 | −USD 124,187 Exact valueExact value: -124187 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33,312 Exact valueExact value: -33312 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,074 Exact valueExact value: 15074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48,386 Calculation and evidence-33312 − 15074 USD Exact free cash flow: -48386 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-05-01 – 1998-04-30 | −USD 804,589 Exact valueExact value: -804589 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 817,547 Exact valueExact value: 817547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70,844 Exact valueExact value: 70844 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 746,703 Calculation and evidence817547 − 70844 USD Exact free cash flow: 746703 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-05-01 – 1999-04-30 | USD 99,229 Exact valueExact value: 99229 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.28 million Exact valueExact value: -1278395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2000 1999-05-01 – 2000-04-30 | USD 2.81 million Exact valueExact value: 2814360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 267,620 Exact valueExact value: -267620 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78,257 Exact valueExact value: 78257 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 345,877 Calculation and evidence-267620 − 78257 USD Exact free cash flow: -345877 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-05-01 – 2001-04-30 | −USD 2.11 million Exact valueExact value: -2105626 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8,935 Exact valueExact value: -8935 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,284 Exact valueExact value: 3284 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,219 Calculation and evidence-8935 − 3284 USD Exact free cash flow: -12219 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-05-01 – 2002-04-30 | −USD 576,861 Exact valueExact value: -576861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 420,478 Exact valueExact value: -420478 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114,025 Exact valueExact value: 114025 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 534,503 Calculation and evidence-420478 − 114025 USD Exact free cash flow: -534503 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000050505, 50505, edgar:50505