TESORO CORP /NEW/

EDGAR

163 filing records in this dataset, filed from 1994-03-30 to 2018-08-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

8.1 billion USD

2011-09-30 · USD

Exact inputs and evidence
  • Revenue: 8101000000 USD Source

Operating margin

7.37%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 597000000 USD Source
  • Revenue: 8101000000 USD Source

Operating cash flow

773 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 862000000 USD Source
  • Operating Cash Flow: 89000000 USD Source

Free cash flow

698 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 862000000 USD Source
  • Operating Cash Flow: 89000000 USD Source
  • Capital Expenditure: 187000000 USD Source
  • Capital Expenditure: 112000000 USD Source
Cash and cash equivalents
388 million USD Source
Exact value

388000000 USD

Long-term debt including current maturities
8.8 billion USD Source
Exact value

8800000000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

28.1 billion USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 20583000000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 15070000000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 6526000000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 7963000000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 8101000000 USD · 2011-07-01 – 2011-09-30 Source

Net income

2.13 billion USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Net income: 559000000 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: 879000000 USD · 2017-10-01 – 2017-12-31 Source
  • Net income: 172000000 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: 515000000 USD · 2018-04-01 – 2018-06-30 Source

Operating cash flow

1.96 billion USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Operating cash flow: 1201000000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 770000000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 1630000000 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: 1201000000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 250000000 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: 1097000000 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: 250000000 USD · 2018-01-01 – 2018-03-31 Source

Capital expenditure

1.66 billion USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Capital expenditure: 902000000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 539000000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 1346000000 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 902000000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 467000000 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 852000000 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 467000000 USD · 2018-01-01 – 2018-03-31 Source

Free cash flow

298 million USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Operating cash flow: 1201000000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 770000000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 1630000000 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: 1201000000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 250000000 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: 1097000000 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: 250000000 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 902000000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 539000000 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 1346000000 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 902000000 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 467000000 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 852000000 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 467000000 USD · 2018-01-01 – 2018-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-08-07.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2017-12-31
  • Net income: 11 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2017-12-31
  • Total assets: 11 of 11 periods available· newest 2017-12-31
  • Total liabilities: 4 of 11 periods available· newest 2017-12-31
  • Current assets: 11 of 11 periods available· newest 2017-12-31
  • Current liabilities: 11 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2017-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +108.2%

    Prior period

    USD 734 million

    –

    Current period

    USD 1.53 billion

    –

    Exact inputs and evidence

    1528000000 − 734000000 = 794000000 USD

    734000000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    1528000000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +25%

    Prior period

    USD 1.3 billion

    –

    Current period

    USD 1.63 billion

    –

    Exact inputs and evidence

    1630000000 − 1304000000 = 326000000 USD

    1304000000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    1630000000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +50.6%

    Prior period

    USD 894 million

    –

    Current period

    USD 1.35 billion

    –

    Exact inputs and evidence

    1346000000 − 894000000 = 452000000 USD

    894000000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    1346000000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 20.58 billion 100% of revenue
  • Operating costs Derived USD 20.44 billion 99% of revenue
  • Operating income USD 140 million 0.7% of revenue
  • Tax, interest and other Derived USD 169 million 0.8% of revenue
  • Net income −USD 29 million −0.1% of revenue

Cash

  • Operating cash flow USD 385 million 1.9% of revenue
  • Capital expenditure USD 297 million 1.4% of revenue
  • Free cash flow Derived USD 88 million 0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 98%
  • 2009 Operating loss: operating costs were 100% of revenue.
  • 2010 Net loss: net income was −0.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-3128416000000 27945000000 Derived 471000000 193000000 Derived 278000000 66000000 Derived
Source
2009 2009-01-01 – 2009-12-3116872000000 16929000000 Derived -57000000 83000000 Derived -140000000 226000000 Derived
Source
2010 2010-01-01 – 2010-12-3120583000000 20443000000 Derived 140000000 169000000 Derived -29000000 88000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20.6B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.7B23.0B15.3B7.7B0.02007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue21976000000
2008Revenue28416000000
2009Revenue16872000000
2010Revenue20583000000

Revenue growth

Change in revenue from the same financial period one year earlier.

22% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%15%-6%-26%-46%2007200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year29.3%
2009Year over year-40.6%
2010Year over year22%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.7% 2010
Net margin -0.1% 2010
Free cash flow margin 0.4% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8%3.3%1.8%0.3%-1.2%2007200820092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin4.4%
2008Operating margin1.7%
2009Operating margin-0.3%
2010Operating margin0.7%
2007Net margin2.6%
2008Net margin1%
2009Net margin-0.8%
2010Net margin-0.1%
2007Free cash flow marginNot reported
2008Free cash flow margin0.2%
2009Free cash flow margin1.3%
2010Free cash flow margin0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 385M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.773.3M580.0M386.6M193.3M0.02007200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flow716000000
2009Operating cash flow663000000
2010Operating cash flow385000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 88M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.244.1M183.1M122.0M61.0M0.02007200820092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flow66000000
2009Free cash flow226000000
2010Free cash flow88000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.17× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.27×0.95×0.64×0.32×0.00×2007200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities1.04×
2008Current assets / current liabilities1.14×
2009Current assets / current liabilities1.18×
2010Current assets / current liabilities1.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 278 million
Exact value

Exact value: 278000000 USD

2008-01-01 – 2008-12-31: 278000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 716 million
Exact value

Exact value: 716000000 USD

2008-01-01 – 2008-12-31: 716000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 650 million
Exact value

Exact value: 650000000 USD

2008-01-01 – 2008-12-31: 650000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66 million
Calculation and evidence

716000000 − 650000000 USD

Exact free cash flow: 66000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 140 million
Exact value

Exact value: -140000000 USD

2009-01-01 – 2009-12-31: -140000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 663 million
Exact value

Exact value: 663000000 USD

2009-01-01 – 2009-12-31: 663000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 437 million
Exact value

Exact value: 437000000 USD

2009-01-01 – 2009-12-31: 437000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 226 million
Calculation and evidence

663000000 − 437000000 USD

Exact free cash flow: 226000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 29 million
Exact value

Exact value: -29000000 USD

2010-01-01 – 2010-12-31: -29000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 385 million
Exact value

Exact value: 385000000 USD

2010-01-01 – 2010-12-31: 385000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 297 million
Exact value

Exact value: 297000000 USD

2010-01-01 – 2010-12-31: 297000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88 million
Calculation and evidence

385000000 − 297000000 USD

Exact free cash flow: 88000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 546 million
Exact value

Exact value: 546000000 USD

2011-01-01 – 2011-12-31: 546000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 689 million
Exact value

Exact value: 689000000 USD

2011-01-01 – 2011-12-31: 689000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 298 million
Exact value

Exact value: 298000000 USD

2011-01-01 – 2011-12-31: 298000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 391 million
Calculation and evidence

689000000 − 298000000 USD

Exact free cash flow: 391000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 743 million
Exact value

Exact value: 743000000 USD

2012-01-01 – 2012-12-31: 743000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 billion
Exact value

Exact value: 1585000000 USD

2012-01-01 – 2012-12-31: 1585000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 529 million
Exact value

Exact value: 529000000 USD

2012-01-01 – 2012-12-31: 529000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 billion
Calculation and evidence

1585000000 − 529000000 USD

Exact free cash flow: 1056000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 412 million
Exact value

Exact value: 412000000 USD

2013-01-01 – 2013-12-31: 412000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 859 million
Exact value

Exact value: 859000000 USD

2013-01-01 – 2013-12-31: 859000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 570 million
Exact value

Exact value: 570000000 USD

2013-01-01 – 2013-12-31: 570000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 289 million
Calculation and evidence

859000000 − 570000000 USD

Exact free cash flow: 289000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 843 million
Exact value

Exact value: 843000000 USD

2014-01-01 – 2014-12-31: 843000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 billion
Exact value

Exact value: 1364000000 USD

2014-01-01 – 2014-12-31: 1364000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 685 million
Exact value

Exact value: 685000000 USD

2014-01-01 – 2014-12-31: 685000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 679 million
Calculation and evidence

1364000000 − 685000000 USD

Exact free cash flow: 679000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 1.54 billion
Exact value

Exact value: 1540000000 USD

2015-01-01 – 2015-12-31: 1540000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 billion
Exact value

Exact value: 2131000000 USD

2015-01-01 – 2015-12-31: 2131000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 billion
Exact value

Exact value: 1030000000 USD

2015-01-01 – 2015-12-31: 1030000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 billion
Calculation and evidence

2131000000 − 1030000000 USD

Exact free cash flow: 1101000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 734 million
Exact value

Exact value: 734000000 USD

2016-01-01 – 2016-12-31: 734000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 billion
Exact value

Exact value: 1304000000 USD

2016-01-01 – 2016-12-31: 1304000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 894 million
Exact value

Exact value: 894000000 USD

2016-01-01 – 2016-12-31: 894000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 410 million
Calculation and evidence

1304000000 − 894000000 USD

Exact free cash flow: 410000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 1.53 billion
Exact value

Exact value: 1528000000 USD

2017-01-01 – 2017-12-31: 1528000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 billion
Exact value

Exact value: 1630000000 USD

2017-01-01 – 2017-12-31: 1630000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 billion
Exact value

Exact value: 1346000000 USD

2017-01-01 – 2017-12-31: 1346000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 284 million
Calculation and evidence

1630000000 − 1346000000 USD

Exact free cash flow: 284000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

163 filings · 3,249 latest values · 3,249 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000050104, 50104, edgar:50104

Also known as ANDEAVOR, ANDEAVOR LLC, TESORO CORP /NEW/, TESORO PETROLEUM CORP /NEW/