IMPERIAL INDUSTRIES INC

EDGAR

74 filing records in this dataset, filed from 1996-05-13 to 2012-08-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.7 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-27.05%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: -459000 USD Source
  • Revenue: 1697000 USD Source

Operating cash flow

-105 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -97000 USD Source
  • Operating Cash Flow: 8000 USD Source
Cash and cash equivalents
126 thousand USD Source
Exact value

126000 USD

Long-term debt including current maturities
Not available
Shares outstanding
2.57 million shares Source
Exact value

2566210 shares

Reported share-count change

0.31% · 7.88 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 2558335 shares · 2011-06-30· Source
  • 2566210 shares · 2012-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.4 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 8229000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 6465000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 1772000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 2170000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 1697000 USD · 2011-07-01 – 2011-09-30 Source

Net income

2.61 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Net income: -533000 USD · 2011-07-01 – 2011-09-30 Source
  • Net income: 2753000 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: -1122000 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -426000 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: -306000 USD · 2012-04-01 – 2012-06-30 Source

Operating cash flow

-1.18 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Operating cash flow: -97000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 8000 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: -580000 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: -97000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -201000 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -588000 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: -201000 USD · 2012-01-01 – 2012-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-08-08.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2010-12-31
  • Total assets: 11 of 11 periods available· newest 2010-12-31
  • Total liabilities: 7 of 11 periods available· newest 2010-12-31
  • Current assets: 11 of 11 periods available· newest 2010-12-31
  • Current liabilities: 11 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.7%

    Prior period

    USD 8.64 million

    –

    Current period

    USD 8.23 million

    –

    Exact inputs and evidence

    8229000 − 8635000 = -406000 USD

    8635000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    8229000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.07 million

    Prior period

    −USD 5.3 million

    –

    Current period

    −USD 1.23 million

    –

    Exact inputs and evidence

    -1234000 − -5303000 = 4069000 USD

    -5303000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -1234000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -69.7%

    Prior period

    USD 2.69 million

    –

    Current period

    USD 814,000

    –

    Exact inputs and evidence

    814000 − 2689000 = -1875000 USD

    2689000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    814000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.3%

    Prior period

    USD 181,000

    –

    Current period

    USD 119,000

    –

    Exact inputs and evidence

    119000 − 181000 = -62000 USD

    181000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    119000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 8.23 million 100% of revenue
  • Operating costs Derived USD 9.18 million 112% of revenue
  • Operating income −USD 948,000 −12% of revenue
  • Tax, interest and other Derived USD 286,000 3.5% of revenue
  • Net income −USD 1.23 million −15% of revenue

Cash

  • Operating cash flow USD 814,000 9.9% of revenue
  • Capital expenditure USD 119,000 1.4% of revenue
  • Free cash flow Derived USD 695,000 8.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Net loss: net income was −0.6% of revenue.
  • 2002 Net loss: net income was −2.4% of revenue.
  • 2003 97%
  • 2004 94%
  • 2005 92%
  • 2006 93%
  • 2007 Operating loss: operating costs were 103% of revenue.
  • 2008 Operating loss: operating costs were 116% of revenue.
  • 2009 Operating loss: operating costs were 122% of revenue.
  • 2010 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3139514000 38859000 Derived 655000 876000 Derived -221000 1093000 Derived
Source
2002 2002-01-01 – 2002-12-3136504000 35759000 Derived 745000 1639000 Derived -894000 102000 Derived
Source
2003 2003-01-01 – 2003-12-3141069000 39895000 Derived 1174000 534000 Derived 640000 -18000 Derived
Source
2004 2004-01-01 – 2004-12-3155268000 51706000 Derived 3562000 1096000 Derived 2466000 -257000 Derived
Source
2005 2005-01-01 – 2005-12-3172254000 66710000 Derived 5544000 2131000 Derived 3413000 -785000 Derived
Source
2006 2006-01-01 – 2006-12-3175548000 70620000 Derived 4928000 2030000 Derived 2898000 1283000 Derived
Source
2007 2007-01-01 – 2007-12-3141685000 43106000 Derived -1421000 -100000 Derived -1321000 1998000 Derived
Source
2008 2008-01-01 – 2008-12-3110038000 11618000 Derived -1580000 5109000 Derived -6689000 -3802000 Derived
Source
2009 2009-01-01 – 2009-12-318635000 10501000 Derived -1866000 3437000 Derived -5303000 2508000 Derived
Source
2010 2010-01-01 – 2010-12-318229000 9177000 Derived -948000 286000 Derived -1234000 695000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.2M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.6M61.2M40.8M20.4M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue39514000
2002Revenue36504000
2003Revenue41069000
2004Revenue55268000
2005Revenue72254000
2006Revenue75548000
2007Revenue41685000
2008Revenue10038000
2009Revenue8635000
2010Revenue8229000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.7% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%11%-21%-53%-85%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year-3%
2002Year over year-7.6%
2003Year over year12.5%
2004Year over year34.6%
2005Year over year30.7%
2006Year over year4.6%
2007Year over year-44.8%
2008Year over year-75.9%
2009Year over year-14%
2010Year over year-4.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.5% 2010
Net margin -15% 2010
Free cash flow margin 8.4% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%9%-19%-47%-74%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin1.7%
2002Operating margin2%
2003Operating margin2.9%
2004Operating margin6.4%
2005Operating margin7.7%
2006Operating margin6.5%
2007Operating margin-3.4%
2008Operating margin-15.7%
2009Operating margin-21.6%
2010Operating margin-11.5%
2001Net margin-0.6%
2002Net margin-2.4%
2003Net margin1.6%
2004Net margin4.5%
2005Net margin4.7%
2006Net margin3.8%
2007Net margin-3.2%
2008Net margin-66.6%
2009Net margin-61.4%
2010Net margin-15%
2001Free cash flow margin2.8%
2002Free cash flow margin0.3%
2003Free cash flow margin-0%
2004Free cash flow margin-0.5%
2005Free cash flow margin-1.1%
2006Free cash flow margin1.7%
2007Free cash flow margin4.8%
2008Free cash flow margin-37.9%
2009Free cash flow margin29%
2010Free cash flow margin8.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 814K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M1.7M-8.5K-1.8M-3.5M200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow1185000
2002Operating cash flow244000
2003Operating cash flow362000
2004Operating cash flow2023000
2005Operating cash flow1848000
2006Operating cash flow3010000
2007Operating cash flow2465000
2008Operating cash flow-3027000
2009Operating cash flow2689000
2010Operating cash flow814000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 695K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M1.2M-647.0K-2.5M-4.3M200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow1093000
2002Free cash flow102000
2003Free cash flow-18000
2004Free cash flow-257000
2005Free cash flow-785000
2006Free cash flow1283000
2007Free cash flow1998000
2008Free cash flow-3802000
2009Free cash flow2508000
2010Free cash flow695000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

117.1% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126%95%63%32%0%2001-12-3120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004Liabilities / assets69.6%
2005Liabilities / assets61%
2006Liabilities / assets48.8%
2007Liabilities / assets40.9%
2008Liabilities / assets68.4%
2009Liabilities / assets98.6%
2010Liabilities / assets117.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.57× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.44×2.58×1.72×0.86×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities1.31×
2002Current assets / current liabilities1.15×
2003Current assets / current liabilities1.21×
2004Current assets / current liabilities1.39×
2005Current assets / current liabilities1.68×
2006Current assets / current liabilities2.24×
2007Current assets / current liabilities3.18×
2008Current assets / current liabilities1.13×
2009Current assets / current liabilities0.64×
2010Current assets / current liabilities0.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 221,000
Exact value

Exact value: -221000 USD

2001-01-01 – 2001-12-31: -221000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1185000 USD

2001-01-01 – 2001-12-31: 1185000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92,000
Exact value

Exact value: 92000 USD

2001-01-01 – 2001-12-31: 92000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Calculation and evidence

1185000 − 92000 USD

Exact free cash flow: 1093000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 894,000
Exact value

Exact value: -894000 USD

2002-01-01 – 2002-12-31: -894000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 244,000
Exact value

Exact value: 244000 USD

2002-01-01 – 2002-12-31: 244000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142,000
Exact value

Exact value: 142000 USD

2002-01-01 – 2002-12-31: 142000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,000
Calculation and evidence

244000 − 142000 USD

Exact free cash flow: 102000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 640,000
Exact value

Exact value: 640000 USD

2003-01-01 – 2003-12-31: 640000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 362,000
Exact value

Exact value: 362000 USD

2003-01-01 – 2003-12-31: 362000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 380,000
Exact value

Exact value: 380000 USD

2003-01-01 – 2003-12-31: 380000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,000
Calculation and evidence

362000 − 380000 USD

Exact free cash flow: -18000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 2.47 million
Exact value

Exact value: 2466000 USD

2004-01-01 – 2004-12-31: 2466000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.02 million
Exact value

Exact value: 2023000 USD

2004-01-01 – 2004-12-31: 2023000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Exact value

Exact value: 2280000 USD

2004-01-01 – 2004-12-31: 2280000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 257,000
Calculation and evidence

2023000 − 2280000 USD

Exact free cash flow: -257000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 3.41 million
Exact value

Exact value: 3413000 USD

2005-01-01 – 2005-12-31: 3413000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.85 million
Exact value

Exact value: 1848000 USD

2005-01-01 – 2005-12-31: 1848000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Exact value

Exact value: 2633000 USD

2005-01-01 – 2005-12-31: 2633000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 785,000
Calculation and evidence

1848000 − 2633000 USD

Exact free cash flow: -785000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 2.9 million
Exact value

Exact value: 2898000 USD

2006-01-01 – 2006-12-31: 2898000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Exact value

Exact value: 3010000 USD

2006-01-01 – 2006-12-31: 3010000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Exact value

Exact value: 1727000 USD

2006-01-01 – 2006-12-31: 1727000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Calculation and evidence

3010000 − 1727000 USD

Exact free cash flow: 1283000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.32 million
Exact value

Exact value: -1321000 USD

2007-01-01 – 2007-12-31: -1321000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Exact value

Exact value: 2465000 USD

2007-01-01 – 2007-12-31: 2465000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 467,000
Exact value

Exact value: 467000 USD

2007-01-01 – 2007-12-31: 467000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Calculation and evidence

2465000 − 467000 USD

Exact free cash flow: 1998000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 6.69 million
Exact value

Exact value: -6689000 USD

2008-01-01 – 2008-12-31: -6689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.03 million
Exact value

Exact value: -3027000 USD

2008-01-01 – 2008-12-31: -3027000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 775,000
Exact value

Exact value: 775000 USD

2008-01-01 – 2008-12-31: 775000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.8 million
Calculation and evidence

-3027000 − 775000 USD

Exact free cash flow: -3802000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 5.3 million
Exact value

Exact value: -5303000 USD

2009-01-01 – 2009-12-31: -5303000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Exact value

Exact value: 2689000 USD

2009-01-01 – 2009-12-31: 2689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 181,000
Exact value

Exact value: 181000 USD

2009-01-01 – 2009-12-31: 181000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Calculation and evidence

2689000 − 181000 USD

Exact free cash flow: 2508000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 1.23 million
Exact value

Exact value: -1234000 USD

2010-01-01 – 2010-12-31: -1234000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 814,000
Exact value

Exact value: 814000 USD

2010-01-01 – 2010-12-31: 814000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119,000
Exact value

Exact value: 119000 USD

2010-01-01 – 2010-12-31: 119000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 695,000
Calculation and evidence

814000 − 119000 USD

Exact free cash flow: 695000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

74 filings · 427 latest values · 427 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000049930, 49930, edgar:49930

Also known as IMPERIAL INDUSTRIES INC